Published: August 09, 2010
Convergys Reports Second Quarter Results
CINCINNATI - (BUSINESS WIRE) - Convergys
Corporation (NYSE: CVG):
-
Revenue from continuing operations of $528 million;
-
Consolidated GAAP diluted EPS of $0.22; Non-GAAP EPS from continuing
operations of $0.19; GAAP EPS from continuing operations of $0.09;
-
Adjusted free cash flow of $79 million, including $13 million from
Cellular Partnerships;
-
Net debt of $36 million at June 30, 2010;
-
Tightened 2010 full-year guidance.
Convergys Corporation (NYSE: CVG), a global leader in relationship
management, today announced its financial results for the second
quarter of 2010. Revenue from continuing operations was $528 million.
Total consolidated GAAP earnings was $27 million net income
(discontinued and continuing operations), or $0.22 per diluted share.
GAAP income from continuing operations was $11 million, or $0.09 per
diluted share; non-GAAP income from continuing operations was $24
million, or $0.19 per diluted share. In the second quarter of 2010,
adjusted free cash flow was $79 million, including $13 million from the
Cellular Partnerships.
"We generated strong cash flow from operations and substantially
completed the sale of our HR Management business in the second quarter,"
said Jeff Fox, President and CEO of Convergys. "Customer Management
revenue and profitability came in slightly below our expectations due to
continued volume weakness at the beginning of the quarter. We are
encouraged by solid new business signings with existing and new clients
and expect profit improvement in the third and fourth quarters. The
Information Management business remained on track in the second quarter,
achieving a double-digit operating margin. We successfully went live
with our smart-meter billing solution for a large utilities company, and
the investment in our technology and distribution capabilities is paying
off with key client wins in the communications industry."
Fox continued, "We are focused on listening to our clients and prospects
and delivering great operating performance. In a challenging market, we
are simplifying our operations and are executing improvement plans
across our businesses, as reflected in the restructuring charges for
severance and facilities in the quarter. We have tightened our 2010
outlook, and are optimistic that our actions will improve our
performance in the third and fourth quarters."
Reconciliation tables of GAAP to non-GAAP and adjusted EBITDA and
adjusted free cash flow results are attached.
Revenue â Second-quarter 2010 revenue from continuing
operations was $528 million, compared with $610 million in the same
period last year.
Operating Income â Second-quarter 2010 GAAP operating income from
continuing operations was $8 million, including $18 million severance
charges and $3 million HR Management-related costs incurred prior to the
close of the sale of the business, compared with $40 million in the same
period last year, including $8 million HR Management-related costs. On a
non-GAAP basis, second-quarter 2010 operating income from continuing
operations was $28 million, compared with $48 million in the same period
last year.
Adjusted EBITDA â Adjusted EBITDA in the second quarter of
2010 was $67 million, compared with $85 million in the same period last
year. This includes earnings from continuing operations before interest,
taxes, depreciation and amortization, and excludes restructuring costs
and the HR Management-related costs.
Income â Second-quarter 2010 income from continuing
operations was $11 million, or $0.09 per diluted share, compared with
$26 million, or $0.21 per diluted share, in the same period last year.
On a non-GAAP basis, second-quarter 2010 income from continuing
operations was $24 million, or $0.19 per diluted share, compared with
$32 million, or $0.25 per diluted share, in the same period last year.
Net Debt - Net debt, defined as cash and cash equivalents less
long-term debt and debt maturing in one year, was $36 million at the end
of the second quarter of 2010, compared with $272 million at the end of
the same period last year, and $109 million at March 31, 2010. Included
in net debt is a $55 million on-balance-sheet liability that replaces a
previously off-balance-sheet synthetic lease that was refinanced during
the second quarter of 2010.
Adjusted Free Cash Flow â Second-quarter 2010 adjusted free cash
flow was $79 million, compared with $114 million in the same period last
year. Both periods include cash from the Cellular Partnerships, which is
now reported in operating activities.
Second Quarter Segment Performance
Customer Management - Second-quarter 2010 Customer Management
revenue was $446 million, compared with $495 million in the same period
last year. Second-quarter 2010 Customer Management operating income was
$8 million, including $15 million restructuring charges, and operating
margin was 1.8 percent, compared with operating income of $37 million
and operating margin of 7.5 percent, in the same period last year. On a
non-GAAP basis, second-quarter 2010 Customer Management operating income
was $23 million and operating margin was 5.2 percent.
Information Management - Information Management revenue in the
second quarter of 2010 was $78 million, compared with $115 million in
the same period last year. Second-quarter 2010 operating income was $9
million and operating margin was 12.1 percent, compared with operating
income of $17 million and operating margin of 14.8 percent, in the same
period last year.
Corporate and Other - Second-quarter 2010 Corporate and Other
operating results includes $4 million of revenue related to transition
services provided after the sale of the HR Management business.
Corporate and Other operating loss of $10 million in the second quarter
of 2010 includes $5 million for restructuring and related charges, $3
million costs previously allocated to the HR Management business
incurred prior to the close of the sale that are required to be included
in continuing operations, and $2 million of other costs.
Business Outlook
For 2010, Convergys expectations for continuing operations are:
-
Customer Management revenue of $1.8 billion to $1.85 billion;
-
Information Management revenue to approximate $350 million;
-
Adjusted EBITDA to approximate $310 million;
-
Non-GAAP EPS from continuing operations of $0.95 to $1.05;
-
Adjusted free cash flow to exceed $190 million, including
approximately $40 million cash from the Cellular Partnerships.
Not included in full year 2010 adjusted EBITDA, non-GAAP EPS, and
adjusted free cash flow guidance for continuing operations are HR
Management-related impacts, including its sale, as well as the
litigation reserve reduction and the CEO transition costs discussed in
the first quarter results and the second quarter restructuring charges.
Convergys will take opportunities to further streamline the business as
they are identified. Any future restructuring actions are not included
in this guidance.
Forward-Looking Statements Disclosure
and "Safe Harbor" Note:
This news release contains forward-looking statements that reflect
Convergys' expectations as of August 9, 2010. Actual results of
Convergys could differ materially from those discussed herein. For us,
particular uncertainties that could adversely or positively affect our
future results include: the behavior of financial markets including
fluctuations in interest or exchange rates; continued volatility and
further deterioration of the capital markets; the impact of regulation
and regulatory, investigative, and legal actions; strategic actions,
including acquisitions and dispositions; future integration of acquired
businesses; future financial performance of major industries which we
serve; the loss of a significant client or significant business from a
client; difficulties in completing a contract or implementing its
provisions; and numerous other matters of national, regional, and global
scale including those of the political, economic, business, and
competitive nature. These uncertainties may cause our actual future
results to be materially different than those expressed in our
forward-looking statements. Please refer to Convergys' most recent news
releases and filings with the SEC for additional information including
risk factors. We do not undertake to update our forward-looking
statements as a result of new information or future events or
developments.
Non-GAAP Financial Measures:
This news release contains non-GAAP financial measures as defined by the
Securities and Exchange Commission Regulation G. Pursuant to the
requirements of this regulation, reconciliations of these non-GAAP
measures to their comparable GAAP measures are included in the attached
financial tables.
Management uses free cash flow and adjusted free cash flow to assess the
financial performance of the company. Convergys' management believes
that free cash flow and adjusted free cash flow is useful to investors
because it relates the operating cash flow of the company to the capital
that is spent to continue and improve business operations, such as
investment in the company's existing businesses. Further, free cash flow
facilitates management's ability to strengthen the company's balance
sheet, to repurchase the company's stock, and to repay the company's
debt obligations. Management also believes the presentation of these
measures will enhance the investors' ability to analyze trends in the
business and evaluate the Company's underlying performance relative to
other companies in the industry. Limitations associated with the use of
free cash flow and adjusted free cash flow include that they do not
represent the residual cash flow available for discretionary
expenditures as they do not incorporate certain cash payments including
payments made on capital lease obligations or cash payments for business
acquisitions. Management compensates for these limitations by using both
the non-GAAP measures, free cash flow and adjusted free cash flow, and
the GAAP measure, cash from operating activities, in its evaluation of
performance. There are no material purposes for which we use these
non-GAAP measures beyond the purposes described above.
Management uses operating income, income from continuing operations, net
of tax, net income and earnings per share data excluding the HR
Management related impacts, litigation reserve reduction, CEO transition
costs and restructuring charges to assess the current operational
performance of the business for the year and to have a basis to compare
results to prior and future periods. These charges and credits are
relevant in evaluating the overall performance of the business.
Limitations associated with the use of the non-GAAP measures include
that these measures do not include all of the amounts associated with
our results as determined in accordance with GAAP. Management
compensates for these limitations by using both the non-GAAP measures,
operating income, income from continuing operations, net of tax, net
income and diluted earnings per share excluding the charges and credits,
and the GAAP measure operating income, income from continuing
operations, net of tax, net income and diluted earnings per share, in
its evaluation of performance. There are no material purposes for which
we use these non-GAAP measures beyond those described above.
The Company presents the non-GAAP financial measures EBITDA and Adjusted
EBITDA because management uses these measures to monitor and evaluate
the performance of the business and believes the presentation of these
measures will enhance the investors' ability to analyze trends in the
business and evaluate the Company's underlying performance relative to
other companies in the industry.
These non-GAAP measures should be considered supplemental in nature and
should not be considered in isolation or be construed as being more
important than comparable GAAP measures. The non-GAAP financial
information that we provide may be different from that provided by our
competitors or other companies.
Webcast Presentation:
Convergys will hold its Second Quarter Financial Results webcast
presentation at 8:30 A.M., Eastern Daylight Time, Tuesday, August 10. It
will feature President and CEO Jeff Fox and CFO Earl Shanks. The webcast
presentation will take place live and will then be available for replay
at this link - http://investor.shareholder.com/convergys/events.cfm
The replay will be available through September 7, 2010.
About Convergys
Convergys Corporation (NYSE: CVG) is a global leader in relationship
management. We provide solutions that drive more value from the
relationships our clients have with their customers. Convergys turns
these everyday interactions into a source of profit and strategic
advantage for our clients.
For more than 30 years, our unique combination of domain expertise,
operational excellence, and innovative technologies has delivered
process improvement and actionable business insight to marquee clients
all over the world.
Convergys has approximately 70,000 employees in 69 customer contact
centers and other facilities in the United States, Canada, Latin
America, Europe, the Middle East, and Asia, and our global headquarters
in Cincinnati, Ohio. For more information, visit www.convergys.com
(Convergys and the Convergys logo are registered trademarks of Convergys
Corporation.)
Follow us on Twitter,
Facebook,
and YouTube
Receive our news releases by EMAIL
or http://url4t.com/car
Contacts:
David Stein, Investor Relations
+1 513 723 7768 or investor@convergys.com
John Pratt, Public/Media Relations
+1 513 723 3333 or john.pratt@convergys.com
|
Convergys Corporation
|
|
Consolidated Statements of Operations
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
|
|
|
|
|
For the Six Months
|
|
|
|
|
|
|
|
|
|
Ended Jun. 30,
|
|
%
|
|
Ended Jun 30,
|
|
%
|
|
(In millions except per share amounts)
|
|
2010
|
|
2009
|
|
Change
|
|
2010
|
|
2009
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
$
|
528.2
|
|
|
$
|
609.7
|
|
|
(13
|
)
|
|
|
|
1,074.2
|
|
|
|
1,234.2
|
|
|
(13
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Providing Services and Products Sold
|
|
|
319.4
|
|
|
|
364.9
|
|
|
(12
|
)
|
|
|
|
641.4
|
|
|
|
744.6
|
|
|
(14
|
)
|
|
|
Selling, General and Administrative
|
|
|
141.0
|
|
|
|
154.0
|
|
|
(8
|
)
|
|
|
|
299.6
|
|
|
|
308.4
|
|
|
(3
|
)
|
|
|
Research and Development Costs
|
|
|
14.1
|
|
|
|
20.3
|
|
|
(31
|
)
|
|
|
|
29.2
|
|
|
|
39.5
|
|
|
(26
|
)
|
|
|
Depreciation
|
|
|
25.7
|
|
|
|
28.1
|
|
|
(9
|
)
|
|
|
|
51.3
|
|
|
|
55.9
|
|
|
(8
|
)
|
|
|
Amortization
|
|
|
2.6
|
|
|
|
2.7
|
|
|
(4
|
)
|
|
|
|
5.2
|
|
|
|
5.6
|
|
|
(7
|
)
|
|
|
Restructuring Charges
|
|
|
17.6
|
|
|
|
0.0
|
|
|
NM
|
|
|
|
|
17.6
|
|
|
|
0.0
|
|
|
NM
|
|
|
|
|
Total Costs and Expenses
|
|
|
520.4
|
|
|
|
570.0
|
|
|
(9
|
)
|
|
|
|
1,044.3
|
|
|
|
1,154.0
|
|
|
(10
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income
|
|
|
7.8
|
|
|
|
39.7
|
|
|
(80
|
)
|
|
|
|
29.9
|
|
|
|
80.2
|
|
|
(63
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in Earnings of Cellular Partnerships
|
|
|
11.7
|
|
|
|
10.8
|
|
|
8
|
|
|
|
|
25.0
|
|
|
|
21.5
|
|
|
16
|
|
|
Other Income (expense), net
|
|
|
(1.7
|
)
|
|
|
(4.9
|
)
|
|
(65
|
)
|
|
|
|
6.6
|
|
|
|
(9.9
|
)
|
|
NM
|
|
|
Interest Expense
|
|
|
(5.4
|
)
|
|
|
(6.9
|
)
|
|
(22
|
)
|
|
|
|
(11.1
|
)
|
|
|
(13.7
|
)
|
|
(19
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes and Discontinued Operations
|
|
|
12.4
|
|
|
|
38.7
|
|
|
(68
|
)
|
|
|
|
50.4
|
|
|
|
78.1
|
|
|
(35
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Tax Expense
|
|
|
1.2
|
|
|
|
12.4
|
|
|
(90
|
)
|
|
|
|
13.6
|
|
|
|
20.6
|
|
|
(34
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations, net of tax
|
|
|
11.2
|
|
|
|
26.3
|
|
|
(57
|
)
|
|
|
|
36.8
|
|
|
|
57.5
|
|
|
(36
|
)
|
|
|
Income (Loss) from Discontinued Operations (net of tax expense
(benefit) of $33.1 and $(23.1), respectively, for the three months
ended June 30, 2010 and 2009 and $37.6 and $(22.0), respectively,
for the six months ended June 30, 2010 and 2009)
|
|
|
16.2
|
|
|
|
(87.2
|
)
|
|
NM
|
|
|
|
|
25.9
|
|
|
|
(90.4
|
)
|
|
NM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
|
$
|
27.4
|
|
|
$
|
(60.9
|
)
|
|
NM
|
|
|
|
|
62.7
|
|
|
|
(32.9
|
)
|
|
NM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Earnings (Loss) Per Common
Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing Operations
|
|
$
|
0.09
|
|
|
$
|
0.21
|
|
|
(57
|
)
|
|
|
$
|
0.30
|
|
|
$
|
0.47
|
|
|
(36
|
)
|
|
|
Discontinued Operations
|
|
$
|
0.13
|
|
|
$
|
(0.71
|
)
|
|
NM
|
|
|
|
$
|
0.21
|
|
|
$
|
(0.74
|
)
|
|
NM
|
|
|
|
Basic Earnings (Loss) Per Common Share
|
|
$
|
0.22
|
|
|
$
|
(0.50
|
)
|
|
NM
|
|
|
|
$
|
0.51
|
|
|
$
|
(0.27
|
)
|
|
NM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings (Loss) Per Common
Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing Operations
|
|
$
|
0.09
|
|
|
$
|
0.21
|
|
|
(57
|
)
|
|
|
$
|
0.29
|
|
|
$
|
0.46
|
|
|
(37
|
)
|
|
|
Discontinued Operations
|
|
$
|
0.13
|
|
|
$
|
(0.70
|
)
|
|
NM
|
|
|
|
$
|
0.21
|
|
|
$
|
(0.72
|
)
|
|
NM
|
|
|
|
Diluted Earnings (Loss) Per Common Share
|
|
$
|
0.22
|
|
|
$
|
(0.49
|
)
|
|
NM
|
|
|
|
$
|
0.50
|
|
|
$
|
(0.26
|
)
|
|
NM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Common Shares
Outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
123.9
|
|
|
|
122.8
|
|
|
|
|
|
|
123.6
|
|
|
|
122.6
|
|
|
|
|
|
Diluted
|
|
|
|
126.0
|
|
|
|
125.1
|
|
|
|
|
|
|
126.0
|
|
|
|
124.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Market Price Per Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High
|
|
|
|
$
|
13.78
|
|
|
$
|
10.58
|
|
|
|
|
|
$
|
13.78
|
|
|
$
|
10.58
|
|
|
|
|
|
Low
|
|
|
|
$
|
9.76
|
|
|
$
|
8.38
|
|
|
|
|
|
$
|
9.76
|
|
|
$
|
5.56
|
|
|
|
|
|
Close
|
|
|
$
|
9.81
|
|
|
$
|
9.28
|
|
|
|
|
|
$
|
9.81
|
|
|
$
|
9.28
|
|
|
|
|
Convergys Corporation
|
|
Consolidated Balance Sheets
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jun. 30,
|
|
Dec. 31,
|
|
(In millions)
|
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents
|
|
$
|
129.7
|
|
$
|
331.7
|
|
Receivables - Net
|
|
|
|
365.3
|
|
|
384.3
|
|
Other Current Assets
|
|
|
|
146.0
|
|
|
203.7
|
|
Current Assets - Held for Sale
|
|
|
4.2
|
|
|
41.4
|
|
Property and Equipment - Net
|
|
|
381.2
|
|
|
350.5
|
|
Other Assets
|
|
|
|
1,211.0
|
|
|
1,190.8
|
|
Other Assets - Held for Sale
|
|
|
0.0
|
|
|
111.2
|
|
Total Assets
|
|
|
$
|
2,237.4
|
|
$
|
2,613.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders'
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Maturing in One Year
|
|
$
|
46.6
|
|
$
|
405.2
|
|
Other Current Liabilities
|
|
|
|
403.6
|
|
|
435.4
|
|
Current Liabilities - Held for Sale
|
|
|
0.7
|
|
|
48.5
|
|
Other Liabilities
|
|
|
|
385.9
|
|
|
367.8
|
|
Long-Term Debt
|
|
|
|
119.0
|
|
|
64.4
|
|
Other Liabilities - Held for Sale
|
|
|
0.0
|
|
|
85.9
|
|
Common Shareholders' Equity
|
|
|
1,281.6
|
|
|
1,206.4
|
|
Total Liabilities and Shareholders' Equity
|
|
$
|
2,237.4
|
|
$
|
2,613.6
|
|
Convergys Corporation
|
|
Summarized Statement of Cash Flow
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
|
|
For the Six Months
|
|
|
|
|
|
Ended Jun. 30,
|
|
Ended Jun 30,
|
|
|
(In millions)
|
|
|
2010
|
|
2009
|
|
2010
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
$
|
63.7
|
|
|
$
|
136.8
|
|
|
112.2
|
|
|
|
202.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities
|
|
63.8
|
|
(a)
|
|
(22.5
|
)
|
(a)
|
46.2
|
|
(b)
|
|
(48.4
|
)
|
(b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities
|
|
|
|
(106.2
|
)
|
|
|
(55.9
|
)
|
|
(360.4
|
)
|
|
|
(58.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash
|
|
|
$
|
21.3
|
|
|
$
|
58.4
|
|
|
($202.0
|
)
|
|
$
|
96.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Includes $12.9 and $22.5 of capital expenditures, net
of proceeds for disposals, for the three months ended
June 30, 2010 and 2009, respectively.
|
|
|
(b) Includes $27.5 and $45.3 of capital expenditures, net
of proceeds for disposals, for the six months ended June
30, 2010 and 2009, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convergys Corporation
|
|
Segment Revenues and Operating Income (Loss)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
|
|
|
|
For the Six Months
|
|
|
|
(In millions)
|
|
Ended Jun. 30,
|
|
%
|
|
Ended Jun 30,
|
|
%
|
|
|
|
|
|
|
2010
|
|
2009
|
|
Change
|
|
2010
|
|
2009
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer Management
|
|
$
|
446.1
|
|
|
$
|
494.6
|
|
|
(10
|
)
|
|
$
|
909.7
|
|
|
$
|
1,011.5
|
|
|
(10
|
)
|
|
|
Information Management
|
|
|
78.0
|
|
|
|
115.1
|
|
|
(32
|
)
|
|
|
160.4
|
|
|
|
222.7
|
|
|
(28
|
)
|
|
|
Corporate
|
|
|
4.1
|
|
|
|
0.0
|
|
|
NM
|
|
|
|
4.1
|
|
|
|
0.0
|
|
|
NM
|
|
|
|
|
Revenue from Continuing Operations
|
$
|
528.2
|
|
|
$
|
609.7
|
|
|
(13
|
)
|
|
$
|
1,074.2
|
|
|
$
|
1,234.2
|
|
|
(13
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income (Loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer Management
|
|
$
|
8.0
|
|
|
$
|
36.9
|
|
|
(78
|
)
|
|
$
|
41.8
|
|
|
$
|
77.2
|
|
|
(46
|
)
|
|
|
Information Management
|
|
|
9.4
|
|
|
|
17.0
|
|
|
(45
|
)
|
|
|
16.3
|
|
|
$
|
29.5
|
|
|
(45
|
)
|
|
|
Corporate and Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HR Management related costs not qualifying as discontinued operations
|
|
(2.9
|
)
|
|
|
(8.6
|
)
|
|
(66
|
)
|
|
|
(9.1
|
)
|
|
|
(16.4
|
)
|
|
(45
|
)
|
|
|
|
CEO transition costs
|
|
|
-
|
|
|
|
-
|
|
|
NM
|
|
|
|
(6.2
|
)
|
|
|
-
|
|
|
NM
|
|
|
|
|
Restructuring and related charges
|
|
(4.4
|
)
|
|
|
-
|
|
|
|
|
|
(6.5
|
)
|
|
|
-
|
|
|
|
|
|
|
Other, net
|
|
|
(2.3
|
)
|
|
|
(5.6
|
)
|
|
(59
|
)
|
|
|
(6.4
|
)
|
|
|
(10.1
|
)
|
|
(37
|
)
|
|
|
|
|
|
|
|
(9.6
|
)
|
|
|
(14.2
|
)
|
|
(32
|
)
|
|
|
(28.2
|
)
|
|
|
(26.5
|
)
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income from Continuing Operations
|
$
|
7.8
|
|
|
$
|
39.7
|
|
|
(80
|
)
|
|
$
|
29.9
|
|
|
$
|
80.2
|
|
|
(63
|
)
|
|
CONVERGYS CORPORATION
|
|
Reconciliation of Cash Provided by Operating Activities to Free
Cash Flow
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
|
|
For the Six Months
|
|
|
|
|
|
Ended Jun. 30,
|
|
Ended Jun 30,
|
|
(In millions)
|
|
|
2010
|
|
2009
|
|
2010
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
$
|
63.7
|
|
|
$
|
136.8
|
|
|
$
|
112.2
|
|
|
$
|
202.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures, net
|
|
|
|
(12.9
|
)
|
|
|
(22.5
|
)
|
|
|
(27.5
|
)
|
|
|
(45.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free cash flow (a non-GAAP measure)
|
|
|
$
|
50.8
|
|
|
$
|
114.3
|
|
|
$
|
84.7
|
|
|
$
|
157.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments made to settle obligations of HR Management in
connection with and upon completion of the sale of the
business
|
|
|
28.2
|
|
|
|
-
|
|
|
|
28.2
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted free cash flow (a non-GAAP measure)
|
|
$
|
79.0
|
|
|
$
|
114.3
|
|
|
$
|
112.9
|
|
|
$
|
157.3
|
|
Management uses free cash flow and adjusted free cash flow to assess the
financial performance of the Company. Convergys' Management believes
that adjusted free cash flow is useful to investors because it relates
the operating cash flow of the Company to the capital that is spent to
continue and improve business operations, such as investment in the
Company's existing businesses. Further, free cash flow and adjusted free
cash flow facilitate Management's ability to strengthen the Company's
balance sheet, to repay the Company's debt obligations and to repurchase
the Company's common shares. Management also believes the presentation
of these measures will enhance the investors' ability to analyze trends
in the business and evaluate the Company's underlying performance
relative to other companies in the industry.
Limitations associated with the use of free cash flow and adjusted free
cash flow include that they do not represent the residual cash flow
available for discretionary expenditures as they do not incorporate
certain cash payments including payments made on capital lease
obligations or cash payments for business acquisitions. Management
compensates for these limitations by using both the non-GAAP measures,
free cash flow and adjusted free cash flow, and the GAAP measure, cash
from operating activities, in its evaluation of performance. There are
no material purposes for which we use these non-GAAP measure beyond the
purposes described above. These non-GAAP measure should be considered
supplemental in nature and should not be considered in isolation or be
construed as being more important than comparable GAAP measures.
|
Convergys Corporation
|
|
Reconciliation of GAAP EPS from Continuing Operations to non-GAAP
EPS from Continuing Operations
|
|
(In Millions Except Per Share Amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
|
|
For the Six Months
|
|
|
|
|
|
Ended Jun. 30,
|
|
Ended Jun 30,
|
|
|
|
|
|
2010
|
|
2009
|
|
2010
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income as reported under U.S. GAAP
|
|
|
$
|
7.8
|
|
$
|
39.7
|
|
$
|
29.9
|
|
|
$
|
80.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring (a)
|
|
|
|
17.6
|
|
|
-
|
|
|
17.6
|
|
|
|
-
|
|
|
CEO transition costs (c)
|
|
|
|
-
|
|
|
-
|
|
|
6.2
|
|
|
|
-
|
|
|
HR Management costs not qualifying as Discontinued Operations (b)
|
|
|
|
2.9
|
|
|
8.6
|
|
|
9.1
|
|
|
|
16.4
|
|
|
Total charges
|
|
|
|
20.5
|
|
|
8.6
|
|
|
32.9
|
|
|
|
16.4
|
|
Adjusted operating income (a non-GAAP measure)
|
|
|
$
|
28.3
|
|
$
|
48.3
|
|
$
|
62.8
|
|
|
$
|
96.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit) as reported under U.S. GAAP
|
|
|
$
|
1.2
|
|
$
|
12.4
|
|
$
|
13.6
|
|
|
$
|
20.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax impact of charges above
|
|
|
|
7.9
|
|
|
3.0
|
|
|
11.2
|
|
|
|
5.1
|
|
Adjusted Income tax expense (benefit) (a non-GAAP measure)
|
|
|
$
|
9.1
|
|
$
|
15.4
|
|
$
|
24.8
|
|
|
$
|
25.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations, net of tax, as reported under
U.S. GAAP
|
$
|
11.2
|
|
$
|
26.3
|
|
$
|
36.8
|
|
|
$
|
57.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating charges from above, net of tax
|
|
|
|
12.6
|
|
|
5.6
|
|
|
21.7
|
|
|
|
11.3
|
|
|
Litigation reserve reduction of $13.0, net of tax (d)
|
|
|
|
-
|
|
|
-
|
|
|
(8.1
|
)
|
|
|
-
|
|
Adjusted income from continuing operations, net of tax (a
non-GAAP measure)
|
$
|
23.8
|
|
$
|
31.9
|
|
$
|
50.4
|
|
|
$
|
68.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS from continuing operations as reported under U.S. GAAP
|
$
|
0.09
|
|
$
|
0.21
|
|
$
|
0.29
|
|
|
$
|
0.46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impact of net charges included in continuing operations, net of tax
|
|
|
$
|
0.10
|
|
|
0.04
|
|
|
0.11
|
|
|
|
0.09
|
|
Adjusted diluted EPS from continuing operations (a non-GAAP
measure)
|
|
|
$
|
0.19
|
|
$
|
0.25
|
|
$
|
0.40
|
|
|
$
|
0.55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Second quarter 2010 results include $17.6 of restructuring
charges to streamline operations across the businesses, including
$15.3 within the Customer Management segment to align costs to
future revenue and $2.3 within Corporate and Other largely to reduce
headcount.
|
|
|
|
(b) In March 2010, the Company signed a definitive agreement to sell
the HR Management business. The sale was substantially completed in
June 2010. Although the results of operations met the criteria for
presentation as discontinued operations and therefore are presented
on this basis for all periods presented, certain costs previously
allocated to the HR Management segment do not qualify for
discontinued operations accounting treatment and are required to be
reported as costs within continuing operations. The Company
classified $2.9 and $8.6 of these costs which previously would have
been presented within the HR Management segment within continuing
operations for the three months ended March 31, 2010 and 2009,
respectively and $9.1 and $16.4 for the six month periods ended June
30, 2010 and 2009, respectively.
|
|
|
|
(c) On February 10, 2010, the Company announced the termination of
David F. Dougherty's role as President and Chief Executive Officer
of the Company and the appointment of Jeffrey H. Fox to these roles.
The Company recognized expense of $6.2 during the quarter ended
March 31, 2010 related to this transition.
|
|
|
|
(d) In the first quarter of 2010, a reduction in a previously
established litigation reserve resulted in a positive impact to
earnings of $13.0.
|
|
|
The Company uses operating income, income from continuing operations,
net of tax and earnings per share data excluding the above items to
assess the underlying operational performance of the continuing
operations of the business for the year and to have a basis to compare
underlying operating results to prior and future periods. Adjustments
for these charges are relevant in evaluating the overall performance of
the business. Limitations associated with the use of these non-GAAP
measures include that these measures do not include all of the amounts
associated with our results as determined in accordance with GAAP.
Management compensates for these limitations by using the non-GAAP
measures, operating income, income from continuing operations, net of
tax and diluted earnings per share excluding the charges, and the GAAP
measures, operating income, income from continuing operations, net of
tax and diluted earnings per share, in its evaluation of performance.
There are no material purposes for which we use these non-GAAP measures
beyond those described above.
|
Convergys Corporation
|
|
Reconciliation of Customer Management GAAP Operating Income to
non-GAAP Operating Income
|
|
(In Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
Six Months Ended
|
|
|
|
|
June 30,
|
|
June 30,
|
|
|
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income as reported under U.S. GAAP
|
|
$
|
8.0
|
|
$
|
36.9
|
|
$
|
41.8
|
|
$
|
77.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring charges
|
|
|
15.3
|
|
|
-
|
|
|
15.3
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted operating income (a non-GAAP measure)
|
|
$
|
23.3
|
|
$
|
36.9
|
|
$
|
57.1
|
|
$
|
77.2
|
|
|
|
|
|
|
|
|
|
|
|
|
Second quarter 2010 results include $15.3 of restructuring charges
to match costs to anticipated future revenue streams. Restructuring
charges included $8.5 of severance related charges and $6.8 of
facility related charges.
|
|
|
|
The Company uses Customer Management operating income excluding the
restructuring charges to assess the current operational performance
of the business for the year and to have a basis to compare results
to prior and future periods. The restructuring charges are relevant
in evaluating the overall performance of the business. Limitations
associated with the use of the non-GAAP measure include that this
measure does not include all of the amounts associated with our
results as determined in accordance with GAAP. Management
compensates for these limitations by using the non-GAAP measure,
operating income excluding the charges, and the GAAP measure,
operating income, in its evaluation of performance. There are no
material purposes for which we use this non-GAAP measure beyond
those described above.
|
|
CONVERGYS CORPORATION
|
|
Reconciliation of Income from Continuing Operations, net of tax,
to Adjusted EBITDA
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
|
|
For the Six Months
|
|
|
|
|
|
Ended Jun. 30,
|
|
Ended Jun 30,
|
|
(In millions)
|
|
|
2010
|
|
2009
|
|
2010
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations, net of tax
|
|
$
|
11.2
|
|
$
|
26.3
|
|
$
|
36.8
|
|
|
$
|
57.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and Amortization
|
|
|
|
28.3
|
|
|
30.8
|
|
|
56.5
|
|
|
|
61.5
|
|
|
Interest expense
|
|
|
|
5.4
|
|
|
6.9
|
|
|
11.1
|
|
|
|
13.7
|
|
|
Income tax expense
|
|
|
|
1.2
|
|
|
12.4
|
|
|
13.6
|
|
|
|
20.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA
|
|
|
|
46.1
|
|
|
76.4
|
|
|
118.0
|
|
|
|
153.3
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
Restructuring
|
|
|
|
17.6
|
|
|
-
|
|
|
17.6
|
|
|
|
-
|
|
|
CEO transition costs
|
|
|
|
-
|
|
|
-
|
|
|
6.2
|
|
|
|
-
|
|
|
HR Management related costs not qualifying as Discontinued Operations
|
|
|
2.9
|
|
|
8.6
|
|
|
9.1
|
|
|
|
16.4
|
|
|
Litigation reserve reduction
|
|
|
|
-
|
|
|
-
|
|
|
(13.0
|
)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA (a non-GAAP measure)
|
|
$
|
66.6
|
|
$
|
85.0
|
|
$
|
137.9
|
|
|
$
|
169.7
|
|
The Company presents the non-GAAP financial measures EBITDA and
Adjusted EBITDA because management uses these measures to monitor
and evaluate the performance of the business and believe the
presentation of these measures will enhance the investors' ability
to analyze trends in the business and evaluate the Company's
underlying performance relative to other companies in the industry.
|
|
|
|
EBITDA and Adjusted EBITDA should not be considered in isolation or
as a substitute for income from continuing operations, net of tax or
other income statement data prepared in accordance with GAAP and our
presentation of EBITDA and Adjusted EBITDA may not be comparable to
similarly-titled measures used by other companies. Management uses
both the non-GAAP measures, EBITDA and Adjusted EBITDA, and the GAAP
measure, income from continuing operations, net of tax, in
evaluation of its underlying performance. There are no material
purposes for which we use these non-GAAP measures beyond the
purposes described above. These non-GAAP measures should be
considered supplemental in nature and should not be considered in
isolation or be construed as being more important than comparable
GAAP measures.
|

Convergys Corporation
David Stein, Investor Relations
+1 513
723 7768 or investor@convergys.com
or
John
Pratt, Public/Media Relations
+1 513 723 3333 or john.pratt@convergys.com
Copyright © 2012, Business Wire, Inc., All rights reserved.
Copyright © 2012, NewsBlaze,
Daily News