Published: July 29, 2010
MaxLinear, Inc. Announces Second Quarter 2010 Financial Results
CARLSBAD, Calif. - (BUSINESS WIRE) - MaxLinear, Inc. (NYSE: MXL), a provider of highly integrated,
radio-frequency (RF) and mixed-signal integrated circuits for broadband
communications applications, today announced financial results for the
second quarter ended June 30, 2010.
Revenue in the second quarter of 2010 was $18.2 million, a 13 percent
sequential increase, and 63 percent higher as compared to $11.2 million
reported in the second quarter of 2009.
Generally Accepted Accounting Principles (GAAP) Results
Net income for the second quarter of 2010 was $1.8 million, or $0.05 per
diluted share, compared to net income of $1.3 million, or $0.01 per
diluted share, in the first quarter of 2010 and net income of $153,000,
or $0.00 per diluted share, in the second quarter of 2009. Gross margin
was 70 percent in the second quarter of 2010, compared to 68 percent in
the first quarter of 2010 and 65 percent in the second quarter of 2009.
Operating income in the second quarter of 2010 was 9 percent of revenue,
compared with 9 percent of revenue in the first quarter of 2010 and 2
percent of revenue in the second quarter of 2009.
Cash, cash equivalents and investments totaled $92.0 million at June 30,
2010, compared to $17.9 million at December 31, 2009. Cash flow provided
by operations totaled $679,000 for the first half of 2010. Net proceeds
of $72.9 million from MaxLinear's March 24, 2010 initial public offering
contributed to the increase in cash, cash equivalents and investments at
June 30, 2010 as compared to December 31, 2009.
Non-GAAP Results
MaxLinear believes that non-GAAP financial measures can provide useful
information to both management and investors by excluding certain
non-cash expenses that are not indicative of our core operating results.
These measures should only be viewed in conjunction with corresponding
GAAP measures. MaxLinear's non-GAAP financial measures exclude the
effect of stock-based compensation and include the assumed conversion of
all outstanding shares of preferred stock into shares of common stock
which occurred in connection with our initial public offering. The
reconciliation between GAAP and non-GAAP financial measures is provided
in the financial statements portion of this release.
Net income in the second quarter of 2010, on a non-GAAP basis, was $2.9
million, or $0.08 per diluted share, compared to non-GAAP net income of
$2.0 million, or $0.07 per diluted share in the first quarter of 2010
and non-GAAP net income of $288,000, or $0.01 per diluted share in the
second quarter of 2009. Gross margins in the second quarter of 2010, on
a non-GAAP basis, were 70 percent of revenue, compared to 68 percent in
the first quarter of 2010 and 65 percent in the second quarter of 2009.
Operating income in the second quarter of 2010, on a non-GAAP basis, was
15 percent of revenue, compared with 12 percent of revenue in the first
quarter of 2010 and 3 percent in the second quarter of 2009.
Business Summary
"We saw increases in shipments to the Cable, Digital Television, and
Automotive markets where our technology results in superior
performance," commented Kishore Seendripu, Ph.D, Chairman and CEO of
MaxLinear. "The proliferation of multimedia content and services is
increasing the need for multiple broadband RF receiver ICs in a single
device necessary to simultaneously receive data, video, voice, and other
enhanced multimedia services. Our CMOS-based RF broadband receiver and
receiver System-on-Chip products have extremely high RF performance,
ultra low power, and high levels of integration ideally suited for
multiple receiver applications. We continue to broaden our customer base
and have recently opened a Technical Support office in Japan to provide
strong customer support."
Conference Call Details
MaxLinear will host its second quarter 2010 financial results conference
call today, July 29, 2010 at 1:30 p.m. Pacific Time (4:30 p.m. Eastern
Time). To access this call, dial US toll free: 1-877-941-8416 / US toll:
1-480-629-9808 with conference ID: 4328761. A live webcast of the
conference call will be accessible from the investor relations section
of the MaxLinear website at http://www.maxlinear.com,
and will be archived and available after the call at http://www.investors.maxlinear.com
until August 5, 2010. A replay of the conference call will also be
available until August 5, 2010 by dialing toll free 1-800-406-7325 or
1-303-590-3030 and referencing passcode: 4328761.
Cautionary Note Concerning Forward-Looking Statements
This press release contains forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking
statements include, among others, statements concerning our future
financial performance, our product development efforts, and trends and
opportunities in our product markets. These statements involve
known and unknown risks, uncertainties, and other factors that may cause
actual results to be materially different from any future results
expressed or implied by the forward-looking statements. Forward-looking
statements are based on management's current, preliminary expectations
and are subject to various risks and uncertainties, including, among
others, uncertainties concerning how end user markets for our products
will develop, including end user markets for the cable, digital
television, and automotive applications of our products; our dependence
on a limited number of customers for a substantial portion of our
revenues; intense competition in our industry; the timing and
development of the global transition from analog to digital television;
our lack of long-term supply contracts and dependence on limited sources
of supply; our ability to continue to develop and introduce new and
enhanced products on a timely basis; and potential decreases in average
selling prices for our products. In addition to these risks and
uncertainties, investors should review the risks and uncertainties
contained in our filings with the Securities and Exchange Commission
(SEC). Additional risks, uncertainties, and other information
will be contained in our Quarterly Report on Form 10-Q for the quarter
ended June 30, 2010, which MaxLinear will file with the SEC in July 2010.
Use of Non-GAAP Financial Measures
To supplement our unaudited condensed consolidated financial statements
presented on a basis consistent with GAAP, we disclose certain non-GAAP
financial measures, including non-GAAP net income, operating income,
gross margin, and earnings per share. These supplemental measures
exclude stock-based compensation and include the assumed conversion of
all outstanding shares of preferred stock into shares of common stock
using the as-if converted method. These non-GAAP measures are not in
accordance with and do not serve as an alternative for GAAP. We believe
that these non-GAAP measures have limitations in that they do not
reflect all of the amounts associated with our GAAP results of
operations. These non-GAAP measures should only be viewed in conjunction
with corresponding GAAP measures. We compensate for the limitations of
non-GAAP financial measures by relying upon GAAP results to gain a
complete picture of our performance.
We believe that non-GAAP financial measures can provide useful
information to both management and investors by excluding certain
non-cash expenses that are not indicative of our core operating results.
Among other uses, our management uses non-GAAP measures to compare our
performance relative to forecasts and strategic plans and to benchmark
our performance externally against competitors. In addition,
management's cash incentive compensation will be determined in part
using these non-GAAP measures because we believe non-GAAP measures
better reflect our core operating performance.
The following are explanations of each type of adjustment that we
incorporate into non-GAAP financial measures:
Stock-based compensation expense relates to equity incentive awards
granted to our employees, directors, and consultants. Our equity
incentive plans are important components of our employee incentive
compensation arrangements and are reflected as expenses in our GAAP
results. Stock-based compensation expense has been and will continue to
be a significant recurring expense for MaxLinear. While we include the
dilutive impact of such equity awards in weighted average shares
outstanding, the expense associated with stock-based awards reflects a
non-cash charge that we exclude from non-GAAP net income.
The shares used to compute non-GAAP basic and diluted net income per
share for the six months ended June 30, 2010 and the three and six
months ended June 30, 2009 include the assumed conversion of all
outstanding shares of preferred stock into shares of common stock using
the as-if converted method as of the beginning of each period presented
or the date of issuance, if later. In March 2010, in connection with the
closing of our initial public offering, all of our outstanding preferred
stock was converted into shares of our Class B common stock.
Reconciliations of non-GAAP measures disclosed in this press release
appear below.
About MaxLinear, Inc.
MaxLinear, Inc. is a provider of highly integrated, radio-frequency (RF)
and mixed-signal semiconductor solutions for broadband communications
applications. MaxLinear is located in Carlsbad, California, and its
address on the Internet is www.maxlinear.com.
MXL is MaxLinear's registered trademark. Other trademarks appearing
herein are the property of their respective owners.
|
|
|
MAXLINEAR, INC.
|
|
UNAUDITED GAAP CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
(in thousands)
|
|
|
|
|
|
June 30,
|
|
December 31,
|
|
|
|
2010
|
|
2009
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
17,780
|
|
$
|
17,921
|
|
|
Investments, available-for-sale
|
|
|
74,219
|
|
|
-
|
|
|
Accounts receivable
|
|
|
8,350
|
|
|
9,707
|
|
|
Inventory
|
|
|
4,241
|
|
|
2,850
|
|
|
Prepaid and other current assets
|
|
|
1,361
|
|
|
262
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
105,951
|
|
|
30,740
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
3,564
|
|
|
2,627
|
|
|
Intangible assets
|
|
|
880
|
|
|
-
|
|
|
Other long-term assets
|
|
|
177
|
|
|
2,406
|
|
|
Total assets
|
|
$
|
110,572
|
|
$
|
35,773
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and stockholders' equity (deficit)
|
|
|
|
|
|
Current liabilities
|
|
$
|
16,649
|
|
$
|
19,711
|
|
|
Deferred rent
|
|
|
175
|
|
|
71
|
|
|
Capital lease obligations, net of current portion
|
|
|
65
|
|
|
115
|
|
|
Convertible preferred stock
|
|
|
-
|
|
|
35,351
|
|
|
Total stockholders' equity (deficit)
|
|
|
93,683
|
|
|
(19,475
|
)
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity (deficit)
|
|
$
|
110,572
|
|
$
|
35,773
|
|
|
|
|
MAXLINEAR, INC.
|
|
UNAUDITED GAAP CONDENSED CONSOLIDATED STATEMENTS OF INCOME
|
|
(in thousands, except per share data)
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
|
|
2010
|
|
2009
|
|
2010
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
$
|
18,176
|
|
|
$
|
11,176
|
|
|
$
|
34,313
|
|
|
$
|
19,947
|
|
|
Cost of net revenue
|
|
|
5,471
|
|
|
|
3,898
|
|
|
|
10,629
|
|
|
|
6,960
|
|
|
Gross profit
|
|
|
12,705
|
|
|
|
7,278
|
|
|
|
23,684
|
|
|
|
12,987
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
|
6,922
|
|
|
|
4,955
|
|
|
|
13,001
|
|
|
|
8,818
|
|
|
Selling, general and administrative
|
|
|
4,194
|
|
|
|
2,119
|
|
|
|
7,721
|
|
|
|
3,855
|
|
|
Total operating expenses
|
|
|
11,116
|
|
|
|
7,074
|
|
|
|
20,722
|
|
|
|
12,673
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
1,589
|
|
|
|
204
|
|
|
|
2,962
|
|
|
|
314
|
|
|
Interest income
|
|
|
99
|
|
|
|
-
|
|
|
|
115
|
|
|
|
9
|
|
|
Interest expense
|
|
|
(7
|
)
|
|
|
(9
|
)
|
|
|
(16
|
)
|
|
|
(26
|
)
|
|
Other expense, net
|
|
|
(7
|
)
|
|
|
(27
|
)
|
|
|
(9
|
)
|
|
|
(27
|
)
|
|
Income before income taxes
|
|
|
1,674
|
|
|
|
168
|
|
|
|
3,052
|
|
|
|
270
|
|
|
Provision (benefit) for income taxes
|
|
|
(92
|
)
|
|
|
15
|
|
|
|
(48
|
)
|
|
|
25
|
|
|
Net income
|
|
|
1,766
|
|
|
|
153
|
|
|
|
3,100
|
|
|
|
245
|
|
|
Net income allocable to preferred stockholders
|
|
|
-
|
|
|
|
(153
|
)
|
|
|
(1,215
|
)
|
|
|
(245
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common stockholders
|
|
$
|
1,766
|
|
|
$
|
-
|
|
|
$
|
1,885
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share attributable to common stockholders:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.06
|
|
|
$
|
-
|
|
|
$
|
0.09
|
|
|
$
|
-
|
|
|
Diluted
|
|
$
|
0.05
|
|
|
$
|
-
|
|
|
$
|
0.08
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used to compute net income per share attributable to common
stockholders:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
31,243
|
|
|
|
9,942
|
|
|
|
21,966
|
|
|
|
9,928
|
|
|
Diluted
|
|
|
34,492
|
|
|
|
10,437
|
|
|
|
24,871
|
|
|
|
10,457
|
|
|
|
|
MAXLINEAR, INC.
|
|
UNAUDITED RECONCILIATION OF NON-GAAP ADJUSTMENTS
|
|
(in thousands, except per share data)
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
|
|
2010
|
|
2009
|
|
2010
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income
|
|
$
|
1,766
|
|
$
|
153
|
|
$
|
3,100
|
|
$
|
245
|
|
Stock-based compensation:
|
|
|
|
|
|
|
|
|
|
Cost of net revenue
|
|
|
21
|
|
|
-
|
|
|
33
|
|
|
-
|
|
Research and development
|
|
|
676
|
|
|
89
|
|
|
1,017
|
|
|
179
|
|
Selling, general and administrative
|
|
|
434
|
|
|
46
|
|
|
700
|
|
|
93
|
|
Total stock-based compensation
|
|
|
1,131
|
|
|
135
|
|
|
1,750
|
|
|
272
|
|
Non-GAAP net income
|
|
$
|
2,897
|
|
$
|
288
|
|
$
|
4,850
|
|
$
|
517
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing GAAP basic earnings per share
|
|
|
31,243
|
|
|
9,942
|
|
|
21,966
|
|
|
9,928
|
|
Weighted average effect of the assumed conversion of convertible
preferred stock from date of issuance
|
|
|
-
|
|
|
14,526
|
|
|
6,581
|
|
|
14,526
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing non-GAAP basic earnings per share
|
|
|
31,243
|
|
|
24,468
|
|
|
28,547
|
|
|
24,454
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing GAAP diluted earnings per share
|
|
|
34,492
|
|
|
10,437
|
|
|
24,871
|
|
|
10,457
|
|
Weighted average effect of the assumed conversion of convertible
preferred stock from date of issuance
|
|
|
-
|
|
|
14,526
|
|
|
6,581
|
|
|
14,526
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing non-GAAP diluted earnings per share
|
|
|
34,492
|
|
|
24,963
|
|
|
31,452
|
|
|
24,983
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP basic earnings per share
|
|
$
|
0.09
|
|
$
|
0.01
|
|
$
|
0.17
|
|
$
|
0.02
|
|
Non-GAAP diluted earnings per share
|
|
$
|
0.08
|
|
$
|
0.01
|
|
$
|
0.15
|
|
$
|
0.02
|
|
|
|
MAXLINEAR, INC.
|
|
UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
|
|
2010
|
|
2009
|
|
2010
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
GAAP gross margin as a % of revenue
|
|
69.9
|
%
|
|
65.1
|
%
|
|
69.0
|
%
|
|
65.1
|
%
|
|
Stock-based compensation:
|
|
|
|
|
|
|
|
|
|
Cost of net revenue
|
|
0.1
|
%
|
|
-
|
|
|
0.1
|
%
|
|
-
|
|
|
Non-GAAP gross margin as a % of revenue
|
|
70.0
|
%
|
|
65.1
|
%
|
|
69.1
|
%
|
|
65.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
GAAP operating income as a % of revenue
|
|
8.7
|
%
|
|
1.8
|
%
|
|
8.6
|
%
|
|
1.6
|
%
|
|
Stock-based compensation:
|
|
|
|
|
|
|
|
|
|
Cost of net revenue
|
|
0.1
|
%
|
|
-
|
|
|
0.1
|
%
|
|
-
|
|
|
Research and development
|
|
3.7
|
%
|
|
0.8
|
%
|
|
3.0
|
%
|
|
0.9
|
%
|
|
Selling, general and administrative
|
|
2.4
|
%
|
|
0.4
|
%
|
|
2.0
|
%
|
|
0.5
|
%
|
|
Non-GAAP operating as a % of revenue
|
|
14.9
|
%
|
|
3.0
|
%
|
|
13.7
|
%
|
|
3.0
|
%
|

for MaxLinear, Inc. The Blueshirt Group Investor
Relations Contacts: Suzanne Craig, 415-217-4962 Suzanne@blueshirtgroup.com Danielle
Ginach, 415-217-4964 Danielle@blueshirtgroup.com or MaxLinear,
Inc. Corporate Contact: Brendan Walsh,
760-692-0711, Extension 196 Vice President, Business Development
Copyright © 2012, Business Wire, Inc., All rights reserved. Copyright © 2012, NewsBlaze, Daily News
|