Daily News logo Newsletter logo   Search News    

CORRECTING and REPLACING RightNow Announces Fourth Quarter and Full Year 2010 Financial Results

  Share This Story

BOZEMAN, Mont. - (BUSINESS WIRE) - Fifth bullet point under the subheading "Fourth quarter 2010 financial highlights included:" should read: Current software backlog was $134 million (sted Current software backlog was $149 million).

The corrected release reads:

RIGHTNOW ANNOUNCES FOURTH QUARTER AND FULL YEAR 2010 FINANCIAL RESULTS

Annual recurring revenue growth of 28%; revenue and earnings per share ahead of guidance

RightNow (NASDAQ:RNOW) today announced results for the fourth quarter and year ended December 31, 2010.

Fourth quarter 2010 financial highlights included:

  • Total revenue was $51.4 million, an increase of 24% over Q4 2009
  • Recurring revenue was $41 million, an increase of 27% over Q4 2009
  • Non-GAAP operating margin, which excludes the impact of stock-based compensation charges, was 14%, an increase of 600 basis points over Q4 2009
  • Non-GAAP diluted earnings per share, which excludes stock-based compensation charges and a tax benefit, was $0.17
  • Current software backlog was $134 million, an increase of 28% over Q4 2009
  • 18 transactions greater than $1 million

Full year 2010 financial highlights included:

  • Total revenue was $185.5 million, an increase of 22% over FY 2009
  • Recurring revenue was $147.3 million, an increase of 28% over FY 2009
  • Non-GAAP operating margin, which excludes the impact of stock-based compensation charges, was 11%, an increase of 300 basis points over FY 2009
  • Non-GAAP diluted earnings per share, which excludes stock-based compensation charges and a tax benefit, was $0.49

Total revenue was $51.4 million in the fourth quarter of 2010, compared to $41.6 million in the fourth quarter of 2009, reflecting a 24% increase. Recurring revenue in the fourth quarter of 2010 increased 27% to $41 million from $32.2 million in the fourth quarter of 2009.

Net income in the fourth quarter of 2010 was $23.5 million or $0.64 per diluted share, compared to net income of $2.6 million, or $0.08 per diluted share, in the fourth quarter of 2009. Net income and net income per share in fourth quarter of 2010 were impacted by a tax benefit from a deferred tax asset valuation allowance reversal of $19.7 million. Non-GAAP net income in the fourth quarter of 2010 was $5.9 million, or $0.17 per diluted share, compared to non-GAAP net income of $3.3 million or $0.10 per diluted share, in the fourth quarter of 2009. Non-GAAP net income and earnings per share in the fourth quarter, excludes stock-based compensation charges of $2.1 million and a tax benefit of $19.7 million.

Total revenue was $185.5 million for the year ended December 31, 2010, compared to $152.7 million for the year ended December 31, 2009, reflecting a 22% increase. Recurring revenue in the year ended December 31, 2010 increased 28% to $147.3 million from $115.4 million in the year ended December 31, 2009.

Net income in the year ended December 31, 2010 was $28.4 million or $0.83 per diluted share, compared to net income of $5.9 million, or $0.18 per diluted share, in the year ended December 31, 2009. Net income and net income per share in year ended December 31, 2010 were impacted by a tax benefit from a deferred tax asset valuation allowance reversal of $19.7 million. Non-GAAP net income in the year ended December 31, 2010 was $16.5 million, or $0.49 per diluted share, compared to non-GAAP net income of $12.7 million or $0.39 per diluted share, in the year ended December 31, 2009. Non-GAAP net income and earnings per share in the year ended December 31, 2010, excludes stock-based compensation charges of $7.9 million and a tax benefit of $19.7 million.

New, renewed and expanded customer relationships during the fourth quarter of 2010 included Activision, Belgacom, Hunter Douglas, Mercedes-Benz Financial Services, NetGear, Ricoh, 3M, and University of Oxford.

"We had an outstanding close to 2010 with growth across all areas of our business. As demonstrated by our acquisition of Q-go, we are putting our balance sheet to work, adding incremental revenue streams and leading edge technology that give us another layer of momentum to accelerate our organic growth," said Greg Gianforte, CEO and founder. "Our focus for 2011 is to invest in profitable growth as we take advantage of the large CX market opportunity that we believe we are squarely positioned to capture."

Jeff Davison, CFO, said, "We are pleased to report 28% growth in annual recurring revenue and a significant increase in operating income over fiscal year 2009. We delivered tremendous results during this past year and we are excited about the opportunity that lies ahead in 2011."

RightNow Completes Q-go Acquisition

RightNow today announced that the Company has completed the acquisition of Q-go.com B.V. The acquisition will be recorded in the Company's March 31, 2011 quarter end financial statements.

Guidance

The annual and quarterly GAAP net income and GAAP net income per share guidance includes estimated expenses for amortization of acquired intangible assets. The amortization expense for acquired intangibles will be finalized once the Q-go purchase price accounting valuation is complete.

  • For the full year 2011, the Company expects total revenue be approximately $225 million, with recurring revenue growth expected to be approximately 23%. Net income per diluted share for the full year 2011 is expected to be approximately $0.06. Non-GAAP net income per diluted share, which excludes stock-based compensation, acquisition costs and amortization of acquired intangible assets, and amortization of debt issuance costs, is expected to be approximately $0.52 for the full year 2011. The Company expects approximately 36 million diluted shares outstanding for the full year 2011.
  • For the first quarter of 2011, total revenue is expected to be approximately $52 million. First quarter net loss per diluted share is expected to be approximately $(0.04). First quarter non-GAAP net income per diluted share, which excludes stock-based compensation, acquisition costs and amortization of acquired intangible assets, and amortization of debt issuance costs, is expected to be approximately $0.08. The Company expects approximately 35.5 million diluted shares outstanding for the first quarter of 2011.

Please refer to our "Forward-Looking Guidance Reconciliation" table for complete details on adjustments between GAAP and non-GAAP guidance.

Quarterly Conference Call

RightNow Technologies will discuss its quarterly results today via teleconference at 2:30 p.m. Mountain Time (4:30 p.m. Eastern Time) today. To access the call, please dial (877) 638 - 9569, or outside the U.S. (914) 495-8536, at least five minutes prior to the 2:30 p.m. MT start time. A live webcast of the call will also be available at http://investor.rightnow.com/index.cfm under the Events & Presentations menu. An audio replay will be available between 5:30 p.m. MT February 2, 2011 and 9:59 p.m. MT February 16, 2011 by calling (800) 642-1687 or (706) 645-9291, with Conference ID 33943976. The replay will also be available on the Company's website at http://investor.rightnow.com.

About RightNow Technologies

RightNow is helping rid the world of bad experiences one consumer interaction at a time, eight million times a day. RightNow CX, the customer experience suite, helps organizations deliver exceptional customer experiences across the web, social networks and contact centers, all delivered via the cloud. With more than ten billion customer interactions delivered, RightNow is the customer experience fabric for nearly 2,000 organizations around the globe. To learn more about RightNow, go to www.rightnow.com.

RightNow is a registered trademark of RightNow Technologies, Inc. NASDAQ is a registered trademark of The NASDAQ Stock Market LLC.

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995:

All statements included in this press release, other than statements or characterizations of historical fact, are forward-looking statements. These forward-looking statements are based on our current expectations, estimates and projections about our industry, management's beliefs, and certain assumptions made by us, all of which are subject to change. Forward-looking statements can often be identified by words such as "anticipates," "expects," "intends," "plans," "predicts," "believes," "seeks," "estimates," "may," "will," "should," "would," "could," "potential," "continue," "ongoing," similar expressions, and variations or negatives of these words and include, but are not limited to, statements regarding projected results of operations and management's future strategic plans. These forward-looking statements are not guarantees of future results and are subject to risks, uncertainties and assumptions that could cause our actual results to differ materially and adversely from those expressed in any forward-looking statement.

The risks and uncertainties referred to above include, but are not limited to, general economic conditions; our success in transitioning to a new President and Chief Operating Officer; the risks associated with purchasing Q-go, including our ability to retain and motivate Q-go's employees; our ability to integrate and market Q-go's solutions to new customers; our ability to retain Q-go's existing customers; the speed, quality and cost of our efforts to integrate Q-go's solutions with our solution set; the security and reliability of Q-go's service; and the risks associated with forecasting the impact of Q-go on combined financial results; the risk that the guidance estimates in this release will differ from the final purchase price valuation of Q-go; fluctuations in foreign currency exchange; our business model; our ability to develop or acquire and gain market acceptance for new products and enhancements to existing products in a cost-effective and timely manner; fluctuations in our earnings as a result of potential changes to our valuation allowance(s) on our deferred tax assets; the gain or loss of key customers; competitive pressures and other similar factors such as the availability and pricing of competing products and technologies and the resulting effects on sales and pricing of our products; our ability to expand or contract operations, manage expenses and grow profitability; the rate at which our present and future customers adopt our existing and future products and services; fluctuations in our operating results including our revenue mix and our rate of growth; fluctuations in backlog; the risk that our investments in partner relationships and additional employees will not achieve expected results; interruptions or delays in our hosting operations; breaches of our security measures; our ability to protect our intellectual property from infringement, and to avoid infringing on the intellectual property rights of third parties; any unanticipated ambiguities in fair value accounting standards; the amount and timing of any stock repurchases under our stock repurchase program; fluctuations in our operating results from the impact of stock-based compensation expense; our ability to manage and expand our partner relationships; our ability to hire, retain and motivate our employees and manage our growth; the impact of potential future acquisitions, if any; and risks associated with our offering of convertible senior notes including the potential impact on earnings per share calculations; and various other factors. Further information on potential factors that could affect our financial results is included in our Annual Report on Form 10-K, quarterly reports of Form 10-Q, and in other filings with the Securities and Exchange Commission. The forward-looking statements in this release speak only as of the date they are made. We undertake no obligation to revise or update publicly any forward-looking statement for any reason.

FRNOW

RightNow Technologies, Inc.
Consolidated Balance Sheets
(In thousands) (Unaudited)
Dec. 31, Dec. 31,
2010 2009
Assets
Cash and cash equivalents $ 181,948 $ 41,546
Short-term investments 94,759 54,977
Accounts receivable 39,338 34,267
Allowance for doubtful accounts (2,021 ) (1,914 )
Net receivables 37,317 32,353
Deferred commissions 5,418 6,394
Prepaid and other current assets 4,662 2,434
Deferred tax assets 3,801 --
Total current assets 327,905 137,704

Property and equipment, net 10,702 10,122
Intangible assets, net 14,124 11,141
Deferred commissions, non-current 4,747 3,461
Other 4,921 2,007
Deferred tax assets, non-current 16,480 --
Total Assets $ 378,879 $ 164,435
Liabilities and Stockholders' Equity
Accounts payable $ 10,463 $ 5,427
Commissions and bonuses payable 7,137 6,271
Other accrued liabilities 13,363 11,146
Current portion of long-term debt -- 22
Current portion of deferred revenue 90,350 88,603
Total current liabilities 121,313 111,469
Deferred revenue, net of current portion 2,969 12,724
2.50% convertible senior notes due 2030 175,000 --
Total liabilities 299,282 124,193
Stockholders' equity:
Common stock 35 34
Additional paid-in capital 136,717 112,439
Treasury stock, at cost (29,149 ) (15,007 )
Accumulated other comprehensive income 1,953 1,125
Accumulated deficit (29,959 ) (58,349 )
Total stockholders' equity 79,597 40,242
Total Liabilities and Stockholders' Equity $ 378,879 $ 164,435
RightNow Technologies, Inc.
Consolidated Operating Statements

(In thousands, except per share amounts) (Unaudited)

Three Months Ended
December 31,
Twelve Months Ended
December 31,
2010 2009 2010 2009
Revenue:
Recurring revenue $ 40,977 $ 32,172 $ 147,345 $ 115,395
Professional services 10,396 9,407 38,177 37,292
Total revenue 51,373 41,579 185,522 152,687
Cost of revenue:
Recurring revenue 5,855 5,813 23,609 20,948
Professional services 8,348 6,891 31,453 26,610
Total cost of revenue 14,203 12,704 55,062 47,558
Gross profit 37,170 28,875 130,460 105,129
Operating expenses:
Sales and marketing 21,888 17,705 79,395 64,751
Research and development 5,065 5,314 20,154 20,221
General and administrative 5,108 4,130 18,706 15,801
Total operating expenses 32,061 27,149 118,255 100,773
Income from operations 5,109 1,726 12,205 4,356
Interest and other income (expense), net (311 ) 1,000 345 2,094
Income before income taxes 4,798 2,726 12,550 6,450
Benefit (provision) for income taxes 18,708 (119 ) 15,840 (579 )
Net income $ 23,506 $ 2,607 $ 28,390 $ 5,871
Net income per share:
Basic $ 0.72 $ 0.08 $ 0.88 $ 0.18
Diluted $ 0.64 $ 0.08 $ 0.83 $ 0.18
Shares used in the computation:
Basic 32,562 31,815 32,156 31,752
Diluted 37,574 33,047 34,568 32,336
Supplemental information of stock-based compensation expense included in:
Cost of software, hosting and support $ 125 $ 102 $ 482 $ 460
Cost of professional services 122 132 486 612
Sales and marketing 782 694 3,077 3,029
Research and development 237 254 988 1,178
General and administrative 870 500 2,821 2,507
Total stock-based compensation $ 2,136 $ 1,682 $ 7,854 $ 7,786
RightNow Technologies, Inc.
Consolidated Statements of Cash Flow

(In thousands) (Unaudited)

Three Months Ended
December 31,
Twelve Months Ended
December 31,
2010 2009 2010 2009
Operating activities:
Net income $ 23,506 $ 2,607 $ 28,390 $ 5,871
Non-cash adjustments:
Depreciation and amortization 2,023 2,081 7,772 7,491
Stock-based compensation 2,136 1,682 7,854 7,786
Provision for losses on accounts receivable 60 40 191 157
Benefit for deferred tax asset valuation allowance reversal (19,732) -- (19,732) --
Changes in operating accounts:
Receivables (2,605) 524 (4,029) 11,255
Prepaid and other current assets 368 526 (948) (209)
Deferred commissions (1,040) (1,140) (314) (1,282)
Accounts payable 1,287 805 4,997 238
Commissions and bonuses payable 999 1,392 877 451
Other accrued liabilities (824) (839) 2,122 (424)
Deferred revenue (727) (2,880) (8,388) (14,916)
Other (455) (576) (298) (321)
Cash provided by operating activities 4,996 4,222 18,494 16,097
Investing activities:
Net change in investments (63,513) 5,558 (39,813) (15,833)
Acquisition of property and equipment (1,233) (1,912) (6,708) (5,577)
Intangible asset additions (1,101) (410) (4,560) (654)
Business acquisition -- -- -- (5,906)
Cash provided (used) in investing activities (65,847) 3,236 (51,081) (27,970)
Financing activities:
Convertible senior notes issuance costs (5,036) -- (5,036) --
Proceeds from issuance of convertible senior notes 175,000 -- 175,000 --
Proceeds from issuance of common stock 8,184 1,352 12,820 1,748
Excess tax benefit of stock options exercised 982 11 3,603 243
Common stock repurchased (14,142) -- (14,142) (1,798)
Payments on current and long-term debt -- (12) (22) (46)
Cash provided by financing activities 164,988 1,351 172,223 147
Effect of foreign exchange rates on cash and cash equivalents 83 349 766 1,867
Increase (decrease) in cash and cash equivalents 104,220 9,158 140,402 (9,859)
Cash and cash equivalents at beginning of period 77,728 32,388 41,546 51,405
Cash and cash equivalents at end of period $ 181,948 $ 41,546 $ 181,948 $ 41,546

RightNow Technologies, Inc.

Reconciliation of Non-GAAP Measurements

(Amounts in thousands, except per share amounts) (Unaudited)

Earnings Per Share Reconciliation
Three Months Ended
December 31,
Twelve Months Ended
December 31,
2010 2009 2010 2009
Net income as reported $ 23,506 $ 2,607 $ 28,390 $ 5,871
Add stock-based compensation ("SBC" ) 2,136 1,682 7,854 7,786
Less deferred tax asset valuation allowance reversal (19,732) -- (19,732) --
Less non-recurring litigation settlement gain -- (1,000) -- (1,000)
Net income before reconciling items $ 5,910 $ 3,289 $ 16,512 $ 12,657
Net income per share, as reported (basic) $ 0.72 $ 0.08 $ 0.88 $ 0.18
Net income per share, as reported (diluted)* $ 0.64 $ 0.08 $ 0.83 $ 0.18
Net income per share, before reconciling items (basic) $ 0.18 $ 0.10 $ 0.51 $ 0.40
Net income per share, before reconciling items (diluted)* $ 0.17 $ 0.10 $ 0.49 $ 0.39
Shares outstanding (basic), as reported 32,562 31,815 32,156 31,752
Shares outstanding (diluted), as reported* 37,574 33,047 34,568 32,336

*The 2010 computation of diluted net income per share was calculated using the "if converted," methodology in accordance with FASB Accounting Standards Codification, Topic 260, Earnings Per Share. The computation assumes our convertible senior notes issued November 2010 were converted into 2,326 and 586 shares of our common stock during the fourth quarter and year ending December 31, 2010, respectively. Due to the converted share count assumption, we added back convertible note interest expense and debt amortization costs, net of tax, of $402 to GAAP and non-GAAP net income during the fourth quarter and year ending December 31, 2010 to calculate earnings per share. The convertible senior notes upon full conversion are convertible into 5,488 shares.

Forward-Looking Guidance Reconciliation

GAAP Adjustment

Non-GAAP

First quarter ending March 31, 2011
Net income (approximately) $ (1,150) [a] 2,600 [b] 300 [c] 700 [d] 250 $ 2,700
Net income per share (approximately) $ (0.04) $ 0.08
Shares (diluted) 32,600 35,500
Year ending December 31, 2011
Net income (approximately) $ 2,000 [a] 12,000 [b] 300 [c] 3,400 [d] 1,000 $ 18,700
Net income per share (approximately) $ 0.06 $ 0.52
Shares (diluted) 36,000 36,000

[a] Estimated stock-based compensation expense to be recorded for the periods indicated in accordance with FASB Accounting Standards Codification, Topic 718, Compensation-Stock Compensation, which is effective for periods beginning January 1, 2006.

[b] Estimated acquisition costs associated with Q-go.
[c] Estimated amortization expense of acquired intangible assets.
[d] Estimated debt issuance amortization expenses.

About Non-GAAP Financial Measures

Non-GAAP net income and diluted net income per share are supplemental measures of our performance that are not required by, or presented in accordance with GAAP. These non-GAAP financial measures are not intended to be used in isolation and should not be considered a substitute for net income and net income per share or any other performance measure determined in accordance with GAAP. We present non-GAAP net income and net income per share because we consider each to be an important supplemental measure of our performance.

Management uses these non-GAAP financial measures to make operational decisions, evaluate the Company's performance, prepare forecasts and determine compensation. Further, management believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing the Company's performance when planning, forecasting and analyzing future periods.

Our stock-based compensation expenses are expected to vary depending on the number of new grants issued, changes in our stock price, stock market volatility, expected option lives and risk-free rates of return, all of which are difficult to estimate.

During the fourth quarter of 2010, we reversed $19.7 million of a deferred tax asset valuation allowance as we determined it was more likely than not that we will utilize the deferred tax assets.

During the fourth quarter of 2009, KANA Software, Inc. (KANA) paid us $1,000,000 pursuant to the terms of a General Release and Settlement Agreement. We recorded this as a non-recurring gain in other income. For further discussion related to the settlement please refer to our Form 10-Q filed on November 6, 2009 and our Form 10-K for 2009 filed on March 9, 2010.

In calculating non-GAAP net income and net income per share, management excluded stock-based compensation expenses, the deferred tax asset valuation allowance reversal, and the KANA settlement gain to facilitate its review of the comparability of the Company's operating performance on a period-to-period basis because such expenses and gain are not, in management's view, related to the Company's ongoing operating performance. Management uses this view of its operating performance for purposes of comparison with its business plan and individual operating budgets and resource allocation.

Management further believes that these non-GAAP financial measures are useful to investors in providing greater transparency to the information used by management in its operational decision making. We believe that the use of non-GAAP net income and net income per share also facilitate a comparison of RightNow's underlying operating performance with that of other companies in our industry, which use similar non-GAAP financial measures to supplement their GAAP results. Also, management excluded the deferred tax asset valuation allowance reversal and KANA settlement gain because they are considered non-recurring and therefore not helpful when comparing with our historical, current, or future operating performance.

Calculating non-GAAP net income and net income per share have limitations as an analytical tool, and readers should not consider these measures in isolation or as substitutes for GAAP net income and GAAP net income per share. In the future, we expect to incur additional stock-based compensation expenses and the exclusion of these expenses in the presentation of our non-GAAP financial measures should not be construed as an inference that these costs are unusual, infrequent or non-recurring. In the future we also expect to incur additional acquisition costs and amortization associated with acquired intangible assets and we anticipate excluding these expenses in the future presentation of our non-GAAP financial measures. These acquired intangible assets will be considered for impairment, but will be considered a static expense, one that is not typically affected by operations during any particular period. Lastly, we anticipate excluding amortization of debt issuance costs from our future presentation of our non-GAAP financial measures as these costs are non-cash expenses that are not considered part of ongoing operating results when assessing the performance of our business, and RightNow believes that doing so facilitates comparisons to its historical operating results and to the results of other companies in our industry.

Investors and potential investors are cautioned that there are material limitations associated with the use of non-GAAP financial measures as an analytical tool, which include:

  • Other companies inside and outside of our industry may calculate non-GAAP net income and net income per share differently than we do, limiting their usefulness as a comparative tool; and
  • The Company's income tax expense or benefit will be ultimately based on its GAAP taxable income and actual tax rates in effect, which may differ significantly from the effective tax rate used in our non-GAAP financial measures.

In addition, the adjustments to our future GAAP financial measures reflecting the exclusion of stock-based compensation expenses, amortization of acquired intangible assets, and amortization of debt issuance costs are recurring and will be reflected in the Company's financial results for the foreseeable future. The Company compensates for these limitations by providing specific information regarding the GAAP amount excluded from the non-GAAP financial measures. The Company further compensates for the limitations of our use of non-GAAP financial measures by presenting comparable GAAP measures more prominently. The Company evaluates the non-GAAP financial measures together with the most directly comparable GAAP financial measures.

Investors and potential investors are encouraged to review the reconciliation of non-GAAP financial measures contained within this press release with our GAAP net income and net income per share. For more information, see the consolidated operating statements and reconciliation of non-GAAP measurements contained in this press release.

RightNow Technologies, Inc.

Supplemental Data Sheet Amounts in thousands (except customers, interactions and employees)

Unaudited

Last updated February 2, 2011

Q1 Q2 Q3 Q4 FY Q1 Q2 Q3 Q4 YTD Q1 Q2 Q3 Q4 YTD
2008 2008 2008 2008 2008 2009 2009 2009 2009 2009 2010 2010 2010 2010 2010
Revenue
Revenue 32,898 35,221 36,237 36,079 140,435 36,037 36,340 38,731 41,579 152,687 42,102 43,454 48,593 51,373 185,522
YoY Growth 28 % 33 % 24 % 18 % 25 % 10 % 3 % 7 % 15 % 9 % 17 % 20 % 25 % 24 % 22 %
Recurring Revenue 24,412 25,459 25,917 26,476 102,264 25,955 27,393 29,741 32,161 115,250 33,025 34,730 38,613 40,977 147,345
YoY Growth 27 % 25 % 19 % 12 % 20 % 6 % 8 % 15 % 21 % 13 % 27 % 27 % 30 % 27 % 28 %
Pro Service Revenue 8,342 9,648 10,281 9,588 37,859 9,992 8,916 8,977 9,407 37,292 9,077 8,724 9,980 10,396 38,177
YoY Growth 42 % 67 % 49 % 46 % 51 % 20 % -8 % -13 % -2 % -1 % -9 % -2 % 11 % 11 % 2 %
North America Revenue % 67 % 67 % 70 % 74 % 69 % 75 % 72 % 72 % 71 % 72 % 71 % 70 % 69 % 66 % 69 %
EMEA Revenue % 25 % 25 % 22 % 19 % 23 % 18 % 19 % 19 % 19 % 19 % 19 % 19 % 19 % 20 % 19 %
APAC Revenue % 8 % 8 % 8 % 7 % 8 % 7 % 9 % 9 % 10 % 9 % 10 % 11 % 12 % 14 % 12 %
Bookings Metrics
Total Bookings 37,112 43,416 39,037 46,215 165,780 23,746 48,653 51,733 55,527 179,659 60,449 63,547 85,235 96,241 305,472
% of Bookings Billed in Quarter 72 % 74 % 76 % 77 % 75 % 55 % 60 % 54 % 40 % 40 % 37 % 30 %
Average Term (months) 21 20 19 21 20 19 27 21 25 23 32 31 37 32 33
Total Backlog 138,629 147,052 145,088 150,872 138,000 152,424 166,305 179,892 196,225 211,911 252,338 295,830
Current Backlog 88,419 95,498 95,044 101,995 96,546 103,984 115,944 121,275 120,606 121,011 134,174 148,619
Non-Current Backlog 50,210 51,554 50,044 48,877 41,454 48,440 50,361 58,617 75,619 90,900 118,164 147,211
Current Portion of Software Backlog 69,737 75,766 77,478 84,103 82,186 89,138 96,650 104,983 103,264 106,275 117,628 134,004
Average Selling Price (ASP) 90 107 98 96 98 74 99 112 95 102 91 95 105 126 105
Deal Size Distribution
> $1M 4 6 4 7 21 1 10 7 8 26 14 11 17 18 60
$100K-$1M 73 86 76 91 326 59 60 83 90 292 91 106 112 129 438
<$100K 464 470 528 527 1,989 443 421 388 435 1,687 423 436 436 434 1,729
Top 5 industry sales-TTM
High-Tech 18 % 21 % 22 % 23 % 21 % 21 % 22 % 20 % 22 % 22 % 22 % 21 %
Public Sector 13 % 12 % 12 % 14 % 14 % 15 % 18 % 16 % 15 % 17 % 22 % 20 %
Retail/CPG 14 % 15 % 15 % 14 % 15 % 14 % 13 % 15 % 15 % 15 % 13 % 13 %
Entertainment/Media 4 % 5 % 6 % 6 % 6 % 12 % 10 % 11 % 10 % 8 % 13 % 13 %
Telecom 19 % 15 % 13 % 13 % 12 % 10 % 13 % 16 % 15 % 15 % 12 % 10 %
All other 32 % 32 % 32 % 30 % 32 % 28 % 24 % 22 % 23 % 23 % 18 % 23 %
Margin & Earnings Metrics (Non-GAAP)*
Gross Margin % 63 % 64 % 64 % 67 % 64 % 67 % 70 % 71 % 70 % 70 % 69 % 70 % 71 % 73 % 71 %
Software Margin % 80 % 81 % 80 % 81 % 80 % 81 % 82 % 83 % 82 % 82 % 83 % 83 % 85 % 86 % 84 %
Professional Services Margin % 15 % 21 % 22 % 26 % 21 % 31 % 31 % 31 % 28 % 30 % 20 % 17 % 17 % 21 % 19 %
Operating expense as % of Revenue 72 % 69 % 65 % 63 % 67 % 60 % 63 % 61 % 62 % 62 % 63 % 61 % 58 % 59 % 60 %
Operating Margin % -9 % -5 % -1 % 4 % -3 % 7 % 7 % 10 % 8 % 8 % 6 % 9 % 13 % 14 % 11 %
Operating Margin (2,976 ) (1,759 ) (444 ) 1,267 (3,912 ) 2,531 2,510 3,693 3,408 12,142 2,490 3,987 6,336 $ 7,245 20,058
Non-GAAP EPS (Diluted) $ (0.06 ) $ (0.04 ) $ - $ 0.06 $ (0.04 ) $ 0.09 $ 0.09 $ 0.12 $ 0.10 $ 0.39 $ 0.07 $ 0.09 $ 0.15 $ 0.17 $ 0.49
Other Metrics
Headcount 718 765 777 737 737 742 756 792 797 797 836 871 887 920 920
New Customer 64 73 68 59 264 26 53 82** 51 212 46 38 66 53 203
Interactions (in millions) 463 477 576 583 2,099 584 586 620 704 2,494 765 801 786 811 3,163
* Excludes stock-based compensation (sbc), Q4'10 excludes sbc and $19.73M deferred tax asset valuation allowance reversal; Q4'09 excludes sbc and $1M settlement gain
** Q3'09 customer count includes acquired customers from HiveLive acquisition

Note: The supplemental data sheet refers to certain non-GAAP financial results. Please refer to our reconciliations of GAAP, which can be found in our Company's earnings release(s), which is posted on the Investor Relations portion of our website.

RightNow Technologies, Inc.

Consolidated Balance Sheets Amounts in thousands
Unaudited
Last updated February 2, 2011
Mar 31, Jun 30, Sep 30, Dec 31, Mar 31, Jun 30, Sep 30, Dec 31, Mar 31, Jun 30, Sep 30, Dec 31,
2008 2008 2008 2008 2009 2009 2009 2009 2010 2010 2010 2010
Assets
Current assets:
Cash and cash equivalents 44,591 52,781 51,145 51,405 51,462 46,987 32,388 41,546 43,114 61,212 77,728 181,948
Short-term investments 36,585 41,540 46,444 34,412 36,517 42,808 60,634 54,977 55,293 38,228 31,287 94,759
Accounts receivable 27,503 26,722 27,820 36,770 24,220 31,670 31,034 31,850 29,723 33,020 36,367 39,037
Term receivables 9,616 8,814 6,875 5,752 4,810 4,107 3,011 2,417 1,762 1,271 371 301
Less allowance for doubtful accounts (2,056 ) (2,177 ) (2,148 ) (2,277 ) (1,901 ) (1,910 ) (1,701 ) (1,914 ) (1,794 ) (1,697 ) (1,867 ) (2,021 )
Prepaid & other current assets 6,773 7,082 7,497 7,531 7,593 7,815 8,689 8,828 9,620 9,178 8,816 10,080
Deferred tax assets - - - - - - - - - - - 3,801
Total current assets 123,012 134,762 137,633 133,593 122,701 131,477 134,055 137,704 137,718 141,212 152,702 327,905
Long-term investments 17,810 11,925 4,612 4,963 4,980 4,792 - - - - - -
Property and equipment, net 10,807 10,798 10,377 10,141 9,187 9,775 9,781 10,122 10,154 10,850 11,063 10,702
Term receivables, noncurrent 8,059 5,728 4,420 3,547 2,804 2,159 1,447 1,105 810 537 82 14
Deferred tax asset, noncurrent - - - - - - - - - - - 16,480
Intangible and other assets, net 10,016 10,025 10,268 10,093 9,274 9,379 14,991 15,504 16,181 17,270 18,342 23,778
Total assets 169,704 173,238 167,310 162,337 148,946 157,582 160,274 164,435 164,863 169,869 182,189 378,879
Liabilities, Preferred Stock and Stockholders' Equity
Current liabilities:
Accounts payable and accrued liabilities 18,146 17,919 17,405 16,223 14,309 17,847 16,601 16,573 19,967 22,013 23,425 23,826
Commissions and bonuses payable 3,531 4,279 4,351 5,665 3,084 4,958 4,838 6,271 4,964 4,597 6,142 7,137
Current portion of long-term debt 44 44 45 46 46 45 34 22 10 - - -
Deferred revenue 77,410 83,625 81,959 85,416 78,755 85,176 89,161 88,603 86,395 86,933 88,669 90,350
Total current liabilities 99,131 105,867 103,760 107,350 96,194 108,026 110,634 111,469 111,336 113,543 118,236 121,313
Deferred revenue, noncurrent 34,244 32,357 27,250 27,782 24,452 18,908 14,780 12,724 9,300 7,894 5,394 2,969
Long-term debt 57 45 34 22 10 - - - - - - 175,000
Stockholders' equity (deficit):
Common stock 34 34 34 34 34 34 34 34 34 34 34 35
Additional paid-in capital 97,107 99,187 101,337 102,662 104,345 107,281 109,394 112,439 115,680 118,652 125,416 136,717
Treasury stock, at cost - - - (13,209 ) (15,007 ) (15,007 ) (15,007 ) (15,007 ) (15,007 ) (15,007 ) (15,007 ) (29,149 )
Other comprehensive income (loss) (536 ) (787 ) (193 ) 1,916 1,875 1,260 1,394 1,125 1,284 1,113 1,581 1,953
Accumulated deficit (60,333 ) (63,465 ) (64,912 ) (64,220 ) (62,957 ) (62,920 ) (60,955 ) (58,349 ) (57,764 ) (56,360 ) (53,465 ) (29,959 )
Total stockholders' equity 36,272 34,969 36,266 27,183 28,290 30,648 34,860 40,242 44,227 48,432 58,559 79,597

Total liabilities, preferred stock and stockholders' equity

169,704 173,238 167,310 162,337 148,946 157,582 160,274 164,435 164,863 169,869 182,189 378,879

RightNow Technologies, Inc.

Consolidated Statements of Operations
Unaudited

Last updated February 2, 2011

2008 2009 2010
Q1 Q2 Q3 Q4 YTD Q1 Q2 Q3 Q4 YTD Q1 Q2 Q3 Q4

YTD

Revenue:
Software, hosting and support 24,556 25,573 25,956 26,491 102,576 26,045 27,424 29,754 32,172 115,395 33,025 34,730 38,613 40,977 147,345
Professional services 8,342 9,648 10,281 9,588 37,859 9,992 8,916 8,977 9,407 37,292 9,077 8,724 9,980 10,396 38,177
Total revenue 32,898 35,221 36,237 36,079 140,435 36,037 36,340 38,731 41,579 152,687 42,102 43,454 48,593 51,373 185,522
Cost of revenue:
Software, hosting and support 5,035 5,043 5,305 5,014 20,397 4,949 4,954 5,232 5,813 20,948 5,879 5,952 5,923 5,855 23,609
Professional services 7,285 7,810 8,133 7,212 30,440 7,008 6,346 6,365 6,891 26,610 7,332 7,378 8,395 8,348 31,453
Total cost of revenue 12,320 12,853 13,438 12,226 50,837 11,957 11,300 11,597 12,704 47,558 13,211 13,330 14,318 14,203 55,062
Gross profit 20,578 22,368 22,799 23,853 89,598 24,080 25,040 27,134 28,875 105,129 28,891 30,124 34,275 37,170 130,460
Operating expenses:
Sales and marketing 16,818 17,627 16,889 16,294 67,628 14,863 16,008 16,175 17,705 64,751 18,724 18,777 20,006 21,888 79,395
Research and development 4,486 4,507 4,671 4,628 18,292 4,756 5,051 5,100 5,314 20,221 5,132 4,797 5,160 5,065 20,154
General and administrative 3,516 3,890 3,215 2,994 13,615 3,446 4,207 4,018 4,130 15,801 4,299 4,324 4,975 5,108 18,706
Total operating expenses 24,820 26,024 24,775 23,916 99,535 23,065 25,266 25,293 27,149 100,773 28,155 27,898 30,141 32,061 118,255
Operating income (loss) (4,242 ) (3,656 ) (1,976 ) (63 ) (9,937 ) 1,015 (226 ) 1,841 1,726 4,356 736 2,226 4,134 5,109 12,205
Interest and other income, net 938 519 552 687 2,696 401 351 342 1,000 2,094 183 19 454 (311 ) 345
Income (loss) before income taxes (3,304 ) (3,137 ) (1,424 ) 624 (7,241 ) 1,416 125 2,183 2,726 6,450 919 2,245 4,588 4,798 12,550
(Provision) benefit for income taxes (92 ) 5 (23 ) 68 (42 ) (153 ) (89 ) (218 ) (119 ) (579 ) (334 ) (841 ) (1,693 ) 18,708 15,840
Net income (loss) (3,396 ) (3,132 ) (1,447 ) 692 (7,283 ) 1,263 36 1,965 2,607 5,871 585 1,404 2,895 23,506 28,390
Net income (loss) per share:
Basic $ (0.10 ) $ (0.09 ) $ (0.04 ) $ 0.02 $ (0.22 ) $ 0.04 $ 0.00 $ 0.06 $ 0.08 $ 0.18 $ 0.02 $ 0.04 $ 0.09 $ 0.72 $ 0.88
Diluted $ (0.10 ) $ (0.09 ) $ (0.04 ) $ 0.02 $ (0.22 ) $ 0.04 $ 0.00 $ 0.06 $ 0.08 $ 0.18 $ 0.02 $ 0.04 $ 0.09 $ 0.64 $ 0.83
Shares used in the computation:
Basic 33,532 33,582 33,640 32,692 33,362 31,784 31,677 31,733 31,815 31,752 31,929 32,000 32,128 32,562 32,156
Diluted 33,532 33,582 33,640 33,204 33,362 32,249 32,160 32,424 33,047 32,336 33,431 33,427 33,659 37,574 34,568

Supplemental information of stock-based compensation expense included in:

Cost of software, hosting and support 77 79 87 80 323 96 142 120 102 460 113 117 127 125 482
Cost of professional services 153 165 158 162 638 133 209 138 132 612 114 122 128 122 486
Sales and marketing 538 595 738 583 2,454 622 952 761 694 3,029 751 726 818 782 3,077
Research and development 235 242 252 240 969 262 377 285 254 1,178 257 240 254 237 988
General and administrative 263 816 297 265 1,641 403 1,056 548 500 2,507 520 556 875 870 2,821
Total stock-based compensation 1,266 1,897 1,532 1,330 6,025 1,516 2,736 1,852 1,682 7,786 1,755 1,761 2,202 2,136 7,854

RightNow Technologies, Inc.

Consolidated Statements of Cash Flow
Unaudited
Last updated February 2, 2011
2008 2009 2010
Q1 Q2 Q3 Q4 YTD Q1 Q2 Q3 Q4 YTD Q1 Q2 Q3 Q4 YTD
Operating activities
Net income (loss) (3,396 ) (3,132 ) (1,447 ) 692 (7,283 ) 1,263 36 1,965 2,607 5,871 585 1,404 2,895 23,506 28,390
Noncash adjustments:
Depreciation and amortization 1,954 1,956 1,956 1,905 7,771 1,887 1,726 1,797 2,081 7,491 2,065 1,872 1,812 2,023 7,772
Provision for losses on accounts receivable 89 26 64 33 212 57 30 30 40 157 50 31 50 60 191
Stock-based compensation expense 1,266 1,897 1,532 1,330 6,025 1,516 2,736 1,852 1,682 7,786 1,755 1,761 2,202 2,136 7,854
Deferred tax asset valuation allowance reversal - - - - - - - - - - - - - (19,732 ) (19,732 )
Changes in operating accounts:
Receivables 7,447 4,062 1,143 (7,878 ) 4,774 13,569 (5,171 ) 2,333 524 11,255 2,449 (2,910 ) (963 ) (2,605 ) (4,029 )
Prepaid and other current assets (852 ) (804 ) (1,168 ) (900 ) (3,724 ) 399 (583 ) (693 ) (614 ) (1,491 ) (1,054 ) 175 289 (672 ) (1,262 )
Accounts payable and accrued liabilities 2,292 (257 ) 42 (720 ) 1,357 (1,823 ) 3,099 (1,427 ) (35 ) (186 ) 3,556 2,152 948 463 7,119
Commissions and bonuses payable (1,523 ) 742 166 1,545 930 (2,553 ) 1,743 (132 ) 1,393 451 (1,244 ) (329 ) 1,451 999 877
Deferred revenue (3,434 ) 4,001 (3,566 ) 7,168 4,169 (9,429 ) (2,038 ) (569 ) (2,880 ) (14,916 ) (4,614 ) (160 ) (2,887 ) (727 ) (8,388 )
Other (173 ) 83 (52 ) 635 493 - 503 (247 ) (577 ) (321 ) (38 ) 19 176 (455 ) (298 )
Cash provided (used) by operating activities 3,670 8,574 (1,330 ) 3,810 14,724 4,886 2,081 4,909 4,221 16,097 3,510 4,015 5,973 4,996 18,494
Investing activities

Acquisition of property and equipment

(1,522 ) (1,536 ) (1,309 ) (1,425 ) (5,792 ) (584 ) (1,841 ) (1,240 ) (1,912 ) (5,577 ) (1,640 ) (2,196 ) (1,639 ) (1,233 ) (6,708 )
Business acquisitions - - - - - - - (5,906 ) - (5,906 ) - - - - -
Intangible asset additions (100 ) (144 ) (410 ) (654 ) (1,034 ) (1,305 ) (1,120 ) (1,101 ) (4,560 )
Change in investments, net (1,970 ) 748 2,218 12,435 13,431 (2,251 ) (6,059 ) (13,081 ) 5,558 (15,833 ) (342 ) 17,107 6,935 (63,513 ) (39,813 )
Other - - - - - - - - - - - - - - -
Cash provided (used) for investing activities (3,492 ) (788 ) 909 11,010 7,639 (2,935 ) (7,900 ) (20,371 ) 3,236 (27,970 ) (3,016 ) 13,606 4,176 (65,847 ) (51,081 )
Financing activities
Net proceeds from (payments on) long-term debt (11 ) (11 ) (11 ) (10 ) (43 ) (12 ) (11 ) (12 ) (11 ) (46 ) (12 ) (10 ) - 175,000 174,978
Debt issuance costs - - - - - - - - - - - - - (5,036 ) (5,036 )
Proceeds from issuance of stock:
Common stock issued under employee benefit plans 414 234 618 130 1,396 78 151 167 1,352 1,748 1,159 409 3,068 8,184 12,820
Common stock repurchase (Treasury) - - - (13,209 ) (13,209 ) (1,798 ) - - - (1,798 ) - - - (14,142 ) (14,142 )
Other 51 (53 ) - (133 ) (135 ) 89 48 95 11 243 328 802 1,491 982 3,603
Cash provided (used) by financing activities 454 170 607 (13,222 ) (11,991 ) (1,643 ) 188 250 1,352 147 1,475 1,201 4,559 164,988 172,223
Effect of foreign exchange rates 278 234 (1,822 ) (1,338 ) (2,648 ) (251 ) 1,156 613 349 1,867 (401 ) (724 ) 1,808 83 766
Net change in cash and cash equivalents 910 8,190 (1,636 ) 260 7,724 57 (4,475 ) (14,599 ) 9,158 (9,859 ) 1,568 18,098 16,516 104,220 140,402
Cash and cash equivalents at beginning of period 43,681 44,591 52,781 51,145 43,681 51,405 51,462 46,987 32,388 51,405 41,546 43,114 61,212 77,728 41,546
Cash and cash equivalents at end of period 44,591 52,781 51,145 51,405 51,405 51,462 46,987 32,388 41,546 41,546 43,114 61,212 77,728 181,948 181,948

RightNow Technologies, Inc.

Currency Component Data Sheet
Unaudited
As of February 2, 2011
Currency Component of Total Revenue-TTM as of December 31, 2010 Currency exchange rate into USD as of February 1, 2011 Impact of 1 percent change in fx exchange rate per 100M in revenue
GBP 11 % 1.6118 177,298
EUR 5 % 1.3759 68,795
AUD 8 % 1.0062 80,496
USD and other 76 % n/a
Total 100 % 326,589
Currency Component of Total Expense-TTM as of December 31, 2010 Currency exchange rate into USD as of February 1, 2011 Impact of 1 percent change in fx exchange rate per 100M in expense
GBP 11 % 1.6118 177,298
EUR 1 % 1.3759 13,759
AUD 5 % 1.0062 50,310
USD and other 83 % n/a
Total 100 % 241,367

TTM=Trailing Twelve Months

Investor Relations:
The Blueshirt Group
Todd Friedman or Stacie Bosinoff, 415-217-7722
todd@blueshirtgroup.com
stacie@blueshirtgroup.com
or
Corporate Communications:
RightNow Technologies
Jaia Zimmerman
650-653-4441 Office
650-464-8462 Cell
jzimmerman@rightnow.com



 
Support Wikipedia

NeswBlaze top writers

Find more stories recommended by Stumbleupon.

newsletter logo

What's Hot?
1 .Supermodel Bar Refaeli Adorns the Cover of the 2009 Sports Illustrated Swimsuit Issue on Newsstands Today! - 160
2 .Go Social Film Magazine Partners with the San Jose Short Film Festival to Stream Official Selections Online to a Global Audience via iPad - 37
3 .Africa Oil Operations Update - 36
4 .These 10 Comfortable Walking Shoes Are a Step in the Right Direction - 34
5 .Oprah Winfrey Come Out of The Closet! Admit You're a Lesbian! - 27
6 ."K-1 Rising 2012 - K-1 World Max Final 16 2012" Announces May 27 Pay-Per-View Ustream Channel - 28
7 .Photos: Valkyrie MEDEVAC - 36
8 .WeDoRecover Expands Drug and Alcohol Treatment Centre Network with a New Partner Rehab Centre in Durban, South Africa That Will Focus on Upmarket South African and UK, English Patients - 24
9 .Give a Great Valedictorian Speech - Joey Asher - 23
10 .F-Secure Protection Service for Business Now Protects Mobile Devices Too - 21
Updated: 18:15 PDT     3569

NewsBlaze Editors

editors

NewsBlaze Writers

news writer images

Writers Wanted

Help NewsBlaze provide daily news, including top stories, Home and Garden, Technology, The Environment and more. NewsBlaze Writer

Follow NewsBlaze

NewsBlaze Social Media Logos NewsBlaze Facebook NewsBlaze LinkedIn NewsBlaze Twitter NewsBlaze YouTube NewsBlaze MySpace NewsBlaze Fan Page NewsBlaze StumbleUpon NewsBlaze Political Cartoons NewsBlaze Editorial Cartoons
NewsBlaze 
Copyright © 2004-2012 NewsBlaze LLC
Use of this website is subject to our Terms of Service and Privacy Policy  | DMCA Notice |         Press Room