Published: August 03, 2011
TowerJazz Presents Second Quarter 2011 Financial Results: Highest Revenue in Company's History With a Growth of 16 Percent Quarter-over-Quarter and GAAP Net Profit of $1.7 Million
MIGDAL HAEMEK, Israel - (BUSINESS WIRE) - TowerJazz, the global specialty foundry leader, today announced
financial results for the second quarter ended June 30, 2011.
Second Quarter 2011 Highlights
-
Record revenues of $139.7 million, up 11 percent year-over-year and
sequential increase of 16 percent;
-
EBITDA of $54 million, up 30 percent year-over-year;
-
GAAP net profit of $1.7 million compared to a loss of $8.7 million in
the second quarter of last year;
-
Net profit on a non-GAAP basis at $46 million, up 40 percent
year-over-year and representing a net margin of 33 percent;
-
Acquired Micron's manufacturing facility in Nishiwaki, Japan, nearly
doubling TowerJazz's production capacity; Micron has become a 6%
long-term strategic shareholder of TowerJazz.
-
Cash balance at quarter-end of $139 million as compared to $85 million
as of June 30, 2010
-
Expects to achieve revenues of $173 to $183 million in the third
quarter of 2011, representing a mid range growth of 32 percent
year-over-year and 27 percent growth quarter-over-quarter.
CEO Perspective
Russell Ellwanger, Chief Executive Officer, commented: "The second
quarter of 2011 integrated many fantastic developments in our company.
The acquisition of an operational facility in Japan was a strategic
corporate directive. And now the Nishiwaki factory opens a new chapter
in our Company's history. Our substantially greater capacity will allow
us to unleash much additional future growth and enable us to quickly
turn our recent strong design win momentum into products, ramping
quickly to volume production. The acquisition also provides us with a
very strong foothold in the growing Asia-Pacific market and in Japan in
particular. Just as importantly, it cements a long-term partnership with
Micron, through both a three year supply agreement and through their
becoming a strategic shareholder of our Company. The important steps
taken in the quarter bring a surer realization of our 2014 goal of
becoming a billion dollar-plus company in revenues."
Second quarter 2011 results summary
Second quarter 2011 revenue reached $139.7 million, an 11 percent growth
over second quarter 2010 revenue of $125.7 million and 16 percent growth
over prior quarter.
On a non-GAAP basis, as described and reconciled below, the second
quarter 2011 gross profit was $59.5 million, representing a 43 percent
gross margin. This is a 5 percent increase over the gross profit of
$56.9 million, achieved in the second quarter of 2010 and 12 percent
increase over gross profit of $53 million in prior quarter.
Non-GAAP operating profit increased by 6 percent to $44 million, or
operating margin of 31 percent, when compared with operating profit of
$41.5 million, or operating margin of 33 percent, as achieved in the
second quarter of 2010.
On a GAAP basis, the net profit was $1.7 million, or $0.01 earnings per
share, a strong improvement when compared with a net loss of $8.7
million, or $0.04 loss per share, in the second quarter of 2010.
On a non-GAAP basis, net profit was $46 million, representing a 33
percent net margin an increase of 40 percent over net profit of $33
million, representing a 26 percent net margin, achieved in the second
quarter of 2010. Non-GAAP net profit increased by 50 percent to $46
million, or $0.15 earnings per share, as compared to the $30 million net
profit, or $0.11 earnings per share in the prior quarter.
Net profit for the quarter includes approximately $4 million net
positive effect from Nishiwaki Fab acquisition, comprised of (i)
approximately $10 million gross gain from the acquisition, as the fair
market value of the assets, net acquired exceeded the purchase price;
(ii) approximately $6 million of related tax provisions and other
expenses directly associated with this acquisition.
EBITDA for the second quarter of 2011 was $54 million, a year-over-year
increase of 30 percent and 36 percent increase sequentially.
The Company's cash and short-term deposits balance as of June 30, 2011
was $139 million as compared to $85 million as of June 30, 2010.
Second quarter results include TowerJazz Japan results as from the
acquisition date, June 3, 2011.
Financial Guidance
TowerJazz forecasts revenues of $173 to $183 million in the third
quarter of 2011, representing a mid range growth of 32 percent
year-over-year and 27 percent growth quarter-over-quarter.
Conference Call and Web Cast Announcement
TowerJazz will host a conference call to discuss second quarter 2011
results today, August 4, 2011, at 10:00 a.m. Eastern Time (EDT) / 5:00
p.m. Israel time.
To participate, please call: 1-888-668-9141 (U.S. toll-free number) or
+972-3-918-0609 (international) and mention ID code: TOWER-JAZZ
Callers in Israel are invited to call locally by dialing 03-918-0609.
The conference call will also be Web cast live at www.earnings.com
and at www.towerjazz.com
and will be available thereafter on both websites for replay for a
period of 90 days, starting a few hours following the call.
As previously announced, beginning with the fourth quarter of 2007, the
Company has been presenting its financial statements in accordance with
U.S. GAAP.
This release, including the financial tables below, presents other
financial information that may be considered "non-GAAP financial
measures" under Regulation G and related reporting requirements
promulgated by the Securities and Exchange Commission as they apply to
our company. These non-GAAP financial measures exclude (1) depreciation
and amortization, (2) compensation expenses in respect of options
granted to directors, officers and employees, (3) financing expenses,
net other than interest accrued, such that non-GAAP financial expenses,
net include only interest accrued during the reported period, whether
paid or payable and (4) income tax expense, such that non-GAAP income
tax expense include only taxes paid during the reported period. Non-GAAP
financial measures should be evaluated in conjunction with, and are not
a substitute for, GAAP financial measures. The tables also present the
GAAP financial measures, which are most comparable to the non-GAAP
financial measures as well as reconciliation between the non-GAAP
financial measures and the most comparable GAAP financial measures.
As applied in this release, the term Earnings Before Interest Tax
Depreciation and Amortization (EBITDA) consists of loss, according to
U.S. GAAP, excluding interest and financing expenses (net), tax,
depreciation and amortization and stock based compensation expenses.
EBITDA is not a required GAAP financial measure and may not be
comparable to a similarly titled measure employed by other companies.
EBITDA and the non-GAAP financial information presented herein should
not be considered in isolation or as a substitute for operating income,
net income or loss, cash flows provided by operating, investing and
financing activities, per share data or other income or cash flow
statement data prepared in accordance with GAAP and is not necessarily
consistent with the non-GAAP data presented in previous filings.
About TowerJazz
Tower Semiconductor Ltd. (NASDAQ: TSEM) (TASE: TSEM), the global
specialty foundry leader and its fully owned U.S. subsidiary Jazz
Semiconductor, operate collectively under the brand name TowerJazz,
manufacturing integrated circuits with geometries ranging from 1.0 to
0.13-micron. TowerJazz provides industry leading design enablement tools
to allow complex designs to be achieved quickly and more accurately and
offers a broad range of customizable process technologies including
SiGe, BiCMOS, Mixed-Signal and RFCMOS, CMOS Image Sensor, Power
Management (BCD), and Non-Volatile Memory (NVM) as well as MEMS
capabilities. To provide world-class customer service, TowerJazz
maintains two manufacturing facilities in Israel, one in the U.S., and
one in Japan with additional capacity available in China through
manufacturing partnerships. For more information, please visit www.towerjazz.com.
Forward Looking Statements
This press release includes forward-looking statements, which are
subject to risks and uncertainties. Actual results may vary from those
projected or implied by such forward-looking statements and you should
not place any undue reliance on such forward-looking statements.
Potential risks and uncertainties include, without limitation, risks and
uncertainties associated with: (i) maintaining existing customers and
attracting additional customers, (ii) cancellation of orders, (iii)
failure to receive orders currently expected, (iv) the cyclical nature
of the semiconductor industry and the resulting periodic overcapacity,
fluctuations in operating results and future average selling price
erosion, (v) the large amount of debt and liabilities and having
sufficient funds to satisfy our debt obligations and other liabilities
on a timely basis, (vi) operating our facilities at high utilization
rates which is critical in order to defray the high level of fixed costs
associated with operating a foundry and reduce our losses, (vii) our
ability to satisfy the covenants stipulated in our agreements with our
lenders, banks and bond holders, (viii) our ability to capitalize on
potential increases in demand for foundry services, (ix) meeting the
conditions to receive Israeli government grants and tax benefits
approved for Fab2, including the receipt of cash grants under the
approval certificate recently received from the Israeli Investment
Center for up to 150 million NIS grants, (x) our ability to accurately
forecast financial performance, which is affected by limited order
backlog and lengthy sales cycles, (xi) the purchase of equipment to
increase capacity, the completion of the equipment installation,
technology transfer and raising the funds therefor, (xii) the
concentration of our business in the semiconductor industry, (xiii)
product returns, (xiv) our ability to maintain and develop our
technology processes and services to keep pace with new technology,
evolving standards, changing customer and end-user requirements, new
product introductions and short product life cycles, (xv) competing
effectively, (xvi) achieving acceptable device yields, product
performance and delivery times, (xvii) possible production or yield
problems in our wafer fabrication facilities, (xviii) our ability to
manufacture products on a timely basis, (xix) our dependence on
intellectual property rights of others, our ability to operate our
business without infringing others' intellectual property rights and our
ability to enforce our intellectual property against infringement, (xxi)
our ability to fulfill our obligations and meet performance milestones
under our agreements, including successful execution of our agreement
with an Asian entity signed in 2009, (xxiii) retention of key employees
and retention and recruitment of skilled qualified personnel, (xxiv)
exposure to inflation, currency exchange and interest rate fluctuations
and risks associated with doing business internationally and in Israel,
(xxv) fluctuations in the market price of our traded securities may
adversely affect our reported GAAP non-cash financing expenses, and
(xxvi) successfully achieving the anticipated benefits from the
acquisition Micron Technology's Japan fab in Nishiwaki, including its
successful integration into TowerJazz, and (xxviii) business
interruption due to fire, the security situation in Israel and other
events beyond our control.
A more complete discussion of risks and uncertainties that may affect
the accuracy of forward-looking statements included in this press
release or which may otherwise affect our business is included under the
heading "Risk Factors" in Tower's most recent filings on Forms 20-F,
F-3, F-4, S-8 and 6-K, as were filed with the Securities and Exchange
Commission (the "SEC" ) and the Israel Securities Authority and Jazz's
most recent filings on Forms 10-K and 10-Q, as were filed with the SEC.
Future results may differ materially from those previously reported. The
Company does not intend to update, and expressly disclaims any
obligation to update, the information contained in this release.
|
|
|
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
|
|
CONSOLIDATED BALANCE SHEETS
|
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
|
December 31,
|
|
|
|
|
|
2011
|
|
|
|
2010
|
|
|
|
|
|
unaudited
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
Cash, short-term deposits and designated deposits
|
|
|
$
|
138,916
|
|
|
$
|
198,382
|
|
Trade accounts receivable
|
|
|
|
90,238
|
|
|
|
67,415
|
|
Short-term investment
|
|
|
|
17,100
|
|
|
|
--
|
|
Other receivables
|
|
|
|
38,658
|
|
|
|
5,344
|
|
Inventories
|
|
|
|
71,108
|
|
|
|
42,512
|
|
Other current assets
|
|
|
|
11,126
|
|
|
|
8,422
|
|
Total current assets
|
|
|
|
367,146
|
|
|
|
322,075
|
|
|
|
|
|
|
|
|
|
|
|
LONG-TERM INVESTMENTS
|
|
|
|
14,290
|
|
|
|
31,051
|
|
|
|
|
|
|
|
|
|
|
|
PROPERTY AND EQUIPMENT, NET
|
|
|
|
503,853
|
|
|
|
375,325
|
|
|
|
|
|
|
|
|
|
|
|
INTANGIBLE ASSETS, NET
|
|
|
|
60,092
|
|
|
|
54,247
|
|
|
|
|
|
|
|
|
|
|
|
GOODWILL
|
|
|
|
7,000
|
|
|
|
7,000
|
|
|
|
|
|
|
|
|
|
|
|
OTHER ASSETS, NET
|
|
|
|
19,277
|
|
|
|
12,030
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
|
$
|
971,658
|
|
|
$
|
801,728
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
Short term debt
|
|
|
$
|
128,656
|
|
|
$
|
122,179
|
|
Trade accounts payable
|
|
|
|
106,076
|
|
|
|
48,656
|
|
Deferred revenue
|
|
|
|
21,572
|
|
|
|
40,273
|
|
Other current liabilities
|
|
|
|
61,212
|
|
|
|
38,914
|
|
Total current liabilities
|
|
|
|
317,516
|
|
|
|
250,022
|
|
|
|
|
|
|
|
|
|
|
|
LONG-TERM DEBT
|
|
|
|
335,577
|
|
|
|
359,480
|
|
|
|
|
|
|
|
|
|
|
|
LONG-TERM CUSTOMERS' ADVANCES
|
|
|
|
9,361
|
|
|
|
9,257
|
|
|
|
|
|
|
|
|
|
|
|
EMPLOYEE RELATED LIABILITIES
|
|
|
|
98,517
|
|
|
|
27,891
|
|
|
|
|
|
|
|
|
|
|
|
OTHER LONG-TERM LIABILITIES
|
|
|
|
30,771
|
|
|
|
37,296
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
|
791,742
|
|
|
|
683,946
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS' EQUITY
|
|
|
|
179,916
|
|
|
|
117,782
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
$
|
971,658
|
|
|
$
|
801,728
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
|
|
|
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
|
|
|
(dollars in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended
|
|
|
Three months ended
|
|
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
|
|
2011
|
|
|
2010
|
|
|
2009
|
|
|
2011
|
|
|
2010
|
|
|
2009
|
|
|
|
|
|
GAAP
|
|
|
GAAP
|
|
|
GAAP
|
|
|
GAAP
|
|
|
GAAP
|
|
|
GAAP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REVENUES
|
|
$
|
260,327
|
|
|
$
|
239,464
|
|
|
$
|
118,626
|
|
|
$
|
139,707
|
|
|
$
|
125,668
|
|
|
$
|
60,567
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COST OF REVENUES
|
|
|
200,551
|
|
|
|
201,470
|
|
|
|
146,333
|
|
|
|
110,476
|
|
|
|
103,996
|
|
|
|
71,193
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GROSS PROFIT (LOSS)
|
|
|
59,776
|
|
|
|
37,994
|
|
|
|
(27,707
|
)
|
|
|
29,231
|
|
|
|
21,672
|
|
|
|
(10,626
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING COSTS AND EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
|
11,081
|
|
|
|
12,357
|
|
|
|
10,307
|
|
|
|
5,457
|
|
|
|
6,503
|
|
|
|
5,951
|
|
|
Marketing, general and administrative
|
|
|
20,517
|
|
|
|
21,141
|
|
|
|
13,888
|
|
|
|
10,948
|
|
|
|
10,828
|
|
|
|
7,153
|
|
|
Acquisition related costs
|
|
|
1,493
|
|
|
|
--
|
|
|
|
--
|
|
|
|
1,493
|
|
|
|
--
|
|
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,091
|
|
|
|
33,498
|
|
|
|
24,195
|
|
|
|
17,898
|
|
|
|
17,331
|
|
|
|
13,104
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING PROFIT (LOSS)
|
|
|
26,685
|
|
|
|
4,496
|
|
|
|
(51,902
|
)
|
|
|
11,333
|
|
|
|
4,341
|
|
|
|
(23,730
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCING EXPENSE, NET
|
|
|
(29,713
|
)
|
|
|
(43,250
|
)
|
|
|
(10,274
|
)
|
|
|
(10,499
|
)
|
|
|
(9,459
|
)
|
|
|
(9,296
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAIN FROM ACQUISITION
|
|
|
10,432
|
|
|
|
--
|
|
|
|
--
|
|
|
|
10,432
|
|
|
|
--
|
|
|
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSE), NET
|
|
|
(404
|
)
|
|
|
51
|
|
|
|
459
|
|
|
|
(319
|
)
|
|
|
--
|
|
|
|
459
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROFIT (LOSS) BEFORE INCOME TAX
|
|
|
7,000
|
|
|
|
(38,703
|
)
|
|
|
(61,717
|
)
|
|
|
10,947
|
|
|
|
(5,118
|
)
|
|
|
(32,567
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME TAX BENEFIT (EXPENSE)
|
|
|
(10,752
|
)
|
|
|
(6,193
|
)
|
|
|
2,910
|
|
|
|
(9,288
|
)
|
|
|
(3,534
|
)
|
|
|
1,633
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROFIT (LOSS) FOR THE PERIOD
|
|
$
|
(3,752
|
)
|
|
$
|
(44,896
|
)
|
|
$
|
(58,807
|
)
|
|
$
|
1,659
|
|
|
$
|
(8,652
|
)
|
|
$
|
(30,934
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC EARNINGS (LOSS) PER ORDINARY SHARE
|
|
$
|
(0.01
|
)
|
|
$
|
(0.21
|
)
|
|
$
|
(0.37
|
)
|
|
$
|
0.01
|
|
|
$
|
(0.04
|
)
|
|
$
|
(0.19
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
|
|
RECONCILIATION OF REPORTED GAAP TO NON-GAAP CONSOLIDATED
STATEMENTS OF OPERATIONS (UNAUDITED)
|
|
(dollars in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
Three months ended
|
|
|
|
Three months ended
|
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
June 30,
|
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
|
2010
|
|
|
|
2011
|
|
|
2010
|
|
|
|
|
non-GAAP
|
|
|
Adjustments (see a, b, c, d, e below)
|
|
|
|
GAAP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REVENUES
|
|
$
|
139,707
|
|
|
$
|
125,668
|
|
|
$
|
--
|
|
|
|
$
|
--
|
|
|
|
$
|
139,707
|
|
|
$
|
125,668
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COST OF REVENUES
|
|
|
80,202
|
|
|
|
68,786
|
|
|
|
30,274
|
|
(a)
|
|
|
35,210
|
|
(a)
|
|
|
110,476
|
|
|
|
103,996
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GROSS PROFIT
|
|
|
59,505
|
|
|
|
56,882
|
|
|
|
(30,274
|
)
|
|
|
|
(35,210
|
)
|
|
|
|
29,231
|
|
|
|
21,672
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING COSTS AND EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
|
4,993
|
|
|
|
6,174
|
|
|
|
464
|
|
(b)
|
|
|
329
|
|
(b)
|
|
|
5,457
|
|
|
|
6,503
|
|
|
Marketing, general and administrative
|
|
9,022
|
|
|
|
9,191
|
|
|
|
1,926
|
|
(c)
|
|
|
1,637
|
|
(c)
|
|
|
10,948
|
|
|
|
10,828
|
|
|
Acquisition related costs
|
|
|
1,493
|
|
|
|
--
|
|
|
|
--
|
|
|
|
|
--
|
|
|
|
|
1,493
|
|
|
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,508
|
|
|
|
15,365
|
|
|
|
2,390
|
|
|
|
|
1,966
|
|
|
|
|
17,898
|
|
|
|
17,331
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING PROFIT
|
|
|
43,997
|
|
|
|
41,517
|
|
|
|
(32,664
|
)
|
|
|
|
(37,176
|
)
|
|
|
|
11,333
|
|
|
|
4,341
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCING EXPENSE, NET
|
|
|
(7,459
|
)
|
|
|
(6,236
|
)
|
|
|
(3,040
|
)
|
(d)
|
|
|
(3,223
|
)
|
(d)
|
|
|
(10,499
|
)
|
|
|
(9,459
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAIN FROM ACQUISITION
|
|
|
10,432
|
|
|
|
--
|
|
|
|
--
|
|
|
|
|
--
|
|
|
|
|
10,432
|
|
|
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER EXPENSE, NET
|
|
|
(319
|
)
|
|
|
--
|
|
|
|
--
|
|
|
|
|
--
|
|
|
|
|
(319
|
)
|
|
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROFIT (LOSS) BEFORE INCOME TAX
|
|
46,651
|
|
|
|
35,281
|
|
|
|
(35,704
|
)
|
|
|
|
(40,399
|
)
|
|
|
|
10,947
|
|
|
|
(5,118
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME TAX EXPENSE
|
|
|
(809
|
)
|
|
|
(2,598
|
)
|
|
|
(8,479
|
)
|
(e)
|
|
|
(936
|
)
|
(e)
|
|
|
(9,288
|
)
|
|
|
(3,534
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET PROFIT (LOSS) FOR THE PERIOD
|
|
$
|
45,842
|
|
|
$
|
32,683
|
|
|
$
|
(44,183
|
)
|
|
|
$
|
(41,335
|
)
|
|
|
$
|
1,659
|
|
|
$
|
(8,652
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC EARNINGS PER ORDINARY SHARE
|
|
$
|
0.15
|
|
|
$
|
0.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-GAAP GROSS MARGINS
|
|
|
43
|
%
|
|
|
45
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-GAAP OPERATING MARGINS
|
|
31
|
%
|
|
|
33
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-GAAP NET MARGINS
|
|
|
33
|
%
|
|
|
26
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Includes depreciation and amortization expenses in the amounts of
$29,946 and $35,011 and stock based compensation expenses in the
amounts of $328 and $199 for the three months ended June 30, 2011
and 2010, respectively.
|
|
(b)
|
|
Includes depreciation and amortization expenses in the amounts of
$203 and $148 and stock based compensation expenses in the amounts
of $261 and $181 for the three months ended June 30, 2011 and 2010,
respectively.
|
|
(c)
|
|
Includes depreciation and amortization expenses in the amounts of
$350 and $373 and stock based compensation expenses in the amounts
of $1,576 and $1,264 for the three months ended June 30, 2011 and
2010, respectively.
|
|
(d)
|
|
Non-gaap financing expense, net includes only interest on an
accrual basis
|
|
(e)
|
|
Non-gaap income tax expenses include taxes paid during the period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
|
|
RECONCILIATION OF REPORTED GAAP TO NON-GAAP CONSOLIDATED
STATEMENTS OF OPERATIONS (UNAUDITED)
|
|
(dollars in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
Three months ended
|
|
|
|
Three months ended
|
|
|
|
|
June 30,
|
|
|
March 31,
|
|
|
June 30,
|
|
|
|
March 31,
|
|
|
|
June 30,
|
|
March 31,
|
|
|
|
|
2011
|
|
|
2011
|
|
|
2011
|
|
|
|
2011
|
|
|
|
2011
|
|
2011
|
|
|
|
|
non-GAAP
|
|
|
Adjustments (see a, b, c, d, e below)
|
|
|
|
GAAP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REVENUES
|
|
$
|
139,707
|
|
|
$
|
120,620
|
|
|
$
|
--
|
|
|
|
$
|
--
|
|
|
|
$
|
139,707
|
|
$
|
120,620
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COST OF REVENUES
|
|
|
80,202
|
|
|
|
67,573
|
|
|
|
30,274
|
|
(a)
|
|
|
22,502
|
|
(a)
|
|
|
110,476
|
|
|
90,075
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GROSS PROFIT
|
|
|
59,505
|
|
|
|
53,047
|
|
|
|
(30,274
|
)
|
|
|
|
(22,502
|
)
|
|
|
|
29,231
|
|
|
30,545
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING COSTS AND EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
|
4,993
|
|
|
|
5,252
|
|
|
|
464
|
|
(b)
|
|
|
372
|
|
(b)
|
|
|
5,457
|
|
|
5,624
|
|
|
Marketing, general and administrative
|
|
|
9,022
|
|
|
|
7,794
|
|
|
|
1,926
|
|
(c)
|
|
|
1,775
|
|
(c)
|
|
|
10,948
|
|
|
9,569
|
|
|
Acquisition related costs
|
|
|
1,493
|
|
|
|
--
|
|
|
|
--
|
|
|
|
|
--
|
|
|
|
|
1,493
|
|
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,508
|
|
|
|
13,046
|
|
|
|
2,390
|
|
|
|
|
2,147
|
|
|
|
|
17,898
|
|
|
15,193
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING PROFIT
|
|
|
43,997
|
|
|
|
40,001
|
|
|
|
(32,664
|
)
|
|
|
|
(24,649
|
)
|
|
|
|
11,333
|
|
|
15,352
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCING EXPENSE, NET
|
|
|
(7,459
|
)
|
|
|
(6,928
|
)
|
|
|
(3,040
|
)
|
(d)
|
|
|
(12,286
|
)
|
(d)
|
|
|
(10,499
|
)
|
|
(19,214
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAIN FROM ACQUISITION
|
|
|
10,432
|
|
|
|
--
|
|
|
|
--
|
|
|
|
|
--
|
|
|
|
|
10,432
|
|
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER EXPENSE, NET
|
|
|
(319
|
)
|
|
|
(85
|
)
|
|
|
--
|
|
|
|
|
--
|
|
|
|
|
(319
|
)
|
|
(85
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE INCOME TAX
|
|
|
46,651
|
|
|
|
32,988
|
|
|
|
(35,704
|
)
|
|
|
|
(36,935
|
)
|
|
|
|
10,947
|
|
|
(3,947
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME TAX EXPENSE
|
|
|
(809
|
)
|
|
|
(2,607
|
)
|
|
|
(8,479
|
)
|
(e)
|
|
|
1,143
|
|
(e)
|
|
|
(9,288
|
)
|
|
(1,464
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET PROFIT (LOSS) FOR THE PERIOD
|
|
$
|
45,842
|
|
|
$
|
30,381
|
|
|
$
|
(44,183
|
)
|
|
|
$
|
(35,792
|
)
|
|
|
$
|
1,659
|
|
$
|
(5,411
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC EARNINGS PER ORDINARY SHARE
|
|
$
|
0.15
|
|
|
$
|
0.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-GAAP GROSS MARGINS
|
|
|
43
|
%
|
|
|
44
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-GAAP OPERATING MARGINS
|
|
|
31
|
%
|
|
|
33
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-GAAP NET MARGINS
|
|
|
33
|
%
|
|
|
25
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Includes depreciation and amortization expenses in the amounts of
$29,946 and $22,264 and stock based compensation expenses in the
amounts of $328 and $238 for the three months ended June 30, 2011
and March 31, 2011, respectively. The main reason for the
depreciation and amortization increase in the three months ended
June 30, 2011 as compared to the three months ended March 31, 2011
is an expenses reduction in the three months ended March 31, 2011
resulted from the receipt by the Company of a grants approval
certificate from the Israeli Investment Centre according to the
Company's press release dated January 2, 2011; such certificate
receipt resulted in a reduction in the cost of property and
equipment eligible for grants that has been purchased by Tower since
2006.
|
|
(b)
|
|
Includes depreciation and amortization expenses in the amounts of
$203 and $163 and stock based compensation expenses in the amounts
of $261 and $209 for the three months ended June 30, 2011 and March
31, 2011, respectively.
|
|
(c)
|
|
Includes depreciation and amortization expenses in the amounts of
$350 and $346 and stock based compensation expenses in the amounts
of $1,576 and $1,429 for the three months ended June 30, 2011 and
March 31, 2011, respectively.
|
|
(d)
|
|
Non-gaap financing expense, net includes only interest on an
accrual basis
|
|
(e)
|
|
Non-gaap income tax expenses include taxes paid during the period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOWER SEMICONDUCTOR LTD. AND SUBSIDIARIES
|
|
RECONCILIATION OF REPORTED GAAP TO NON-GAAP CONSOLIDATED
STATEMENTS OF OPERATIONS (UNAUDITED)
|
|
(dollars in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended
|
|
|
Six months ended
|
|
|
|
Six months ended
|
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
June 30,
|
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
|
2010
|
|
|
|
2011
|
|
2010
|
|
|
|
|
non-GAAP
|
|
|
Adjustments (see a, b, c, d, e below)
|
|
|
|
GAAP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REVENUES
|
|
$
|
260,327
|
|
|
$
|
239,464
|
|
|
$
|
--
|
|
|
|
$
|
--
|
|
|
|
$
|
260,327
|
|
$
|
239,464
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COST OF REVENUES
|
|
|
147,775
|
|
|
|
133,285
|
|
|
|
52,776
|
|
(a)
|
|
|
68,185
|
|
(a)
|
|
|
200,551
|
|
|
201,470
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GROSS PROFIT
|
|
|
112,552
|
|
|
|
106,179
|
|
|
|
(52,776
|
)
|
|
|
|
(68,185
|
)
|
|
|
|
59,776
|
|
|
37,994
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING COSTS AND EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
|
10,245
|
|
|
|
11,698
|
|
|
|
836
|
|
(b)
|
|
|
659
|
|
(b)
|
|
|
11,081
|
|
|
12,357
|
|
|
Marketing, general and administrative
|
|
16,816
|
|
|
|
17,788
|
|
|
|
3,701
|
|
(c)
|
|
|
3,353
|
|
(c)
|
|
|
20,517
|
|
|
21,141
|
|
|
Acquisition related costs
|
|
|
1,493
|
|
|
|
--
|
|
|
|
--
|
|
|
|
|
--
|
|
|
|
|
1,493
|
|
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,554
|
|
|
|
29,486
|
|
|
|
4,537
|
|
|
|
|
4,012
|
|
|
|
|
33,091
|
|
|
33,498
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING PROFIT
|
|
|
83,998
|
|
|
|
76,693
|
|
|
|
(57,313
|
)
|
|
|
|
(72,197
|
)
|
|
|
|
26,685
|
|
|
4,496
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCING EXPENSE, NET
|
|
|
(14,387
|
)
|
|
|
(12,394
|
)
|
|
|
(15,326
|
)
|
(d)
|
|
|
(30,856
|
)
|
(d)
|
|
|
(29,713
|
)
|
|
(43,250
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAIN FROM ACQUISITION
|
|
|
10,432
|
|
|
|
--
|
|
|
|
--
|
|
|
|
|
--
|
|
|
|
|
10,432
|
|
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSE), NET
|
|
|
(404
|
)
|
|
|
51
|
|
|
|
--
|
|
|
|
|
--
|
|
|
|
|
(404
|
)
|
|
51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROFIT (LOSS) BEFORE INCOME TAX
|
|
79,639
|
|
|
|
64,350
|
|
|
|
(72,639
|
)
|
|
|
|
(103,053
|
)
|
|
|
|
7,000
|
|
|
(38,703
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME TAX EXPENSE
|
|
|
(3,416
|
)
|
|
|
(2,922
|
)
|
|
|
(7,336
|
)
|
(e)
|
|
|
(3,271
|
)
|
(e)
|
|
|
(10,752
|
)
|
|
(6,193
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET PROFIT (LOSS) FOR THE PERIOD
|
|
$
|
76,223
|
|
|
$
|
61,428
|
|
|
$
|
(79,975
|
)
|
|
|
$
|
(106,324
|
)
|
|
|
$
|
(3,752
|
)
|
$
|
(44,896
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC EARNINGS PER ORDINARY SHARE
|
|
$
|
0.27
|
|
|
$
|
0.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-GAAP GROSS MARGINS
|
|
|
43
|
%
|
|
|
44
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-GAAP OPERATING MARGINS
|
|
32
|
%
|
|
|
32
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-GAAP NET MARGINS
|
|
|
29
|
%
|
|
|
26
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Includes depreciation and amortization expenses in the amounts of
$52,210 and $67,775 and stock based compensation expenses in the
amounts of $566 and $410 for the six months ended June 30, 2011 and
2010, respectively. The main reason for the depreciation and
amortization decrease in the six months ended June 30, 2011 as
compared to the six months ended June 30, 2010 is an expenses
reduction resulted from the receipt by the Company of a grants
approval certificate from the Israeli Investment Centre according to
the Company's press release dated January 2, 2011; such certificate
receipt resulted in a reduction in the cost of property and
equipment eligible for grants that has been purchased by Tower since
2006.
|
|
(b)
|
|
Includes depreciation and amortization expenses in the amounts of
$366 and $293 and stock based compensation expenses in the amounts
of $470 and $366 for the six months ended June 30, 2011 and 2010,
respectively.
|
|
(c)
|
|
Includes depreciation and amortization expenses in the amounts of
$696 and $708 and stock based compensation expenses in the amounts
of $3,005 and $2,645 for the six months ended June 30, 2011 and
2010, respectively.
|
|
(d)
|
|
Non-gaap financing expense, net includes only interest on an
accrual basis
|
|
(e)
|
|
Non-gaap income tax expenses include taxes paid during the period
|

TowerJazz Investor Relations Noit Levi, +972 4 604 7066 noitle@towersemi.com or CCG
Investor Relations Ehud Helft / Kenny Green, 646-201-9246 towersemi@ccgisrael.com
Copyright © 2012, Business Wire, Inc., All rights reserved. Copyright © 2012, NewsBlaze, Daily News
|