Published: August 03, 2011
APAC Customer Services Announces Second Quarter 2011 Results
BANNOCKBURN, Ill. - (BUSINESS WIRE) - APAC Customer Services, Inc. (Nasdaq: APAC), a leader in global
outsourced services and solutions, today reported financial results for
its second fiscal quarter ended July 3, 2011.
Revenue for the 2011 second quarter rose 6.6% to $82.5 million from
$77.4 million in the 2010 second quarter. Gross profit for the 2011
second quarter was $16.5 million, or 20.0%, compared to $16.4 million,
or 21.2%, in the prior-year period. The Company reported net
income of $5.4 million, or $0.10 per diluted share, compared to net
income of $5.3 million, or $0.10 per diluted share, in the prior-year
quarter. Results for the 2011 quarter include $0.5 million in
transaction-related expenses incurred in connection with APAC's
acquisition of a portion of the tele-sales services business unit of
SEI, LLC and its proposed merger with an affiliate of One Equity
Partners ("One Equity" or "OEP" ). Second-quarter 2011 adjusted EBITDA
was $11.9 million compared to $11.4 million in the 2010 second quarter.
President and CEO Kevin Keleghan commented, "APAC turned in another
solid quarter and we continue to be pleased with the positive trends in
our business. We grew our revenues 6.6%, with 4.2% of that growth coming
organically. The communications vertical shows further signs of
stabilization, but continues to be our toughest comparison. Excluding
communications and our recent acquisition, we grew our top line 19% in
the second quarter. At the same time, we maintained our adjusted EBITDA
margin at 14.4%. We are focused on continued execution as we move
towards the closing of our merger with an affiliate of One Equity, as
announced on July 7, 2011."
Debt and Liquidity
As of the end of the 2011 second quarter, the Company had $49.7 million
in cash and no outstanding borrowings. Net capital expenditures,
including capital leases, during the 2011 second quarter were $4.4
million compared to $1.7 million in the prior-year period, and were
primarily associated with new business and enhancements to the Company's
IT infrastructure.
In light of APAC's pending merger with an affiliate of OEP, management
will not conduct a conference call to review the Company's quarterly
financial results.
About APAC Customer Services, Inc.
APAC Customer Services, Inc. (NASDAQ: APAC) is a leading provider of
customer care services and solutions to market leaders in healthcare,
business services, communications, media & publishing, travel &
entertainment, financial services and technology industries. APAC
partners with its clients to deliver custom solutions that enhance
bottom-line performance. For more information, call 1-800-OUTSOURCE.
APAC's comprehensive web site is http://www.apaccustomerservices.com.
Forward-Looking Statements
This document and the exhibits furnished herewith contain
forward-looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995, Section 27A of the Securities Act of
1933, as amended, and Section 21E of the Securities Exchange Act of
1934, as amended. Generally, forward-looking statements include
expressed expectations, estimates and projections of future events and
financial performance and the assumptions on which these expressed
expectations, estimates and projections are based. Statements that are
not historical facts, including statements about the beliefs and
expectations of the Company and its management are forward-looking
statements. All forward-looking statements are inherently uncertain as
they are based on various expectations and assumptions about future
events, and they are subject to known and unknown risks and
uncertainties and other factors that can cause actual events and results
to differ materially from historical results and those projected. Such
statements are based upon the current beliefs and expectations of the
Company's management. The risks included below are not exhaustive. The
Company intends its forward-looking statements to speak only as of the
date on which they were made. The Company expressly undertakes no
obligation to update or revise any forward-looking statements as a
result of changed assumptions, new information, future events or
otherwise.
The following factors, among others, could cause the Company's actual
results to differ from historic results or those expressed or implied in
the forward-looking statements: its revenue is generated from a limited
number of clients and the loss of one or more significant clients or
reduction in demand for services could have a material adverse effect on
the Company; the performance of its clients and general economic
conditions; its financial results depend on the ability to effectively
manage production capacity and workforce; the terms of its client
contracts; its ability to sustain profitability; its availability of
cash flows from operations and compliance with debt covenants and
funding requirements under the Company's credit facility; its ability to
conduct business internationally, including managing foreign currency
exchange risks and changes to laws in other countries; its principal
shareholder can exercise significant control over the Company; its
ability to attract and retain qualified employees; the potential for
downward pricing pressures in its industry and other competitive
factors; changes to government regulations; the effect of rapid
technology changes; acts of God, political instability or other events
outside its control; the impact from unauthorized disclosure of
sensitive or confidential client or customer data; the inability to
complete the acquisition in a timely manner, if at all; the inability to
complete the acquisition due to the failure to obtain stockholder
approval or the failure to satisfy other conditions to complete the
acquisition; the occurrence of any event, change or other circumstance
that could give rise to the termination of the agreement; the
possibility that competing offers will be made; the effect of a change
in the Company's business relationships, operating results and business
generally; diversion of management's attention from ongoing business
concerns as a result of the pendency or consummation of the acquisition;
legal proceedings instituted against the Company or others relating to
the acquisition and the outcome of such proceedings; and other risk
factors listed in the Company's most recent SEC filings.
Other reasons that may cause actual results to differ from historic
results or those expressed or implied in the forward-looking statements
can be found in the Company's most recent annual report on Form 10-K and
its quarterly reports on Form 10-Q and current reports on Form 8-K as
filed with the Securities and Exchange Commission. Our filings are
available under the investor relations section of our website at http://www.apaccustomerservices.com
and on a website maintained by the SEC at http://www.sec.gov.
About Non-GAAP Financial Information
To supplement our consolidated financial statements presented in
accordance with U.S. GAAP ("GAAP" ), we use certain non-GAAP financial
information when describing our financial performance. This "non-GAAP
financial information" is defined as a numerical measure of a company's
financial performance that excludes or includes amounts so as to be
different than the most directly comparable measure calculated and
presented in accordance with GAAP in the statements of operations,
balance sheets or statements of cash flows of a company.
We present EBITDA and Adjusted EBITDA, which are defined as non-GAAP
financial measures. The presentation of non-GAAP financial information
is not intended to be considered in isolation or as a substitute for the
financial information presented in accordance with GAAP. The items
excluded from this non-GAAP financial information are significant
components of our financial statements and must be considered in
performing a comprehensive analysis of our overall financial results.
We believe that this non-GAAP financial information provides meaningful
supplemental information and is useful in understanding our results of
operations and analyzing of trends because they exclude certain charges.
We also believe that non-GAAP financial information is useful to
investors and analysts in allowing for greater transparency with respect
to the supplemental information used by us in our financial and
operational decision-making. In addition, we believe investors, analysts
and lenders benefit from referring to non-GAAP information when
assessing our performance and expectations of our future performance.
However, this information should not be used as a substitute for our
GAAP financial information; rather it should be used in conjunction with
financial statement information contained in our consolidated financial
statements prepared in accordance with GAAP.
Pursuant to the requirements of Regulation G, we have provided a
reconciliation of all non-GAAP financial information to the most
directly comparable GAAP financial measure in the accompanying notes to
selected financial and statistical data. More information on certain of
this non-GAAP financial information can be found in the Company's most
recent annual report on Form 10-K and its quarterly reports on Form 10-Q.
|
|
|
APAC Customer Services, Inc. and Subsidiaries
|
|
Condensed Consolidated Statements of Operations
|
|
(Dollars in thousands, except per share data)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen Weeks Ended *
|
|
|
|
|
|
Twenty-Six Weeks Ended*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 3,
|
|
|
July 4,
|
|
|
Fav (Unfav)
|
|
|
|
|
|
July 3,
|
|
|
July 4,
|
|
|
Fav (Unfav)
|
|
|
|
|
2011
|
|
|
2010
|
|
|
%
|
|
|
|
|
|
2011
|
|
|
2010
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
|
$
|
82,494
|
|
|
$
|
77,386
|
|
|
|
7
|
%
|
|
|
|
|
|
$
|
170,537
|
|
|
$
|
162,640
|
|
|
|
5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of services
|
|
|
|
65,958
|
|
|
|
61,009
|
|
|
|
(8
|
)
|
|
|
|
|
|
|
134,502
|
|
|
|
125,817
|
|
|
|
(7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
16,536
|
|
|
|
16,377
|
|
|
|
1
|
|
|
|
|
|
|
|
36,035
|
|
|
|
36,823
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses
|
|
|
|
8,086
|
|
|
|
8,116
|
|
|
|
0
|
|
|
|
|
|
|
|
16,387
|
|
|
|
16,262
|
|
|
|
(1
|
)
|
|
Legal settlement
|
|
|
|
1
|
|
|
|
7
|
|
|
|
86
|
|
|
|
|
|
|
|
3
|
|
|
|
2,407
|
|
|
|
N/M
|
|
|
Severance and other charges (reversals)
|
|
|
|
71
|
|
|
|
(13
|
)
|
|
|
N/M
|
|
|
|
|
|
|
|
496
|
|
|
|
(12
|
)
|
|
|
N/M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
|
8,158
|
|
|
|
8,110
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
16,886
|
|
|
|
18,657
|
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
8,378
|
|
|
|
8,267
|
|
|
|
1
|
|
|
|
|
|
|
|
19,149
|
|
|
|
18,166
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense, net
|
|
|
|
34
|
|
|
|
139
|
|
|
|
76
|
|
|
|
|
|
|
|
54
|
|
|
|
30
|
|
|
|
(80
|
)
|
|
Interest (income) expense, net
|
|
|
|
28
|
|
|
|
(7
|
)
|
|
|
(500
|
)
|
|
|
|
|
|
|
60
|
|
|
|
(15
|
)
|
|
|
(500
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
|
8,316
|
|
|
|
8,135
|
|
|
|
2
|
|
|
|
|
|
|
|
19,035
|
|
|
|
18,151
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
|
2,869
|
|
|
|
2,806
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
6,567
|
|
|
|
6,262
|
|
|
|
(5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
$
|
5,447
|
|
|
$
|
5,329
|
|
|
|
2
|
%
|
|
|
|
|
|
$
|
12,468
|
|
|
$
|
11,889
|
|
|
|
5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
$
|
0.11
|
|
|
$
|
0.10
|
|
|
|
|
|
|
|
|
|
$
|
0.24
|
|
|
$
|
0.23
|
|
|
|
|
|
Diluted
|
|
|
$
|
0.10
|
|
|
$
|
0.10
|
|
|
|
|
|
|
|
|
|
$
|
0.23
|
|
|
$
|
0.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
51,052
|
|
|
|
52,476
|
|
|
|
|
|
|
|
|
|
|
51,425
|
|
|
|
52,393
|
|
|
|
|
|
Diluted
|
|
|
|
52,735
|
|
|
|
54,831
|
|
|
|
|
|
|
|
|
|
|
53,131
|
|
|
|
54,745
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* The Company operates on a 13 week fiscal quarter that ends on the
Sunday closest to June 30
|
|
N/M - Percentage change is not meaningful
|
|
|
|
|
|
APAC Customer Services, Inc. and Subsidiaries
|
|
Condensed Consolidated Balance Sheets
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 3,
|
|
|
|
|
January 2,
|
|
Assets
|
|
|
2011 *
|
|
|
|
|
2011 **
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
49,741
|
|
|
|
|
$
|
41,399
|
|
Accounts receivable, net
|
|
|
|
45,671
|
|
|
|
|
|
52,483
|
|
Deferred tax assets, current
|
|
|
|
7,094
|
|
|
|
|
|
11,051
|
|
Other current assets
|
|
|
|
10,661
|
|
|
|
|
|
8,204
|
|
Total current assets
|
|
|
|
113,167
|
|
|
|
|
|
113,137
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
|
29,372
|
|
|
|
|
|
28,030
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill and intangibles, net
|
|
|
|
20,597
|
|
|
|
|
|
13,763
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax assets, non-current
|
|
|
|
5,387
|
|
|
|
|
|
5,387
|
|
Other assets
|
|
|
|
2,876
|
|
|
|
|
|
2,848
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
$
|
171,399
|
|
|
|
|
$
|
163,165
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
Capital leases - current portion
|
|
|
$
|
548
|
|
|
|
|
$
|
696
|
|
Accounts payable
|
|
|
|
4,545
|
|
|
|
|
|
4,964
|
|
Income taxes payable
|
|
|
|
108
|
|
|
|
|
|
93
|
|
Accrued payroll and related items
|
|
|
|
22,096
|
|
|
|
|
|
22,205
|
|
Accrued liabilities
|
|
|
|
10,405
|
|
|
|
|
|
9,200
|
|
Total current liabilities
|
|
|
|
37,702
|
|
|
|
|
|
37,158
|
|
|
|
|
|
|
|
|
|
|
|
Other non-current liabilities
|
|
|
|
6,472
|
|
|
|
|
|
4,536
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders' equity
|
|
|
|
127,225
|
|
|
|
|
|
121,471
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders' equity
|
|
|
$
|
171,399
|
|
|
|
|
$
|
163,165
|
|
|
|
|
|
|
|
|
|
|
|
* The Company operates on a 13 week fiscal quarter that ends on the
Sunday closest to June 30
|
|
**The Company operates on a 52/53 week fiscal year that ends on the
Sunday closest to December 31
|
|
|
|
|
|
APAC Customer Services, Inc. and Subsidiaries
|
|
Condensed Consolidated Statements of Cash Flows
|
|
(Dollars in thousands)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twenty Six Weeks Ended*
|
|
|
|
|
July 3,
|
|
|
|
|
|
July 4,
|
|
|
|
|
2011
|
|
|
|
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities:
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
$
|
12,468
|
|
|
|
|
|
|
$
|
11,889
|
|
|
Adjustments to reconcile net income to net cash
|
|
|
|
|
|
|
|
|
|
|
provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
5,900
|
|
|
|
|
|
|
|
6,071
|
|
|
Deferred income taxes
|
|
|
|
3,957
|
|
|
|
|
|
|
|
5,548
|
|
|
Stock compensation expense
|
|
|
|
837
|
|
|
|
|
|
|
|
1,195
|
|
|
Amortized gain on sale leaseback
|
|
|
|
(81
|
)
|
|
|
|
|
|
|
(52
|
)
|
|
Loss (gain) on sale of property and equipment
|
|
|
|
8
|
|
|
|
|
|
|
|
(1
|
)
|
|
Income taxes payable (refundable)
|
|
|
|
15
|
|
|
|
|
|
|
|
(365
|
)
|
|
Changes in operating assets and liabilities
|
|
|
|
2,505
|
|
|
|
|
|
|
|
4,676
|
|
|
Net cash provided by operating activities
|
|
|
|
25,609
|
|
|
|
|
|
|
|
28,961
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
|
Purchases of property and equipment, net
|
|
|
|
(6,785
|
)
|
|
|
|
|
|
|
(3,968
|
)
|
|
Net proceeds from sale of property and equipment
|
|
|
|
-
|
|
|
|
|
|
|
|
1
|
|
|
Acquisition of business
|
|
|
|
(2,200
|
)
|
|
|
|
|
|
|
-
|
|
|
Net cash used in investing activities
|
|
|
|
(8,985
|
)
|
|
|
|
|
|
|
(3,967
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
|
Payment of capital lease obligations
|
|
|
|
(527
|
)
|
|
|
|
|
|
|
(332
|
)
|
|
Stock option transactions
|
|
|
|
307
|
|
|
|
|
|
|
|
533
|
|
|
Purchase of treasury stock
|
|
|
|
(8,019
|
)
|
|
|
|
|
|
|
-
|
|
|
Net cash (used in) provided by financing activities
|
|
|
|
(8,239
|
)
|
|
|
|
|
|
|
201
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash
|
|
|
|
(43
|
)
|
|
|
|
|
|
|
(336
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
|
8,342
|
|
|
|
|
|
|
|
24,859
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents:
|
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
|
|
41,399
|
|
|
|
|
|
|
|
20,557
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
|
$
|
49,741
|
|
|
|
|
|
|
$
|
45,416
|
|
|
|
|
* The Company operates on a 13 week fiscal quarter that ends on the
Sunday closest to June 30
|
|
|
|
|
|
APAC Customer Services, Inc. and Subsidiaries
|
|
Selected Financial and Statistical Information
|
|
(Dollars in thousands)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen Weeks Ended (1)
|
|
|
|
|
|
Twenty Six Weeks Ended (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 3,
|
|
|
July 4,
|
|
|
Fav
|
|
|
|
|
|
July 3,
|
|
|
July 4,
|
|
|
Fav
|
|
|
|
|
2011
|
|
|
2010
|
|
|
(Unfav)
|
|
|
|
|
|
2011
|
|
|
2010
|
|
|
(Unfav)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Financial Information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
$
|
82,494
|
|
|
$
|
77,386
|
|
|
7
|
%
|
|
|
|
|
|
$
|
170,537
|
|
|
$
|
162,640
|
|
|
5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
5,447
|
|
|
|
5,329
|
|
|
2
|
%
|
|
|
|
|
|
|
12,468
|
|
|
|
11,889
|
|
|
5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA (2)
|
|
|
|
11,323
|
|
|
|
11,087
|
|
|
2
|
%
|
|
|
|
|
|
|
24,995
|
|
|
|
24,207
|
|
|
3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA (2)
|
|
|
|
11,912
|
|
|
|
11,387
|
|
|
5
|
%
|
|
|
|
|
|
|
26,011
|
|
|
|
26,908
|
|
|
(3
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statistical Information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of customer care centers (3)
|
|
|
|
17
|
|
|
|
15
|
|
|
2
|
|
|
|
|
|
|
|
17
|
|
|
|
15
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End of period number of seats:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic
|
|
|
|
6,510
|
|
|
|
6,267
|
|
|
243
|
|
|
|
|
|
|
|
6,510
|
|
|
|
6,267
|
|
|
243
|
|
|
International
|
|
|
|
4,710
|
|
|
|
4,222
|
|
|
488
|
|
|
|
|
|
|
|
4,710
|
|
|
|
4,222
|
|
|
488
|
|
|
Total
|
|
|
|
11,220
|
|
|
|
10,489
|
|
|
731
|
|
|
|
|
|
|
|
11,220
|
|
|
|
10,489
|
|
|
731
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See attached Notes to Selected Financial and Statistical Information
|
|
|
|
|
|
|
|
Notes to Selected Financial and Statistical Information
|
|
|
|
|
|
(1)
|
|
The Company operates on a 13 week fiscal quarter that ends on the
Sunday closest to June 30.
|
|
|
|
|
|
(2)
|
|
The Company defines EBITDA as net income plus income tax expense,
depreciation and amortization, and interest expense. It defines
adjusted EBITDA as EBITDA adjusted for legal settlement expense,
severance and other charges, transaction - related costs and
accelerated stock compensation expense.
|
|
|
|
|
|
|
|
EBITDA and adjusted EBITDA are measures used by the Company's
lenders, investors and analysts to evaluate its financial
performance and its ability to pay interest and repay debt. These
measures are also indicative of the Company's ability to fund the
capital investments necessary for its continued growth. The Company
uses these measures, together with its GAAP financial metrics, to
assess its financial performance, allocate resources, measure its
performance against debt covenants and evaluate its overall progress
towards meeting its long-term financial objectives.
|
|
|
|
|
|
|
|
EBITDA and adjusted EBITDA are not intended to be considered in
isolation or used as a substitute for net income or cash flow from
operations data presented in accordance with GAAP or as a measure of
liquidity. The items excluded from EBITDA and adjusted EBITDA are
significant components of the Company's statements of operations and
must be considered in performing a comprehensive assessment of its
overall financial results.
|
|
|
|
|
|
|
|
EBITDA and adjusted EBITDA can be reconciled to net income, which
the Company believes to be the most directly comparable financial
measure calculated and presented in accordance with GAAP, as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Thirteen Weeks Ended
|
|
|
|
|
|
For the Twenty Six Weeks Ended
|
|
|
|
|
|
|
|
|
July 3, 2011
|
|
|
July 4, 2010
|
|
|
|
|
|
July 3, 2011
|
|
|
July 4, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
$
|
5,447
|
|
|
$
|
5,329
|
|
|
|
|
|
|
$
|
12,468
|
|
|
$
|
11,889
|
|
|
|
|
|
|
Interest (income) expense, net
|
|
|
|
28
|
|
|
|
(7
|
)
|
|
|
|
|
|
|
60
|
|
|
|
(15
|
)
|
|
|
|
|
|
Income tax expense
|
|
|
|
2,869
|
|
|
|
2,806
|
|
|
|
|
|
|
|
6,567
|
|
|
|
6,262
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
2,979
|
|
|
|
2,959
|
|
|
|
|
|
|
|
5,900
|
|
|
|
6,071
|
|
|
|
|
|
|
EBITDA
|
|
|
$
|
11,323
|
|
|
$
|
11,087
|
|
|
|
|
|
|
$
|
24,995
|
|
|
$
|
24,207
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Legal settlement
|
|
|
$
|
1
|
|
|
$
|
7
|
|
|
|
|
|
|
$
|
3
|
|
|
$
|
2,407
|
|
|
|
|
|
|
Severance and other charges (reversals)
|
|
|
|
71
|
|
|
|
(13
|
)
|
|
|
|
|
|
|
496
|
|
|
|
(12
|
)
|
|
|
|
|
|
Transaction - related costs
|
|
|
|
517
|
|
|
|
-
|
|
|
|
|
|
|
|
517
|
|
|
|
-
|
|
|
|
|
|
|
Accelerated stock compensation expense
|
|
|
|
-
|
|
|
|
306
|
|
|
|
|
|
|
|
-
|
|
|
|
306
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
|
$
|
11,912
|
|
|
$
|
11,387
|
|
|
|
|
|
|
$
|
26,011
|
|
|
$
|
26,908
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3)
|
|
The Company provides services to one of its clients through a
co-location arrangement at one of the client's domestic facilities.
|

Company: APAC Customer Services, Inc. Andrew B.
Szafran, 847-374-1949 Senior Vice President and Chief Financial
Officer ABSzafran@APACMail.com or Investor
Relations: Lippert/Heilshorn & Associates Harriet
Fried / Jody Burfening, 212-838-3777 HFried@lhai.com
Copyright © 2012, Business Wire, Inc., All rights reserved. Copyright © 2012, NewsBlaze, Daily News
|