Published: March 14, 2011
ZAGG Inc. Reports Fourth Quarter and Full Year 2010 Financial Results
SALT LAKE CITY - (BUSINESS WIRE) - ZAGG Inc.
-
Record revenue for the fourth quarter of $29.3 million, an increase of
157% year over year and up 27% sequentially.
-
Adjusted EBITDA for the fourth quarter was $6.6 million or $0.27 per
share versus $1.7 million or $0.07 per share for Q4 2009, an increase
of 281%.
-
Net income attributable to stockholders for the quarter was $3.4
million or $0.13 per diluted share for the fourth quarter 2010 versus
$0.3 million or $0.01 for the fourth quarter 2009, an increase of
$0.12 per share year-over-year.
-
For the full year, net income attributable to stockholders was $10.0
million versus $3.4 million in 2009, an increase of 195%
year-over-year.
ZAGG Inc. (NASDAQ:ZAGG)
(www.ZAGG.com),
a leading producer of mobile electronics accessories including the
popular invisibleSHIELD and ZAGGaudio brands, today announced
financial results for the fourth quarter and full year ended December
31, 2010.
Financial Results
Revenue for the fourth quarter was $29.3 million, an increase of 157%
from the fourth quarter of 2009, and a 27% sequential increase as
compared to the third quarter of 2010. Revenue for the full year was
$76.1 million, a 98% increase from $38.4 million in 2009.
Gross profit for the fourth quarter was $13.4 million, or 46% of sales,
compared to $6.1 million, or 54% of sales in the fourth quarter of 2009.
Gross profit for the full year was $37.4 million, or 49% of sales,
compared to $22.1 million, or 58% of sales in 2009.
Net income attributable to stockholders for the fourth quarter was $3.4
million or $0.13 per share as compared to net income attributable to
stockholders of $0.3 million or $0.01 per share in the fourth quarter of
2009. Net income attributable to stockholders for the full year was
$10.0 million or $0.41 per diluted share as compared to net income
attributable to stockholders of $3.4 million or $0.15 per diluted share
in the prior year.
"The 2010 holiday season was very strong for ZAGG's product line, and
our newest product, the ZAGGmate for the Apple iPad, was extremely well
received," said Robert G. Pedersen II, CEO and President. "ZAGG
benefited from a number of popular device introductions in 2010, as well
as the expansion of our indirect channel, and new product introductions
throughout the year."
Business Highlights
During the fourth quarter, ZAGG introduced the ZAGGmate, a protective
and functional companion to the Apple iPad that accentuates both the
appearance and utility of Apple's innovative device. Made from
aircraft-grade aluminum, the patent-pending ZAGGmate is a protective
case, featuring a simple and innovative hinge stand for viewing and
typing in portrait and landscape mode, with a version containing a
built-in wireless Bluetooth keyboard. The ZAGGmate was first made
available in select national big box retail locations on Black Friday,
November 26th, and shortly afterward began shipping to online customers.
Adjusted EBITDA
ZAGG considers earnings before other income or expense; income tax
provision; impairment losses; depreciation and amortization; and
share-based compensation expense related to stock and stock options
("Adjusted EBITDA" ) to be important financial indicators of the
Company's operational strength and the performance of its business.
These results should be considered in addition to results prepared in
accordance with generally accepted accounting principles ("GAAP" ), but
should not be considered as a substitute for, or superior to, GAAP
results.
A reconciliation of the differences between Adjusted EBITDA and the most
comparable financial measure calculated and presented in accordance with
GAAP, being net income attributable to stockholders, is presented under
the heading "Reconciliation of Non-GAAP Financial Information to GAAP"
immediately following the Condensed Consolidated Statements of
Operations included below.
Adjusted EBITDA for the fourth quarter of 2010 was $6.6 million or $0.27
per diluted share versus $1.7 million or $0.07 per diluted share in the
fourth quarter of 2009. For the full year, Adjusted EBITDA was $18.2
million or $0.75 per diluted share versus $7.3 million or $0.32 per
diluted share in the prior year.
Our Form 10-K is due to be filed on March 31, 2011 and therefore we have
not completed our financial reporting process. As such, there may be
some adjustments to the financial statements contained herein as we
complete our internal control over financial reporting and issuance of
our Form 10-K.
Conference Call
A conference call will be held today at 6:00 p.m. Eastern Time to review
these results. Participants may access via the Internet at the
event website and on the Company website at: www.ZAGG.com.
The call will be available for replay for 30 days by dialing
1-877-660-6853 and entering account number 286 and call ID number
368473. A podcast of the event will also be available online
or via Investor
Calendar's RSS feed.
Non-GAAP Financial Disclosure
Investors are cautioned that the Adjusted EBITDA, or earnings/(loss)
before other income/(expense), taxes, depreciation and amortization,
impairment losses and stock-based compensation, and adjusted EBITDA per
common share information contained in this press release are not
financial measures under generally accepted accounting principles. In
addition, they should not be construed as alternatives to any other
measures of performance determined in accordance with generally accepted
accounting principles, or as indicators of our operating performance,
liquidity or cash flows generated by operating, investing and financing
activities, as there may be significant factors or trends that they fail
to address. We present this financial information because we believe
that it is helpful to some investors as a measure of our performance. We
caution investors that non-GAAP financial information, by its nature,
departs from traditional accounting conventions; accordingly, its use
can make it difficult to compare our current results with our results
from other reporting periods and with the results of other companies.
Safe Harbor Statement
This release contains "forward-looking statements" within the meaning of
Section 27A of the Securities Act of 1933, as amended, and Section 21E
of the Securities Exchange Act of 1934, as amended, and such
forward-looking statements are made pursuant to the safe harbor
provisions of the Private Securities Litigation Reform Act of 1995.
"Forward-looking statements" describe future expectations, plans,
results, or strategies and are generally preceded by words such as
"may," "future," "plan" or "planned," "will" or "should," "expected,"
"anticipates," "draft," "eventually" or "projected." You are cautioned
that such statements are subject to a multitude of risks and
uncertainties that could cause future circumstances, events, or results
to differ materially from those projected in the forward-looking
statements, including the risks that actual results may differ
materially from those projected in the forward-looking statements as a
result of various factors, and other risks identified in filings made by
the company with the Securities and Exchange Commission.
|
ZAGG INCORPORATED AND SUBSIDIARIES
|
|
CONSOLIDATED BALANCE SHEETS
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
Cash
|
|
|
|
$
|
2,373,293
|
|
|
|
$
|
4,970,756
|
|
|
|
Accounts receivable, net
|
|
|
|
17,668,612
|
|
|
|
|
5,450,722
|
|
|
|
Inventories
|
|
|
|
17,946,948
|
|
|
|
|
3,695,840
|
|
|
|
Prepaid expenses and other current assets
|
|
|
|
2,620,308
|
|
|
|
|
1,909,835
|
|
|
|
Related party other asset
|
|
|
|
3,899,910
|
|
|
|
|
1,152,500
|
|
|
|
Deferred income tax assets
|
|
|
|
2,195,687
|
|
|
|
|
255,653
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
|
46,704,758
|
|
|
|
|
17,435,306
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
|
1,496,532
|
|
|
|
|
887,705
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income tax assets
|
|
|
|
-
|
|
|
|
|
446,154
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets
|
|
|
|
63,310
|
|
|
|
|
9,688
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets, net
|
|
|
|
9,167,466
|
|
|
|
|
119,627
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
$
|
57,432,066
|
|
|
|
$
|
18,898,480
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
Notes payable
|
|
|
$
|
30,923
|
|
|
|
$
|
-
|
|
|
|
Accounts payable
|
|
|
|
12,122,011
|
|
|
|
|
2,781,425
|
|
|
|
Accrued liabilities
|
|
|
|
8,271,173
|
|
|
|
|
1,252,461
|
|
|
|
Accrued wages and wage related expenses
|
|
|
|
302,965
|
|
|
|
|
164,495
|
|
|
|
Deferred revenue
|
|
|
|
294,931
|
|
|
|
|
262,937
|
|
|
|
Sales returns liability
|
|
|
|
2,067,671
|
|
|
|
|
550,201
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
|
23,089,674
|
|
|
|
|
5,011,519
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income tax liability
|
|
|
|
1,561,465
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
|
24,651,139
|
|
|
|
|
5,011,519
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, $0.001 par value; 50,000,000 shares authorized; 23,925,763
and 21,711,862 shares issued and outstanding, respectively
|
|
|
|
23,926
|
|
|
|
|
21,712
|
|
|
|
Additional paid-in capital
|
|
|
|
15,494,836
|
|
|
|
|
9,239,285
|
|
|
|
Cumulative translation adjustment
|
|
|
|
(59,802
|
)
|
|
|
|
(112,039
|
)
|
|
|
Retained earnings
|
|
|
|
14,701,074
|
|
|
|
|
4,738,003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders' equity
|
|
|
|
30,160,034
|
|
|
|
|
13,886,961
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling interest
|
|
|
|
2,620,893
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
|
32,780,927
|
|
|
|
|
13,886,961
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
|
$
|
57,432,066
|
|
|
|
$
|
18,898,480
|
|
|
ZAGG INCORPORATED AND SUBSIDIARIES
|
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
Twelve months ended
|
|
|
|
|
|
|
December 31, 2010
|
|
December 31, 2009
|
|
|
December 31, 2010
|
|
December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
$
|
29,252,986
|
|
|
$
|
11,397,588
|
|
|
|
$
|
76,135,025
|
|
|
$
|
38,361,747
|
|
|
Cost of sales
|
|
|
|
15,898,108
|
|
|
|
5,252,598
|
|
|
|
|
38,738,077
|
|
|
|
16,308,501
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
13,354,878
|
|
|
|
6,144,990
|
|
|
|
|
37,396,948
|
|
|
|
22,053,246
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Advertising and marketing
|
|
|
|
1,508,966
|
|
|
|
1,676,947
|
|
|
|
|
5,067,377
|
|
|
|
5,845,801
|
|
|
|
Selling, general and administrative
|
|
|
|
5,741,856
|
|
|
|
3,696,282
|
|
|
|
|
15,516,149
|
|
|
|
10,497,394
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
|
7,250,822
|
|
|
|
5,373,229
|
|
|
|
|
20,583,526
|
|
|
|
16,343,195
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
|
6,104,056
|
|
|
|
771,761
|
|
|
|
|
16,813,422
|
|
|
|
5,710,051
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
|
-
|
|
|
|
(166,791
|
)
|
|
|
|
(242,617
|
)
|
|
|
(231,445
|
)
|
|
|
Interest and other income
|
|
|
|
(11,106
|
)
|
|
|
(106,548
|
)
|
|
|
|
6,593
|
|
|
|
34,833
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other (expense) income
|
|
|
|
(11,106
|
)
|
|
|
(273,339
|
)
|
|
|
|
(236,024
|
)
|
|
|
(196,612
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before provision for income taxes
|
|
|
|
6,092,950
|
|
|
|
498,422
|
|
|
|
|
16,577,398
|
|
|
|
5,513,439
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax provision
|
|
|
|
(2,726,500
|
)
|
|
|
(247,578
|
)
|
|
|
|
(6,649,740
|
)
|
|
|
(2,132,010
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
3,366,450
|
|
|
|
250,844
|
|
|
|
|
9,927,658
|
|
|
|
3,381,429
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to noncontrolling interest
|
|
|
|
35,414
|
|
|
|
-
|
|
|
|
|
35,414
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to stockholders
|
|
|
$
|
3,401,864
|
|
|
$
|
250,844
|
|
|
|
$
|
9,963,072
|
|
|
$
|
3,381,429
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share attributable to stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share attributable to stockholders
|
|
|
$
|
0.14
|
|
|
$
|
0.01
|
|
|
|
$
|
0.44
|
|
|
$
|
0.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share attributable to stockholders
|
|
|
$
|
0.13
|
|
|
$
|
0.01
|
|
|
|
$
|
0.41
|
|
|
$
|
0.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding - basic
|
|
|
|
23,702,509
|
|
|
|
21,701,829
|
|
|
|
|
22,518,441
|
|
|
|
20,633,812
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding - diluted
|
|
|
|
25,769,060
|
|
|
|
23,852,584
|
|
|
|
|
24,435,827
|
|
|
|
22,989,039
|
|
|
ZAGG INCORPORATED AND SUBSIDIARIES
|
|
RECONCILIATION OF NON-GAAP FINANCIAL INFORMATION TO GAAP
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited Supplemental Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following information is not a financial measure under generally
accepted accounting principals (GAAP). In addition, it should not be
construed as an alternative to any other measures of performance
determined in accordance with GAAP, or as an indicator of our
operating performance, liquidity or cash flows generated by
operating, investing and financing activities as there may be
significant factors or trends that it fails to address. We present
this financial information because we believe that it is helpful to
some investors as one measure of our operations. We caution
investors that non-GAAP financial information, by its nature,
departs from traditional accounting conventions; accordingly, its
use can make it difficult to compare our results with our results
from other reporting periods and with the results of other companies.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
Twelve months ended
|
|
|
|
|
|
|
December 31, 2010
|
|
December 31, 2009
|
|
|
December 31, 2010
|
|
December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to stockholders in accordance with GAAP
|
|
|
$
|
3,401,864
|
|
$
|
250,844
|
|
|
$
|
9,963,072
|
|
$
|
3,381,429
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add/(less):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
a.
|
Impairment of notes receivable and related interest
|
|
|
|
-
|
|
|
712,000
|
|
|
|
-
|
|
|
712,000
|
|
|
b.
|
Stock based compensation expense
|
|
|
|
316,639
|
|
|
166,011
|
|
|
|
993,476
|
|
|
664,792
|
|
|
c.
|
Depreciation and amortization
|
|
|
|
108,948
|
|
|
71,156
|
|
|
|
363,292
|
|
|
243,119
|
|
|
d.
|
Provision for income taxes
|
|
|
|
2,726,500
|
|
|
247,578
|
|
|
|
6,649,740
|
|
|
2,132,010
|
|
|
e.
|
Other expense (income)
|
|
|
|
11,106
|
|
|
273,339
|
|
|
|
236,024
|
|
|
196,612
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
|
$
|
6,565,057
|
|
$
|
1,720,928
|
|
|
$
|
18,205,604
|
|
$
|
7,329,962
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Adjusted EBITDA per common share
|
|
|
$
|
0.27
|
|
$
|
0.07
|
|
|
$
|
0.75
|
|
$
|
0.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding - diluted
|
|
|
|
24,584,992
|
|
|
23,852,584
|
|
|
|
24,435,827
|
|
|
22,989,039
|

Media: ZAGG Inc. Nathan Nelson, 801-263-0699 ext. 107 nnelson@zagg.com or Investor
Relations: Genesis Select Corp. Kim Rogers-Carrete,
949-429-7408 krogersc@genesisselect.com
Copyright © 2012, Business Wire, Inc., All rights reserved. Copyright © 2012, NewsBlaze, Daily News
|