Published: April 29, 2010
GrafTech Agrees to Acquire Seadrift Coke L.P. and C/G Electrodes LLC, Concludes $260 Million Revolving Credit Facility Refinancing and Reports GrafTech's First Quarter 2010 Results
PARMA, Ohio - (BUSINESS WIRE) - GrafTech International Ltd. (NYSE:GTI) today announced that it has
signed Agreements to acquire the remaining interest in Seadrift Coke
L.P. (Seadrift), the world's second largest petroleum-based needle coke
producer, and all of the equity interest in C/G Electrodes LLC (C/G), a
US-based graphite electrode producer, for an aggregate of $692 million1
(net of $74 million allocable to GrafTech for its existing interests in
Seadrift). GrafTech also announced today the successful completion of
the refinancing of its principal revolving credit facility and reported
financial results for the first quarter ended March 31, 2010.
Seadrift, C/G Transaction Highlights
Under the Agreements, GrafTech will become owner of 100 percent of
Seadrift, of which it already owns 18.9 percent, and 100 percent of C/G.
Current C/G and Seadrift owners (excluding GrafTech's interest) will
receive 24 million shares of GrafTech common stock, $233 million in cash
and $200 million in non-interest bearing five-year Senior Subordinated
Notes, which have a discounted fair market value of $136 million2.
The transactions are expected to be accretive to earnings in the first
full year following closings, including the benefits of synergies but
prior to purchase price accounting adjustments. The two acquisitions are
expected to close independently after customary regulatory clearances.
Craig Shular, Chief Executive Officer of GrafTech, commented, "These
acquisitions underscore our belief in the strong graphite electrode
industry fundamentals. The acquisition of Seadrift secures a large
portion of our key raw material, needle coke, which strategically
positions GrafTech to participate in the broader graphite electrode
value chain. GrafTech's strong balance sheet has enabled us to
capitalize on these strategic acquisitions to accelerate the growth of
our Company and better serve our global steel customers."
These acquisitions are anticipated to generate operational synergies of
approximately $8 million per year, primarily related to savings
associated with manufacturing, transportation and overhead efficiencies.
By leveraging the tax efficiencies inherent in our business model and
effectively utilizing our tax attributes, we anticipate that we will
realize favorable tax benefits of approximately $8 million annually. In
addition, we expect to generate working capital improvements of
approximately $10 million.
Seadrift is the world's second largest manufacturer of petroleum-based
needle coke located in Seadrift, Texas. The manufacturing plant, built
in 1983, has current capacity for producing approximately 160,000 metric
tons of needle coke annually and employs approximately 141 people.
Seadrift shipped approximately 148,000 metric tons of needle coke in
2008 and reported revenues of $330 million and earnings before interest,
taxes, depreciation, and amortization (EBITDA) of $65 million3.
In 2009, shipments declined dramatically in light of the global economic
crisis to 39,000 metric tons resulting in revenue of $74 million and
EBITDA of $16 million4.
C/G is a US-based graphite electrode producer formed in 2003 in St.
Mary's, Pennsylvania. C/G employs approximately 153 people and has
current capacity for producing approximately 27,000 tons of graphite
electrodes annually. C/G sold approximately 26,000 metric tons of
graphite electrodes in 2008, resulting in revenues of $143 million and
EBITDA of $43 million. In 2009, revenues were $76 million and EBITDA was
$29 million due to depressed shipment volumes of only 10,000 metric tons.
Pursuant to the Agreements, Nathan Milikowsky, General Partner and
majority owner of both Seadrift and C/G, will be named to GrafTech's
Board of Directors upon the closings. Milikowsky, who received a
bachelor's degree from Yale University, is an experienced steel industry
executive who brings valuable business experience to our Board.
GrafTech 2010 First Quarter Highlights
-
Net sales increased 61 percent to $216 million, versus $134 million in
the first quarter of 2009.
-
Gross profit more than doubled to $68 million or 31.6 percent of
sales, as compared to $32 million or 24.0 percent of sales in the
first quarter of 2009.
-
Operating income improved to $43 million, versus $8 million in the
first quarter of 2009. Operating income margin was 20.0 percent of
sales, up from 6.3 percent in the same period in 2009.
-
Net income was $34 million, or $0.28 per diluted share, versus $8
million, or $0.07 per diluted share, in the first quarter of 2009.
Excluding the $4 million benefit of currency gains on the
remeasurement of intercompany loans, net income was $30 million or
$0.25 per diluted share in the first quarter of 2010. The
remeasurement of intercompany loans generated a non-cash gain of $6
million in the first quarter of 2009.
-
Net cash provided by operating activities was $20 million, versus $14
million in the first quarter of 2009.
Mr. Shular commented, "We experienced improving electrode sales volumes
as our steel customers steadily increased their operating rates
throughout the first quarter. This has allowed us to benefit from
significant operating leverage in the quarter."
Industrial Materials Segment
The Industrial Materials segment's net sales were $182 million in the
2010 first quarter, as compared to $105 million in the 2009 first
quarter. Operating income for the Industrial Materials segment was $42
million, versus $7 million in the same period in 2009. The increase was
primarily due to higher graphite electrode sales volume related to
increased demand for our products as the destocking activity witnessed
in 2009 came to an end and electric arc furnace (EAF) steel operating
rates improved significantly year-over-year. The improved volumes
contributed to top line growth and allowed for better fixed cost
absorption, which was offset in part by rising raw material costs and
unfavorable currency movement.
Engineered Solutions Segment
Net sales for the Engineered Solutions segment were $33 million in the
2010 first quarter, as compared to $30 million in the 2009 first
quarter. Operating income for the Engineered Solutions segment was $1
million, as compared to $2 million in the 2009 first quarter. The
decline in operating income was primarily the result of an unfavorable
product mix as well as unfavorable fixed cost absorption associated with
lower operating rates.
In March, GrafTech was awarded a fuel cell grant of $200,000 from the
U.S. Department of Energy. This grant recognizes GrafTech's considerable
expertise in fuel cell development and is intended to aid in the
continued development and commercialization of fuel cells.
Corporate
Selling and administrative and research and development expenses were
$25 million as compared to $24 million in the 2009 first quarter. The
higher expense is primarily related to additional research and
development funding as we work to commercialize new products and an
increase in sales commissions as demand for our products improved in the
first quarter of 2010.
Other income, net, was $3 million as compared to $6 million in the 2009
first quarter, both largely the result of the remeasurement of
intercompany loans which generated a non-cash gain of approximately $4
million in the first quarter 2010 and $6 million in the first quarter
2009.
Credit Agreement Refinancing Highlights
The refinancing amends the existing senior-secured revolving credit
facility, which was scheduled to expire July 15, 2010. The new $260
million revolver represents a $45 million increase over the prior
agreement and extends the maturity date to April 29, 2013. The primary
purpose of the facility is to fund working capital requirements and
provide liquidity for future growth. The transaction was syndicated to a
group of lenders led by J.P. Morgan, Bank of America Securities and BNP
Paribas.
Mr. Shular commented, "The improvements made to the balance sheet and
subsequent recognition by the rating agencies enabled a successful
refinancing in a still weak credit environment. Securing a new credit
agreement is a key component to supporting and propelling growth."
GAAP Earnings Disclosure
In an effort to simplify our disclosures, we will report GAAP only
earnings, eliminating non-GAAP disclosures and related reconciliations.
As such, our current minority interest in Seadrift earnings and other
(income) expense, net, have been included, and will be included going
forward, in our reported earnings. After the acquisition, Seadrift's
results will be fully consolidated with our results. To the extent that
there are non-recurring items, we plan to highlight the impact to
earnings in our discussion.
Outlook
Based on International Monetary Fund (IMF) projections and other
economic forecasts, the global recession has largely concluded in most
regions and recovery is underway in advanced and emerging economies,
although to varying degrees. The recovery is expected to continue
however risks remain to global economic stability. Accordingly, steel
producers have raised operating rates to respond to current market
demand and have begun to extend their graphite electrode buying patterns.
First quarter results came in stronger than expected as a result of
improved global demand, which necessitated higher operating rates at our
graphite electrode facilities than we had initially anticipated.
Excluding the impact of first quarter foreign currency gains on the
remeasurement of intercompany loans, we expect second quarter results to
be slightly higher than the first quarter as improving graphite
electrode volumes are offset in part by lower graphite electrode market
prices and rising raw material costs. The third quarter, which has
historically been a weaker quarter, is expected to be lower than the
second quarter as graphite electrode volumes decline in response to
weaker demand associated with the normal European holiday season. As a
result, we expect operating income to be lower in the third quarter, as
compared to the prior quarter, with demand anticipated to return in the
fourth quarter.
Our Engineered Solutions segment has historically entered a recession
three to six months later than our Industrial Materials segment, and
likewise has historically exited the recession three to six months after
our Industrial Materials segment. Therefore, we expect increasing
traction in this segment in the second half of 2010.
If IMF projections and other economic forecasts described above were to
materialize, we would expect the following results in 2010, excluding
any impact from the planned acquisitions of Seadrift and C/G:
-
Operating income would be in the range of $170 million to $180 million;
-
Overhead expense (selling and administrative and research and
development expenses) would be in the range of $105 million to $110
million;
-
Capital expenditures would be approximately $70 million to $75 million;
-
Depreciation expense would be approximately $38 million (previous
guidance was $35 million);
-
The effective tax rate would be in the range of 24 percent to 27
percent;
-
Cash flow from operations would be in the range of $100 million to
$110 million.
In conjunction with this earnings release, you are invited to listen
to our earnings call being held today at 11:00 a.m. Eastern. The call
will be webcast and available at www.graftech.com,
in the investor relations section. A conference call will also be
available. The dial-in number is 800-894-3831 for domestic and
763-416-5291 for international. The rebroadcast webcast will be
available following the call, and for 30 days thereafter, at www.graftech.com,
in the investor relations section. GrafTech also makes its
complete financial reports that have been filed with the Securities and
Exchange Commission available at www.graftech.com.
This includes its quarterly report on Form 10-Q for the period reported.
Upon request, GrafTech will provide its stockholders with a hard copy of
its complete financial statements free of charge.
GrafTech International Ltd. is one of the world's largest
manufacturers and providers of high quality synthetic and natural
graphite and carbon based products and technical and research and
development services, with customers in about 70 countries engaged in
the manufacture of steel, automotive products and electronics. We
manufacture graphite electrodes, products essential to the production of
electric arc furnace steel. We also manufacture thermal
management, fuel cell and other specialty graphite and carbon products
for, and provide services to, the electronics, power generation, solar,
oil and gas, transportation, petrochemical and other metals markets. We
operate 11 manufacturing facilities strategically located on four
continents. For additional information on GrafTech International Ltd.,
call 216-676-2000, or visit our website at www.graftech.com.
NOTE ON FORWARD-LOOKING STATEMENTS: This news release and
related discussions may contain forward-looking statements about such
matters as: our preliminary unaudited results for the first quarter ended
March 31, 2010 and outlook for 2010; future sales, costs, working
capital, revenues, business opportunities; future operational
performance; strategic plans; stock repurchase plans; costs of materials
and production, and supply chain management; the impact of cost
competitiveness and liquidity initiatives; changes in production
capacity or efficiency; capital expenditures; future prices and demand
for our products; product quality; investments and acquisitions that we
have made or may make in the future; our ability to complete the
acquisition of Seadrift and C/G and integrate their respective
operations; financing (including factoring and supply chain financing)
activities; debt levels; our customers' operations and demand for their
products; our position in markets we serve; regional and global economic
and industry market conditions, including our expectations concerning
their impact on us and our customers and suppliers; conditions and
negative changes in the global financial and credit markets; tax rates
and the effects of jurisdictional mix; and currency exchange and
interest rates.
We have no duty to update these statements. Our expectations
and targets are not predictions of actual performance and historically
our performance has deviated, often significantly, from our expectations
and targets. Actual future events, circumstances, performance and trends
could differ materially, positively or negatively, from those set forth
in these statements due to various factors, including: the extent of any
adjustments to our preliminary 2010 first quarter results; the actual
timing of the filing of our Form 10-Q with the SEC and potential effects
of delays in such filing; failure to achieve earnings or other
estimates; failure to successfully develop and commercialize new or
improved products; adverse changes in inventory or supply chain
management; limitations or delays on capital expenditures; business
interruptions; investments and acquisitions including the
acquisition of Seadrift and C/G, that we make or may make in the future;
failure to successfully integrate into our business or the failure of
such investments and acquisitions; failure to achieve expected
synergies, provide the performance or returns expected from such
investments or acquisitions; inability to protect our intellectual
property rights or infringement of intellectual property rights of
others; changes in market prices of our securities; changes in our
ability to obtain financing on acceptable terms; adverse changes in
labor relations; adverse developments in legal proceedings;
non-realization of anticipated benefits from organizational changes and
restructurings; negative developments relating to health, safety or
environmental compliance or remediation or liabilities; downturns,
production reductions or suspensions, or changes in steel and other
markets we or our customers serve; delays in customer destocking
activities or declines in demand; intensified competition and price or
margin decreases, including growth by producers in developing countries;
graphite electrode manufacturing capacity increases; adverse differences
between actual graphite electrode prices and spot or announced prices;
consolidation of steel producers; mismatches between manufacturing
capacity and demand; significant changes in our provision for income
taxes and effective income tax rate; changes in the availability or cost
of key inputs, including petroleum based coke, or energy; changes in
interest or currency exchange rates; inflation or deflation; failure to
satisfy conditions to government grants; government fiscal and monetary
policy; a protracted regional or global financial or economic crisis;
and other risks and uncertainties, including those detailed in our SEC
filings, as well as future decisions by us. This news release does not
constitute an offer or solicitation as to any securities. References to
street or analyst earnings estimates mean those published by First Call.
|
|
|
GRAFTECH INTERNATIONAL LTD. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except share amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2009
|
|
|
At March 31, 2010
|
|
|
ASSETS
|
|
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
50,181
|
|
|
$
|
88,532
|
|
|
|
Accounts and notes receivable, net of allowance for doubtful
accounts of $4,545 at December 31, 2009 and $4,482 at March 31, 2010
|
|
|
117,620
|
|
|
|
123,066
|
|
|
|
Inventories
|
|
|
245,511
|
|
|
|
258,779
|
|
|
|
Loan to non-consolidated affiliate
|
|
|
6,000
|
|
|
|
-
|
|
|
|
Prepaid expenses and other current assets
|
|
|
9,586
|
|
|
|
9,536
|
|
|
|
Total current assets
|
|
|
428,898
|
|
|
|
479,913
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment
|
|
|
982,173
|
|
|
|
970,989
|
|
|
|
Less: accumulated depreciation
|
|
|
610,182
|
|
|
|
607,008
|
|
|
|
Net property, plant and equipment
|
|
|
371,991
|
|
|
|
363,981
|
|
|
|
Deferred income taxes
|
|
|
11,437
|
|
|
|
23,813
|
|
|
|
Goodwill
|
|
|
9,037
|
|
|
|
9,047
|
|
|
|
Other assets
|
|
|
7,298
|
|
|
|
7,480
|
|
|
|
Investment in non-consolidated affiliate
|
|
|
63,315
|
|
|
|
62,541
|
|
|
|
Restricted cash
|
|
|
632
|
|
|
|
555
|
|
|
|
Total assets
|
|
$
|
892,608
|
|
|
$
|
947,330
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
33,928
|
|
|
$
|
36,269
|
|
|
|
Short-term debt
|
|
|
1,113
|
|
|
|
-
|
|
|
|
Accrued income and other taxes
|
|
|
38,977
|
|
|
|
46,126
|
|
|
|
Supply chain financing liability
|
|
|
14,404
|
|
|
|
39,073
|
|
|
|
Other accrued liabilities
|
|
|
91,907
|
|
|
|
94,413
|
|
|
|
Total current liabilities
|
|
|
180,329
|
|
|
|
215,881
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
1,467
|
|
|
|
1,327
|
|
|
|
Other long-term obligations
|
|
|
108,267
|
|
|
|
106,535
|
|
|
|
Deferred income taxes
|
|
|
25,486
|
|
|
|
26,605
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity:
|
|
|
|
|
|
|
|
|
Preferred stock, par value $.01, 10,000,000 shares authorized, none
issued
|
|
|
-
|
|
|
|
-
|
|
|
|
Common stock, par value $.01, 225,000,000 shares authorized,
124,027,399 shares issued at December 31, 2009 and 124,426,634
shares issued at March 31, 2010
|
|
|
1,240
|
|
|
|
1,244
|
|
|
|
Additional paid-in capital
|
|
|
1,300,051
|
|
|
|
1,303,180
|
|
|
|
Accumulated other comprehensive loss
|
|
|
(305,644
|
)
|
|
|
(321,247
|
)
|
|
|
Accumulated deficit
|
|
|
(305,202
|
)
|
|
|
(271,674
|
)
|
|
|
Less: cost of common stock held in treasury, 3,974,345 shares at
December 31, 2009 and 4,065,473 at March 31, 2010
|
|
|
(112,511
|
)
|
|
|
(113,649
|
)
|
|
|
Less: common stock held in employee benefit and compensation trusts,
71,493 shares at December 31, 2009 and 68,958 shares at March 31,
2010
|
|
|
(875
|
)
|
|
|
(872
|
)
|
|
Total stockholders' equity
|
|
|
577,059
|
|
|
|
596,982
|
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
892,608
|
|
|
$
|
947,330
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GRAFTECH INTERNATIONAL LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands, except per share amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31,
|
|
|
|
|
2009
|
|
|
2010
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
134,026
|
|
|
$
|
215,664
|
|
|
Cost of sales
|
|
|
101,900
|
|
|
|
147,561
|
|
|
Gross profit
|
|
|
32,126
|
|
|
|
68,103
|
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
|
2,068
|
|
|
|
2,535
|
|
|
Selling and administrative expenses
|
|
|
21,635
|
|
|
|
22,511
|
|
|
Operating income
|
|
|
8,423
|
|
|
|
43,057
|
|
|
|
|
|
|
|
|
|
|
Equity in (earnings) losses of non-consolidated affiliate
|
|
|
(1,212
|
)
|
|
|
774
|
|
|
Other (income), net
|
|
|
(5,534
|
)
|
|
|
(3,259
|
)
|
|
Interest expense
|
|
|
1,647
|
|
|
|
906
|
|
|
Interest income
|
|
|
(117
|
)
|
|
|
(561
|
)
|
|
|
|
|
|
|
|
|
|
Income before provision for income taxes
|
|
|
13,639
|
|
|
|
45,197
|
|
|
Provision for income taxes
|
|
|
5,170
|
|
|
|
11,669
|
|
|
Net income
|
|
$
|
8,469
|
|
|
$
|
33,528
|
|
|
|
|
|
|
|
|
|
|
Basic income per common share:
|
|
|
|
|
|
|
|
Net income per share
|
|
$
|
0.07
|
|
|
$
|
0.28
|
|
|
Weighted average common shares outstanding
|
|
|
118,956
|
|
|
|
120,231
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share:
|
|
|
|
|
|
|
|
Net income per share
|
|
$
|
0.07
|
|
|
$
|
0.28
|
|
|
Weighted average common shares outstanding
|
|
|
119,245
|
|
|
|
120,957
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GRAFTECH INTERNATIONAL LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31,
|
|
|
|
|
|
2009
|
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
Cash flow from operating activities:
|
|
|
|
|
|
|
|
Net income
|
|
$
|
8,469
|
|
|
$
|
33,528
|
|
|
Adjustments to reconcile net income to cash provided by operations:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
8,028
|
|
|
|
10,084
|
|
|
|
Deferred income tax provision
|
|
|
1,686
|
|
|
|
(8,241
|
)
|
|
|
Equity in (earnings) losses of non-consolidated affiliate
|
|
|
(1,212
|
)
|
|
|
774
|
|
|
|
Post-retirement and pension plan changes
|
|
|
1,415
|
|
|
|
2,452
|
|
|
|
Currency (gains)
|
|
|
(9,161
|
)
|
|
|
(5,617
|
)
|
|
|
Stock-based compensation
|
|
|
517
|
|
|
|
1,779
|
|
|
|
Interest expense
|
|
|
329
|
|
|
|
326
|
|
|
|
Other charges, net
|
|
|
5,514
|
|
|
|
489
|
|
|
|
Dividends from non-consolidated affiliate
|
|
|
122
|
|
|
|
-
|
|
|
|
Decrease (increase) in working capital1
|
|
|
1,608
|
|
|
|
(13,347
|
)
|
|
|
(Increase) in long-term assets and liabilities
|
|
|
(2,991
|
)
|
|
|
(1,785
|
)
|
|
|
Net cash provided by operating activities
|
|
|
14,324
|
|
|
|
20,442
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow from investing activities:
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
(12,637
|
)
|
|
|
(10,764
|
)
|
|
|
Proceeds from repayment of loan to non-consolidated affiliate
|
|
|
-
|
|
|
|
6,000
|
|
|
|
(Payments) proceeds from derivative instruments
|
|
|
(419
|
)
|
|
|
35
|
|
|
|
Net change in restricted cash
|
|
|
60
|
|
|
|
77
|
|
|
|
Other
|
|
|
17
|
|
|
|
109
|
|
|
|
Net cash used in investing activities
|
|
|
(12,979
|
)
|
|
|
(4,543
|
)
|
|
|
|
|
|
|
|
|
|
|
Cash flow from financing activities:
|
|
|
|
|
|
|
|
|
Short-term debt borrowings (reductions), net
|
|
|
3,597
|
|
|
|
(1,076
|
)
|
|
|
Revolving Facility borrowings
|
|
|
62,975
|
|
|
|
-
|
|
|
|
Revolving Facility reductions
|
|
|
(48,000
|
)
|
|
|
-
|
|
|
|
Principal payments on long-term debt
|
|
|
(129
|
)
|
|
|
(56
|
)
|
|
|
Supply chain financing
|
|
|
(24,696
|
)
|
|
|
24,669
|
|
|
|
Proceeds from exercise of stock options
|
|
|
54
|
|
|
|
175
|
|
|
|
Purchase of treasury shares
|
|
|
(14
|
)
|
|
|
(1,138
|
)
|
|
|
Excess tax benefit from stock-based compensation
|
|
|
10
|
|
|
|
669
|
|
|
|
Long-term financing obligations
|
|
|
(275
|
)
|
|
|
(281
|
)
|
|
|
Net cash (used in) provided by financing activities
|
|
|
(6,478
|
)
|
|
|
22,962
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents
|
|
|
(5,133
|
)
|
|
|
38,861
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
(418
|
)
|
|
|
(510
|
)
|
|
Cash and cash equivalents at beginning of period
|
|
|
11,664
|
|
|
|
50,181
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
6,113
|
|
|
$
|
88,532
|
|
|
|
|
|
|
|
|
|
|
|
1Net change in working capital due to the following
components:
|
|
|
|
|
|
Decrease (increase) in current assets:
|
|
|
|
|
|
|
|
|
Accounts and notes receivable, net
|
|
$
|
69,092
|
|
|
$
|
(7,593
|
)
|
|
|
Effect of factoring of accounts receivable
|
|
|
(15,869
|
)
|
|
|
(1,115
|
)
|
|
|
Inventories
|
|
|
4,049
|
|
|
|
(21,039
|
)
|
|
|
Prepaid expenses and other current assets
|
|
|
409
|
|
|
|
(1,133
|
)
|
|
|
Restructuring payments
|
|
|
(6
|
)
|
|
|
(256
|
)
|
|
|
(Decrease) increase in accounts payable and accruals
|
|
|
(55,584
|
)
|
|
|
17,790
|
|
|
|
(Decrease) in interest payable
|
|
|
(483
|
)
|
|
|
(1
|
)
|
|
|
Decrease (increase) in working capital
|
|
$
|
1,608
|
|
|
$
|
(13,347
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GRAFTECH INTERNATIONAL LTD. AND SUBSIDIARIES
SEGMENT DATA SUMMARY
(Dollars in thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31,
|
|
|
|
|
2009
|
|
|
2010
|
|
|
|
|
|
|
|
|
|
Net sales:
|
|
|
|
|
|
|
|
Industrial Materials
|
|
$
|
104,521
|
|
|
$
|
182,423
|
|
|
Engineered Solutions
|
|
|
29,505
|
|
|
|
33,241
|
|
|
Net sales
|
|
$
|
134,026
|
|
|
$
|
215,664
|
|
|
|
|
|
|
|
|
|
|
Operating income:
|
|
|
|
|
|
|
|
Industrial Materials
|
|
$
|
6,788
|
|
|
$
|
41,834
|
|
|
Engineered Solutions
|
|
|
1,635
|
|
|
|
1,223
|
|
|
Operating income
|
|
$
|
8,423
|
|
|
$
|
43,057
|
|
|
|
|
|
|
|
|
|
|
Operating income margin:
|
|
|
|
|
|
|
|
Industrial Materials
|
|
|
6.5
|
%
|
|
|
22.9
|
%
|
|
Engineered Solutions
|
|
|
5.5
|
%
|
|
|
3.7
|
%
|
|
Operating income margin
|
|
|
6.3
|
%
|
|
|
20.0
|
%
|
|
|
|
|
|
|
|
|
|
|
1 Equity consideration valued at the April 28, 2010 closing
share price of $13.47. 2 Present value basis at an eight
percent discount rate. 3 Seadrift's 2008 EBITDA has been
adjusted for $15 million in extraordinary maintenance expenses incurred
in the calendar year. 4 Seadrift's 2009 EBITDA has been
adjusted for $12 million of write-off of fixed assets.
GTI-G

GrafTech International Ltd. Kelly Taylor, 216-676-2000 Manager,
Investor Relations
Copyright © 2012, Business Wire, Inc., All rights reserved. Copyright © 2012, NewsBlaze, Daily News
|