Published: April 12, 2010
National American University Holdings, Inc. Reports Record Fiscal 2010 Third Quarter and Nine Month Financial Results
RAPID CITY, S.D. - (BUSINESS WIRE) - National American University Holdings, Inc. (the "Company" ) (OTCBB:
NAUH), which operates National American University ("NAU" ), a
for-profit postsecondary education institution founded in 1941, today
reported its unaudited financial results for the three- and nine-month
periods ended February 28, 2010.
National American University Holdings, Inc. operates in two business
segments: the NAU education segment, which consists of the undergraduate
and graduate education programs and contributes the primary portion of
the Company's sales and profits; and ownership in multiple apartments
and condominium complexes from which it derives sales and rental income.
In the text of this release, the Company will discuss financials of the
NAU education segment unless otherwise noted.
Ronald L. Shape, Ed.D., Chief Executive Officer of National American
University Holdings, Inc., commented, "We are very pleased with the
increase in enrollment for the winter term and additionally the growth
in revenues and net income for the third quarter. We experienced almost
a 40% growth in enrollment for the term over the same term last year,
which is a considerable increase over our historic annual average of
9.4% since 1998. We believe this growth is attributable to four main
factors: continued investment in the expansion and development of
physical locations; the expansion of current academic programs and
development of new academic programs; the development of a disciplined
student recruitment process; and the current economic downturn, in which
many working adults have decided to utilize education to obtain,
advance, or retain a job."
Dr. Shape continued, "We are executing our strategic growth initiatives
by expanding existing academic programs (such as nursing), developing
new programs, and developing our hybrid learning centers and online
curriculum. These efforts resulted in revenues at our education segment
being up over $20.0 million year-to-date compared to the same time
period last year. In addition, NAU's total expenses relative to total
revenues for the nine months of fiscal 2010 were 78.2%, compared to
91.2% for 2009, which is consistent with our efforts to improve margins
by gaining greater efficiencies in our operations and to further
capitalize on our existing assets, such as our physical locations across
the country."
Student Enrollment
Total student head count for the winter term of 2009-2010 increased
38.8% to 7,989 students, up from 5,755 in the 2008-2009 winter term.
Students enrolled in 72,424 credit hours compared to 53,265 credit hours
in the winter term of last year, which was an improvement of 35.9%. Both
the total students and credit hours were the highest recorded in NAU's
history. NAU believes that the primary reason for this enrollment
increase is the success of its education centers, the expansion of
existing programs to new markets, and a weaker job market.
The following chart is a summary of NAU's student enrollment at February
28, 2010 and February 28, 2009, by degree level and by instructional
delivery method:
|
|
|
February 28, 2010
(Winter 09-10 Qtr)
# of Students
|
|
|
February 28, 2009
(Winter 08-09 Qtr)
# of Students
|
|
|
% Growth over same quarter prior year
|
|
Graduate
|
|
|
323
|
|
|
|
|
239
|
|
|
|
|
|
35.1
|
%
|
|
Undergraduate
|
|
|
7,666
|
|
|
|
|
5,516
|
|
|
|
|
|
39.0
|
%
|
|
Total
|
|
|
7,989
|
|
|
|
|
5,755
|
|
|
|
|
|
38.8
|
%
|
|
On-Campus
|
|
|
3,667
|
|
|
|
|
3,060
|
|
|
|
|
|
19.8
|
%
|
|
Online
|
|
|
3,198
|
|
|
|
|
2,040
|
|
|
|
|
|
56.8
|
%
|
|
Hybrid
|
|
|
1,124
|
|
|
|
|
655
|
|
|
|
|
|
71.6
|
%
|
|
Total
|
|
|
7,989
|
|
|
|
|
5,755
|
|
|
|
|
|
38.8
|
%
|
FY 2010 Third Quarter Financial Results
-
As a result of the increase in enrollment, NAU's total revenue for the
three months ended February 28, 2010 increased 44.4% to $22.9 million
from $15.9 million for the three months ended February 28, 2009. This
increase was attributable to enrollment growth, an average tuition
increase of 4.4% effective September 2009 approved by the university's
Board of Governors in April 2009, continued geographic and
programmatic expansion, and additional students served through
affiliated institutions.
Dr. Shape commented, "It is also worth noting, $840,000 in revenue from
enrollments for the winter academic term ending March 2nd
will be recognized in the Company's fiscal fourth quarter. This was the
result of our winter academic term not coinciding with the Company's
fiscal quarter."
-
NAU's educational services expense for the three months ended February
28, 2010 was $4.1 million, or 18.0% of total revenue, as compared to
$3.4 million, or 21.2% of total revenue, for the three months ended
February 28, 2009. This percentage decrease was a result of continued
economies of scale being realized through enrollment growth and
efficiencies gained by students taking online courses.
-
As a result of the increased enrollment and operational efficiencies,
NAU's income before non-controlling interest and taxes for the three
months ended February 28, 2010 increased 175.4% to $4.9 million, from
$1.8 million for the three months ended February 28, 2009.
FY 2010 Nine Month Financial Results
-
NAU's total revenue for the nine months ended February 28, 2010 was
$62.9 million, an increase of 46.6% from $42.9 million in the prior
nine month period. The increase was primarily due to higher
enrollment, supported by continued geographic and programmatic
expansion, along with additional students served through programs with
affiliate institutions.
-
NAU's educational services expense for the nine months ended February
28, 2010 was $11.5 million, or 18.3% of total revenue, as compared to
$9.4 million, or 21.8%, for the nine months ended February 28, 2009.
-
NAU's income before non-controlling interest and taxes for the nine
months ended February 28, 2010 was $13.8 million, an increase of $10.0
million, as compared to $3.7 million for the same period in 2009.
Balance Sheet Highlights
As of February 28, 2010, the Company had cash and cash equivalents and
investments of $27.4 million; working capital of $16.9 million;
long-term debt of $3.7 million net of current portion; and stockholders'
equity of $29.5 million.
On March 23, 2010, the Company filed a registration statement on Form
S-1 with the Securities and Exchange Commission ("SEC" ) for the offer
and sale of up to 7,000,000 shares of its common stock. Of these shares,
the Company plans to issue and sell 3,500,000 shares and the selling
stockholders plan to sell the remaining 3,500,000 shares. In addition,
the Company plans to grant the underwriters an option to purchase an
additional 1,050,000 shares to cover over-allotments. The Company
expects to use net proceeds from the newly issued shares to retire debt,
to pay a special dividend to existing stockholders, for growth
initiatives and for general corporate purposes.
Outlook for 2010
Dr. Shape concluded, "We plan to continue expanding and developing our
academic programming, opening additional physical locations and,
potentially, making acquisitions. In 2010, we plan to invest in
expansion by further supporting the development of the nursing programs
in Denver, Colorado, Bloomington, Minnesota, and South Dakota; expanding
the nursing program in Texas and New Mexico, developing the Austin,
Texas, educational site, and opening additional hybrid learning centers
in Texas, Missouri, Minnesota, Colorado, and other locations consistent
with our strategic growth initiatives. In fiscal year 2010, we have
already opened two of the planned additional hybrid learning centers -
in Minnetonka, Minnesota, and Lee's Summit, Missouri. Another two leases
have been signed in the last month for location openings this summer,
and lease negotiations are in progress for several additional locations.
Lastly, as is consistent in previous years, the Board of Governors for
National American University approved a 4.26% average system wide
tuition increase effective fall 2010 term."
Conference Call Information
The Company will discuss these results in a conference call on Tuesday,
April 13, 2010 at 11:00 AM ET.
The dial in numbers are:
(866) 832-6356 (US)
(706) 758-7383 (International)
The call will also be simultaneously broadcast over the Internet via the
"Investor Relations" section of the NAU website at http://www.national.edu/InvestorRelations,
or by clicking on the conference call link: http://investor.shareholder.com/media/eventdetail.cfm?eventid=79346&CompanyID=ABEA-44TXHV&e=1&mediaKey=7557E8E8391D036DF775C3F9301178D6.
The webcast will be archived and accessible for approximately 30 days if
you are unable to listen to the live call. The Company will also have an
accompanying slide presentation available in PDF format 30 minutes prior
to the conference call at the "Investor Relations" section of the NAU
website at http://www.national.edu/InvestorRelations.
About National American University Holdings, Inc.
National American University Holdings, Inc., through its wholly owned
subsidiary, owns National American University. Accredited by the Higher
Learning Commission and a member of the North Central Association of
Colleges and Schools, National American University has been providing
quality career education since 1941. National American University opened
its first campus in Rapid City, South Dakota, and the university has
grown to multiple locations throughout the central United States. In
1998, National American University began offering online courses. Today
these online academic degree and diploma programs are delivered through
its hybrid learning centers, and provide students the flexibility and
convenience to take classes fully online or at times and places of their
choice to fit their busy lifestyles.
Forward Looking Statements
This press release may contain forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995
regarding the Company's business. Statements made in this release, other
than those concerning historical financial information, may be
considered forward-looking statements, which speak only as of the date
of this release and are based on current beliefs and expectations and
involve a number of assumptions. These forward-looking statements
include outlooks or expectations for earnings, revenues, expenses or
other future financial or business performance, strategies or
expectations, or the impact of legal or regulatory matters on business,
results of operations or financial condition. Specifically,
forward-looking statements may include statements relating to the future
financial performance of the Company; the ability to continue to receive
Title IV funds; the growth of the market for the Company's services;
expansion plans and opportunities; consolidation in the market for the
Company's services generally; and other statements preceded by, followed
by or that include the words "estimate," "plan," "project," "forecast,"
"intend," "expect," "anticipate," "believe," "seek," "target" or similar
expressions. These forward-looking statements involve a number of known
and unknown risks and uncertainties or other assumptions that may cause
actual results or performance to be materially different from those
expressed or implied by those forward-looking statements. Other factors
that could cause the Company's results to differ materially from those
contained in its forward-looking statements are included under, among
others, the heading "Risk Factors" in the Company's Form S-1 on file
with the Securities and Exchange Commission. The Company assumes no
obligation to update the information contained in this release.
|
|
|
|
|
|
|
|
|
NATIONAL AMERICAN UNIVERSITY HOLDINGS, INC.
|
|
|
|
|
|
|
|
AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
|
FOR THE THREE MONTHS AND NINE MONTHS ENDED FEBRUARY 28, 2010 AND
|
|
|
|
FEBRUARY 28, 2009
|
|
|
|
|
|
|
|
|
|
(In thousands except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Month Period Ended
|
|
Nine Month Period Ended
|
|
|
|
February 28,
|
|
February 28,
|
|
|
|
|
2010
|
|
|
|
2009
|
|
|
|
2010
|
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
REVENUE:
|
|
|
|
|
|
|
|
|
|
Academic revenue
|
|
$
|
21,685
|
|
|
$
|
14,925
|
|
|
$
|
59,021
|
|
|
$
|
40,028
|
|
|
Auxiliary revenue
|
|
|
1,249
|
|
|
|
955
|
|
|
|
3,893
|
|
|
|
2,873
|
|
|
Rental income - apartments
|
|
|
220
|
|
|
|
204
|
|
|
|
703
|
|
|
|
682
|
|
|
Condominium sales
|
|
|
456
|
|
|
|
433
|
|
|
|
694
|
|
|
|
644
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
|
23,610
|
|
|
|
16,517
|
|
|
|
64,311
|
|
|
|
44,227
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
Cost of educational services
|
|
|
4,123
|
|
|
|
3,372
|
|
|
|
11,508
|
|
|
|
9,352
|
|
|
Selling, general and administrative
|
|
|
13,928
|
|
|
|
10,646
|
|
|
|
37,491
|
|
|
|
29,779
|
|
|
Auxiliary expense
|
|
|
418
|
|
|
|
369
|
|
|
|
1,454
|
|
|
|
1,158
|
|
|
Cost of condominium sales
|
|
|
398
|
|
|
|
282
|
|
|
|
564
|
|
|
|
458
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
18,867
|
|
|
|
14,669
|
|
|
|
51,017
|
|
|
|
40,747
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME FROM OPERATIONS
|
|
|
4,743
|
|
|
|
1,848
|
|
|
|
13,294
|
|
|
|
3,480
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
41
|
|
|
|
84
|
|
|
|
160
|
|
|
|
213
|
|
|
Interest expense
|
|
|
(125
|
)
|
|
|
(197
|
)
|
|
|
(440
|
)
|
|
|
(635
|
)
|
|
Other income - net
|
|
|
128
|
|
|
|
(90
|
)
|
|
|
176
|
|
|
|
73
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense)
|
|
|
44
|
|
|
|
(203
|
)
|
|
|
(104
|
)
|
|
|
(349
|
)
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAXES
|
|
|
4,787
|
|
|
|
1,645
|
|
|
|
13,190
|
|
|
|
3,131
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME TAX EXPENSE
|
|
|
(1,785
|
)
|
|
|
(588
|
)
|
|
|
(5,241
|
)
|
|
|
(1,118
|
)
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME
|
|
|
3,002
|
|
|
|
1,057
|
|
|
|
7,949
|
|
|
|
2,013
|
|
|
|
|
|
|
|
|
|
|
|
|
NET (INCOME) LOSS ATTRIBUTABLE TO
|
|
|
|
|
|
|
|
|
|
NON-CONTROLLING INTEREST
|
|
|
(30
|
)
|
|
|
24
|
|
|
|
(14
|
)
|
|
|
(8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME ATTRIBUTABLE TO NATIONAL AMERICAN UNIVERSITY
|
|
|
|
|
|
|
|
|
|
HOLDINGS, INC. AND SUBSIDIARIES
|
|
|
2,972
|
|
|
|
1,081
|
|
|
|
7,935
|
|
|
|
2,005
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER COMPREHENSIVE INCOME -
|
|
|
|
|
|
|
|
|
|
Unrealized gains (losses) on investments
|
|
|
(23
|
)
|
|
|
19
|
|
|
|
(14
|
)
|
|
|
190
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPREHENSIVE INCOME
|
|
|
|
|
|
|
|
|
|
ATTRIBUTABLE TO NATIONAL AMERICAN UNIVERSITY HOLDINGS, INC.
|
|
$
|
2,949
|
|
|
$
|
1,100
|
|
|
$
|
7,921
|
|
|
$
|
2,195
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(continued)
|
|
|
|
|
|
|
|
|
|
NATIONAL AMERICAN UNIVERSITY HOLDINGS, INC.
|
|
|
|
AND SUBSIDIARIES
|
|
|
|
|
|
|
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
|
FOR THE NINE MONTHS AND THREE MONTHS ENDED FEBRUARY 28, 2010 AND
|
|
|
|
FEBRUARY 28, 2009
|
|
|
|
|
|
|
|
|
|
(In thousands except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Month Period Ended
|
|
Nine Month Period Ended
|
|
|
|
February 28,
|
|
February 28,
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
|
|
|
Class A
|
|
|
|
|
|
|
|
|
|
Distributed earnings
|
|
$
|
17.30
|
|
$
|
-
|
|
$
|
34.61
|
|
$
|
-
|
|
Undistributed earnings
|
|
$
|
8.08
|
|
$
|
10.81
|
|
$
|
37.03
|
|
$
|
20.05
|
|
Total
|
|
$
|
25.38
|
|
$
|
10.81
|
|
$
|
71.64
|
|
$
|
20.05
|
|
|
|
|
|
|
|
|
|
|
|
Common
|
|
|
|
|
|
|
|
|
|
Distributed earnings
|
|
$
|
0.03
|
|
$
|
-
|
|
$
|
0.15
|
|
$
|
-
|
|
Undistributed earnings
|
|
$
|
0.05
|
|
$
|
-
|
|
$
|
0.24
|
|
$
|
-
|
|
Total
|
|
$
|
0.08
|
|
$
|
-
|
|
$
|
0.39
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
|
|
|
|
Class A
|
|
|
|
|
|
|
|
|
|
Distributed earnings
|
|
$
|
17.30
|
|
$
|
-
|
|
$
|
34.61
|
|
$
|
-
|
|
Undistributed earnings
|
|
$
|
7.59
|
|
$
|
10.81
|
|
$
|
36.03
|
|
$
|
20.05
|
|
Total
|
|
$
|
24.89
|
|
$
|
10.81
|
|
$
|
70.64
|
|
$
|
20.05
|
|
|
|
|
|
|
|
|
|
|
|
Common
|
|
|
|
|
|
|
|
|
|
Distributed earnings
|
|
$
|
0.02
|
|
$
|
-
|
|
$
|
0.12
|
|
$
|
-
|
|
Undistributed earnings
|
|
$
|
0.05
|
|
$
|
-
|
|
$
|
0.23
|
|
$
|
-
|
|
Total
|
|
$
|
0.07
|
|
$
|
-
|
|
$
|
0.35
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Shares outstanding
|
|
|
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
|
|
|
Class A
|
|
|
100,000
|
|
|
100,000
|
|
|
100,000
|
|
|
100,000
|
|
Common
|
|
|
5,206,105
|
|
|
n/a
|
|
|
1,868,858
|
|
|
n/a
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
|
|
|
|
Class A
|
|
|
100,000
|
|
|
100,000
|
|
|
100,000
|
|
|
100,000
|
|
Common
|
|
|
6,557,798
|
|
|
n/a
|
|
|
2,354,081
|
|
|
n/a
|
On November 23, 2009, Dlorah, Inc., a privately-held company doing
business as National American University, and Camden Learning
Corporation, a publicly-held company, completed a business combination
whereby Dlorah will continue to own and operate National American
University, and Camden, now known as "National American University
Holdings, Inc.," is the publicly-traded holding company of Dlorah.
At the time of the Company's merger, all the issued and outstanding
equity interests of Dlorah, were automatically converted into the right
to receive the aggregate of (i) 100,000 shares of Class A Stock,
automatically convertible after two years (or earlier if elected by the
stockholders) into 15,730,000 shares of the Common Stock at a ratio of
157.3 shares of Common Stock for every 1 share of Class A Stock, (ii)
2,800,000 newly issued common stock purchase warrants (the "Warrants" at
a purchase price of $5.50 per share, and (iii) 250,000 shares of
Restricted Common Stock that are not freely tradable until such time as
the Common Stock trades at or above $8.00 per share for any sixty
consecutive trading day period, provided that such shares shall be
forfeited on the fifth anniversary of the date of issuance if such
restriction has not been satisfied by then.
At February 28, 2010, National American University Holdings, Inc.'s
outstanding and issued shares consisted of (i) 6,087,653 shares of
Common Stock, which includes 825,000 restricted shares (250,000 referred
to above and 575,000 with the same restriction), (ii) 100,000 shares of
Class A Stock, (iii) -0- shares of Preferred Stock, (iv) 2,800,000
Warrants, and (v) 244,048 restricted shares granted to management.
|
|
|
|
|
|
|
NATIONAL AMERICAN UNIVERSITY HOLDINGS, INC.
|
|
|
|
|
|
AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
AS OF FEBRUARY 28, 2010 AND MAY 31, 2009
|
|
|
|
|
|
(In thousands except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
February 28,
|
|
May 31,
|
|
|
|
|
2010
|
|
|
|
2009
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS:
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
8,364
|
|
|
$
|
3,508
|
|
|
Investments
|
|
|
19,064
|
|
|
|
4,417
|
|
|
Student receivables - net of allowance of $290 and $115
|
|
|
|
|
|
at February 28, 2010 and May 31, 2009, respectively
|
|
|
2,607
|
|
|
|
1,207
|
|
|
Institutional receivables
|
|
|
1,601
|
|
|
|
173
|
|
|
Student notes receivable - current portion -
|
|
|
|
|
|
net of allowance
|
|
|
0
|
|
|
|
30
|
|
|
Bookstore inventory
|
|
|
802
|
|
|
|
604
|
|
|
Deferred income taxes
|
|
|
1,140
|
|
|
|
1,090
|
|
|
Prepaid and other current assets
|
|
|
730
|
|
|
|
410
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
34,308
|
|
|
|
11,439
|
|
|
|
|
|
|
|
|
PROPERTY AND EQUIPMENT
|
|
|
|
|
|
Land
|
|
|
718
|
|
|
|
718
|
|
|
Land improvements
|
|
|
374
|
|
|
|
374
|
|
|
Buildings and building improvements
|
|
|
16,524
|
|
|
|
16,147
|
|
|
Furniture, vehicles, and equipment
|
|
|
16,770
|
|
|
|
14,564
|
|
|
|
|
|
|
|
|
Total gross property and equipment
|
|
|
34,386
|
|
|
|
31,803
|
|
|
|
|
|
|
|
|
Less accumulated depreciation
|
|
|
(20,909
|
)
|
|
|
(19,651
|
)
|
|
|
|
|
|
|
|
Total net property and equipment
|
|
|
13,477
|
|
|
|
12,152
|
|
|
|
|
|
|
|
|
OTHER ASSETS:
|
|
|
|
|
|
Condominium inventories
|
|
|
3,238
|
|
|
|
3,802
|
|
|
Student notes receivable - net of current portion
|
|
|
|
|
|
and allowance
|
|
|
144
|
|
|
|
105
|
|
|
Land held for future development
|
|
|
312
|
|
|
|
312
|
|
|
Course development - net of accumulated amortization
|
|
|
|
|
|
of $1,071 and $804 at February 28, 2010 and May 31, 2009,
|
|
|
|
|
|
respectively
|
|
|
745
|
|
|
|
767
|
|
|
Restricted Investment
|
|
|
120
|
|
|
|
0
|
|
|
Other
|
|
|
290
|
|
|
|
288
|
|
|
|
|
|
|
|
|
|
|
|
4,849
|
|
|
|
5,274
|
|
|
|
|
|
|
|
|
TOTAL
|
|
$
|
52,634
|
|
|
$
|
28,865
|
|
|
|
|
|
|
|
|
|
(continued)
|
|
|
|
|
|
|
|
|
NATIONAL AMERICAN UNIVERSITY HOLDINGS, INC.
|
|
|
|
|
|
AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
AS OF FEBRUARY 28, 2010 AND MAY 31, 2009
|
|
|
|
|
|
(In thousands except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
February 28,
|
|
May 31,
|
|
|
|
|
2010
|
|
|
|
2009
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES:
|
|
|
|
|
|
Long-term debt - current portion
|
|
$
|
1,524
|
|
|
$
|
2,147
|
|
|
Lines of credit - real estate
|
|
|
2,795
|
|
|
|
3,305
|
|
|
Accounts payable
|
|
|
3,685
|
|
|
|
3,564
|
|
|
Dividends payable
|
|
|
1,926
|
|
|
|
0
|
|
|
Student accounts payable
|
|
|
516
|
|
|
|
314
|
|
|
Deferred income
|
|
|
1,207
|
|
|
|
367
|
|
|
Income tax payable
|
|
|
6
|
|
|
|
551
|
|
|
Accrued and other liabilities
|
|
|
5,787
|
|
|
|
4,900
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
17,446
|
|
|
|
15,148
|
|
|
|
|
|
|
|
|
LONG-TERM DEBT - Net of current portion
|
|
|
3,685
|
|
|
|
6,507
|
|
|
|
|
|
|
|
|
DEFERRED INCOME TAXES
|
|
|
1,081
|
|
|
|
1,503
|
|
|
|
|
|
|
|
|
OTHER LONG-TERM LIABILITIES
|
|
|
917
|
|
|
|
815
|
|
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY:
|
|
|
|
|
|
Class A Common (100,000 authorized, issued and outstanding;
|
|
|
|
|
|
$0.0001 par)
|
|
|
0
|
|
|
|
0
|
|
|
Common stock (50,000,000 authorized, 6,087,653 issued and
|
|
|
|
|
|
5,018,605 outstanding as of Feb. 28, 2010, 0 issued and outstanding
|
|
|
|
|
|
as of May 31, 2009; $0.0001 per value per share)
|
|
|
1
|
|
|
|
0
|
|
|
Additional paid-in capital
|
|
|
18,302
|
|
|
|
385
|
|
|
Retained earnings
|
|
|
11,392
|
|
|
|
7,251
|
|
|
Accumulated other comprehensive income
|
|
|
95
|
|
|
|
109
|
|
|
|
|
|
29,790
|
|
|
|
7,745
|
|
|
Less treasury stock at cost
|
|
|
0
|
|
|
|
(1,869
|
)
|
|
Total National American University Holdings, Inc.
|
|
|
|
|
|
stockholders' equity
|
|
|
29,790
|
|
|
|
5,876
|
|
|
Non-controlling interest
|
|
|
(285
|
)
|
|
|
(984
|
)
|
|
Total equity
|
|
|
29,505
|
|
|
|
4,892
|
|
|
|
|
|
|
|
|
TOTAL
|
|
$
|
52,634
|
|
|
$
|
28,865
|
|
|
|
|
|
|
|
|
|
(concluded)
|
|

National American University Holdings, Inc. Dr. Ronald
Shape, 605-721-5220 rshape@national.edu or Investor
Relations Counsel The Equity Group Inc. Adam Prior,
212-836-9606 aprior@equityny.com
Copyright © 2012, Business Wire, Inc., All rights reserved. Copyright © 2012, NewsBlaze, Daily News
|