|
|
|
Published:
WWE Reports 2009 Third Quarter Results
STAMFORD, Conn. - (BUSINESS WIRE) - World Wrestling Entertainment, Inc. (NYSE:WWE) today announced financial
results for its third quarter ended September 30, 2009. Revenues totaled
$111.3 million as compared to $108.8 million in the prior year quarter.
Operating income was $14.5 million as compared to $7.9 million in the
prior year quarter. Net income was $8.9 million, or $0.12 per share, as
compared to $5.3 million, or $0.07 per share, in the prior year quarter.
"We are pleased with our solid performance. During the quarter we
achieved an 84% increase in our operating income and managed a 26%
increase for the first nine months of the year," stated Vince McMahon,
Chairman and Chief Executive Officer. "Entering the year, we established
clear goals to reduce our cost structure and to improve our operating
efficiency. Our results to date, including significant and sustained
improvement in our profit margins, demonstrate our ongoing commitment in
meeting these objectives."
"Looking ahead, we believe WWE can achieve meaningful growth by taking
advantage of our strategic opportunities and maintaining our focus on
managing costs. Our portfolio of businesses exhibit significant
operating leverage and, through disciplined cost management, we expect
that leverage to drive future earnings growth."
Results by Business Segment
The following charts reflect net revenues by segment and by geographical
region for the three months ended September 30, 2009 and September 30,
2008. (Dollars in millions)
Revenues from outside North America increased 17% led by the timing and
performance of our live events in Asia Pacific.
|
|
|
|
|
|
|
|
Net Revenues by Segment
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
|
|
September 30,
2009
|
|
|
September 30,
2008
|
|
Live and Televised Entertainment
|
|
|
|
|
|
|
$
|
77.9
|
|
|
$
|
68.7
|
|
Consumer Products
|
|
|
|
|
|
|
|
23.0
|
|
|
|
26.6
|
|
Digital Media
|
|
|
|
|
|
|
|
7.4
|
|
|
|
7.9
|
|
WWE Studios
|
|
|
|
|
|
|
|
3.0
|
|
|
|
5.6
|
|
Total
|
|
|
|
|
|
|
$
|
111.3
|
|
|
$
|
108.8
|
|
|
|
|
|
Net Revenues by Region
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
September 30,
2009
|
|
|
September 30,
2008
|
|
North America
|
|
|
|
$
|
81.3
|
|
|
$
|
83.2
|
|
Europe, Middle East & Africa (EMEA)
|
|
|
|
|
14.4
|
|
|
|
17.1
|
|
Asia Pacific (APAC)
|
|
|
|
|
12.5
|
|
|
|
6.8
|
|
Latin America
|
|
|
|
|
3.1
|
|
|
|
1.7
|
|
Total
|
|
|
|
$
|
111.3
|
|
|
$
|
108.8
|
Live and Televised Entertainment
Revenues from our Live and Televised Entertainment businesses were $77.9
million for the current quarter as compared to $68.7 million in the
prior year quarter, representing a 13% increase.
-
Live Event revenues were $27.2 million as compared to $20.3
million in the prior year quarter. Revenues increased 34% primarily
due to higher average attendance and an increase in the number of
international events.
-
There were 94 events, including 17 international events, during the
current quarter as compared to 89 events, including 12 international
events, in the prior year quarter.
-
North American events generated $16.6 million of revenues from 77
events as compared to $15.5 million from 77 events in the prior year
quarter. North American average attendance increased 9% to
approximately 5,800 from 5,300 in the prior year quarter. The average
ticket price for North American events was $36.26 in the current
quarter as compared to $38.21 in the prior year quarter.
-
International events generated approximately $10.6 million of revenues
as compared to $4.8 million in the prior year quarter. The
quarter-over-quarter increase reflected five additional events in the
current quarter and a 38% increase in average attendance to
approximately 9,100 fans. These factors were partially offset by a 19%
reduction in average ticket prices to $65.59, in part due to changes
in foreign exchange rates.
-
Pay-Per-View revenues were $14.5 million as compared to $16.4
million in the prior year quarter reflecting a 10% decline in total
pay-per-view buys and a higher percentage of international buys, which
are generally lower in price. For the comparable pay-per-view events
which occurred in both the current and prior year periods,
pay-per-view buys declined 22% in the quarter and 9% on a year-to-date
basis.
The details for the number of buys (in 000s) are as follows:
|
Events (in chronological order)
|
|
Three Months Ended September
30, 2009
|
|
Three Months Ended September
30, 2008
|
|
|
|
|
|
|
|
The Bash
|
|
-
|
|
196
|
|
Night of Champions
|
|
267
|
|
-
|
|
SummerSlam
|
|
369
|
|
477
|
|
Breaking Point/Unforgiven®
|
|
169
|
|
211
|
|
|
|
|
|
|
|
Prior events
|
|
|
31
|
|
|
42
|
|
Total
|
|
836
|
|
926
|
-
Venue Merchandise revenues were $4.3 million as compared
to $4.2 million in the prior year quarter, as higher average
attendance and the impact of five additional international events was
offset by an 11% decline in lower domestic per capita merchandise
sales to $8.71 in the current quarter.
-
Television Rights Fees revenues were $28.3 million as compared
to $24.4 million in the prior year quarter. This increase was
primarily due to fees received from our new WWE Superstars
television show and contractual increases from our existing programs.
-
WWE Classics On Demand revenues were $1.2 million as
compared to $1.4 million in the prior year quarter.
Consumer Products
Revenues from our Consumer Products businesses were $23.0 million versus
$26.6 million in the prior year quarter, representing a 14% decrease.
-
Home Video net revenues were $11.2 million as compared to $11.0
million in the prior year quarter. The increase reflects the
performance of our new releases and catalog titles.
-
Licensing revenues were $7.9 million as compared to $10.6
million in the prior year quarter. The decrease primarily reflects the
reduction in royalties earned on the sales of toys and videogames,
particularly in international markets.
-
Magazine publishing net revenues were $3.4 million as compared
to $4.7 million in the prior year quarter. The decrease primarily
reflects a reduction in subscription revenue and the publication of
one fewer issue of WWE Magazine in the current quarter.
Digital Media
Revenues from our Digital Media related businesses were $7.4 million as
compared to $7.9 million in the prior year quarter, representing a 6%
decrease.
-
WWE.com revenues were $4.5 million as compared to $4.0 million
in the prior year quarter, reflecting increased sales of online
advertising and expanded licensing of our website for international
markets.
-
WWEShop revenues were $2.9 million as compared to $3.9 million
in the prior year quarter. The number of orders declined by 21% to
approximately 55,000 and the average revenue per order decreased by
approximately 8% to $50.46 from the prior year quarter.
WWE Studios
During the current quarter, we recorded revenue of $3.0 million related
to four previously released films, including Behind Enemy Lines:
Colombia as compared to $5.6 million in the prior year quarter
related to See No Evil, The Marine, and The Condemned.
In the prior year quarter, we recorded a $1.9 million charge related to
revised expectations for our film See No Evil. During the first
quarter of 2009, we released our fourth feature film, 12 Rounds,
as well as a Direct-to-DVD film, Behind Enemy Lines: Colombia. 12
Rounds generated approximately $12.2 million in gross domestic box
office receipts and was released on DVD on June 30, 2009. We participate
in revenues generated by the distribution of these films after the
print, advertising and distribution costs incurred by our distributors
have been recouped and the results have been reported to us. As such, no
revenues have been recorded for 12 Rounds to-date.
Profit Contribution (Net revenues less
cost of revenues)
Profit contribution increased to $51.2 million in the current quarter as
compared to $42.5 million in the prior year quarter. Gross profit
margins increased to 46% as compared to 39% in the prior year quarter,
reflecting increased efficiencies in our Live and Televised
Entertainment segment. Improved margins were driven by continued cost
reductions in marketing and TV production, and by the impact of the
staff reduction at the beginning of the 2009 year.
Selling, general and administrative
expenses
SG&A expenses were $33.1 million for the current quarter as compared to
$31.3 million in the prior year quarter, reflecting an increase in
accrued incentive compensation, partially offset by decreases in
advertising, travel expenses, as well as legal and professional fees.
EBITDA
EBITDA was approximately $18.1 million in the current quarter as
compared to $11.2 million in the prior year quarter, primarily due to
the improved efficiencies discussed above.
Investment and Other Income (Expense)
The decline in investment income of $0.6 million in the current quarter
reflects lower interest rates. Other income of $0.2 million, as compared
to other expense of $1.4 million in the prior year quarter, reflected
changes in realized foreign exchange gains and losses and the
revaluation of warrants held in certain licensees.
Effective tax rate
In the current quarter the effective tax rate was 42% as compared to 32%
in the prior year quarter. The effective tax rate reflects differences
between the taxes provided for as compared to actual amounts calculated
on returns for both periods.
Summary Results for the Nine Months
Ended
Total revenues through the nine months ended September 30, 2009 were
$357.9 million as compared to $401.1 million in the prior year period.
Operating income for the current period was $59.3 million versus $47.0
million in the prior year period. Net income was $39.1 million, or $0.53
per share, as compared to $31.8 million, or $0.43 per share, in the
prior year period. EBITDA was $70.3 million for the current nine month
period as compared to $56.5 million in the prior year period.
The following charts reflect net revenues by segment and by geographical
region for the nine months ended September 30, 2009 and September 30,
2008. (Dollars in millions)
|
|
|
|
|
|
|
Net Revenues by Segment
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
|
|
|
September 30,
2009
|
|
|
September 30,
2008
|
|
Live and Televised Entertainment
|
|
|
|
|
|
$
|
251.2
|
|
|
$
|
255.3
|
|
Consumer Products
|
|
|
|
|
|
|
77.0
|
|
|
|
102.4
|
|
Digital Media
|
|
|
|
|
|
|
22.2
|
|
|
|
23.9
|
|
WWE Studios
|
|
|
|
|
|
|
7.5
|
|
|
|
19.5
|
|
Total
|
|
|
|
|
|
$
|
357.9
|
|
|
$
|
401.1
|
|
|
|
|
Net Revenues by Region
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
September 30,
2009
|
|
|
September 30,
2008
|
|
North America
|
|
|
$
|
268.6
|
|
|
$
|
298.3
|
|
Europe, Middle East & Africa (EMEA)
|
|
|
|
55.8
|
|
|
|
69.5
|
|
Asia Pacific (APAC)
|
|
|
|
25.1
|
|
|
|
28.4
|
|
Latin America
|
|
|
|
8.4
|
|
|
|
4.9
|
|
Total
|
|
|
$
|
357.9
|
|
|
$
|
401.1
|
Live and Televised Entertainment
Revenues from our Live and Televised Entertainment businesses were
$251.2 million for the current period as compared to $255.3 million in
the prior year, a decrease of 2%.
|
|
|
|
September 30,
2009
|
|
|
September 30,
2008
|
|
|
|
|
|
|
|
|
|
Live Events
|
|
|
$
|
79.6
|
|
|
$
|
80.2
|
|
Pay-Per-View
|
|
|
$
|
63.7
|
|
|
$
|
75.5
|
|
Venue Merchandise
|
|
|
$
|
15.2
|
|
|
$
|
15.0
|
|
Television Rights Fees
|
|
|
$
|
81.5
|
|
|
$
|
73.1
|
|
Television Advertising
|
|
|
$
|
5.5
|
|
|
$
|
5.3
|
|
WWE Classics On Demand
|
|
|
$
|
4.2
|
|
|
$
|
4.8
|
Consumer Products
Revenues from our Consumer Products businesses were $77.0 million versus
$102.4 million in the prior year, a decrease of 25%.
|
|
|
|
|
|
|
|
September 30,
2009
|
|
|
|
September 30,
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home Video
|
|
|
|
|
|
|
$
|
29.0
|
|
|
|
$
|
43.5
|
|
Licensing
|
|
|
|
|
|
|
$
|
36.7
|
|
|
|
$
|
45.8
|
|
Magazine Publishing
|
|
|
|
|
|
|
$
|
9.9
|
|
|
|
$
|
11.9
|
Digital Media
Revenues from our Digital Media related businesses were $22.2 million as
compared to $23.9 million in the prior year, a decrease of 7%.
|
|
|
|
|
September 30,
2009
|
|
|
September 30,
2008
|
|
|
|
|
|
|
|
|
|
|
WWE.com
|
|
|
|
$
|
12.9
|
|
|
$
|
12.5
|
|
WWEShop
|
|
|
|
$
|
9.3
|
|
|
$
|
11.4
|
WWE Studios
We recorded revenue of $7.5 million in the current period related to
four of our releases, See No Evil, The Marine, The
Condemned, and Behind Enemy Lines: Colombia as compared to
$19.5 million in the prior year period, which was led by the performance
of The Marine. During the first quarter of 2009, we released our
fourth feature film, 12 Rounds, as well as a Direct-to-DVD film, Behind
Enemy Lines: Colombia.
Profit Contribution (Net revenues less
cost of revenues)
Profit contribution increased to $165.6 million in the current period as
compared to $158.4 million in the prior year period, as improved
efficiencies essentially offset the impact of revenue declines as
discussed above. Total profit contribution margin increased to
approximately 46% as compared to 39% in the prior year period,
reflecting increased efficiencies in our Live and Televised
Entertainment segment.
Selling, general and administrative
expenses
SG&A expenses were $95.3 million for the current period as compared to
$101.9 million in the prior year period, reflecting decreases in
advertising, legal and professional fees and travel expenses, offset by
an increase in accrued incentive compensation and bad debt expense.
Current period expenses include the impact of our corporate
restructuring of approximately $2.2 million in severance costs while
expenses in the prior year included $3.5 million associated with our McMahon's
Million Dollar Mania brand awareness campaign.
EBITDA
EBITDA for the current period was approximately $70.3 million as
compared to $56.5 million in the prior year period.
Investment and Other Income (Expense)
The $2.0 million decline in investment income in the current period
reflects lower average interest rates. Other income of $0.3 million as
compared to other expense of $3.7 million in the prior year period
includes the revaluation of warrants held in certain licensees.
Effective tax rate
The effective tax rate was 37% in the current period as compared to 33%
in the prior year period. The prior year rate reflects tax benefits
related to previously unrecognized tax positions.
Cash Flows
Net cash provided by operating activities was $92.8 million for the nine
months ended September 30, 2009 as compared to $17.7 million in the
prior year period. The increase was driven by the timing of feature film
investments, favorable changes in working capital and reduced capital
expenditures. Capital expenditures were $3.7 million for the current
period as compared to $19.8 million in the prior year period as the
prior year reflected an approximate $11.5 million investment in High
Definition broadcasting equipment.
Additional Information
Additional business metrics are made available to investors on a monthly
basis on our corporate website - corporate.wwe.com.
Note: World Wrestling
Entertainment, Inc. will host a conference call on November 5, 2009 at
11:00 a.m. ET to discuss the Company's earnings results for the third
quarter of 2009. All interested parties can access the conference call
by dialing 888-647-2706 (conference ID: WWE). Please reserve a line 15
minutes prior to the start time of the conference call. A presentation
that will be referenced during the call can be found at the Company web
site at corporate.wwe.com.
A replay of the call will be available approximately three hours after
the conference call concludes, and can be accessed at corporate.wwe.com.
World Wrestling Entertainment, Inc. (NYSE: WWE) is an integrated
media and entertainment company headquartered in Stamford, Conn.
Additional information on the Company can be found at wwe.com
and corporate.wwe.com.
Trademarks: All WWE programming,
talent names, images, likenesses, slogans, wrestling moves, trademarks,
copyrights and logos are the exclusive property of World Wrestling
Entertainment, Inc. and its subsidiaries. All other trademarks, logos
and copyrights are the property of their respective owners.
Forward-Looking Statements: This
news release contains forward-looking statements pursuant to the safe
harbor provisions of the Securities Litigation Reform Act of 1995, which
are subject to various risks and uncertainties. These risks and
uncertainties include the conditions of the markets for live events,
broadcast television, cable television, pay-per-view, Internet, feature
films, entertainment, professional sports, and licensed merchandise;
acceptance of the Company's brands, media and merchandise within those
markets; uncertainties relating to litigation; risks associated with
producing live events both domestically and internationally;
uncertainties associated with international markets; risks relating to
maintaining and renewing key agreements, including television
distribution agreements; and other risks and factors set forth from time
to time in Company filings with the Securities and Exchange Commission.
Actual results could differ materially from those currently expected or
anticipated. In addition to these risks and uncertainties, our dividend
is based on a number of factors, including our liquidity and historical
and projected cash flow, strategic plan, our financial results and
condition, contractual and legal restrictions on the payment of
dividends and such other factors as our board of directors may consider
relevant.
|
|
|
World Wrestling Entertainment, Inc.
|
|
Consolidated Income Statements
|
|
(in thousands, except per share data)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
|
Sept. 30,
|
|
Sept. 30,
|
|
Sept. 30,
|
|
Sept. 30,
|
|
|
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues
|
|
|
$
|
111,254
|
|
|
|
$
|
108,782
|
|
|
|
$
|
357,873
|
|
|
|
$
|
401,072
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues
|
|
|
|
60,077
|
|
|
|
|
66,279
|
|
|
|
|
192,264
|
|
|
|
|
242,655
|
|
|
Selling, general and administrative expenses
|
|
|
|
33,108
|
|
|
|
|
31,263
|
|
|
|
|
95,337
|
|
|
|
|
101,884
|
|
|
Depreciation and amortization
|
|
|
|
3,578
|
|
|
|
|
3,330
|
|
|
|
|
10,954
|
|
|
|
|
9,521
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
14,491
|
|
|
|
|
7,910
|
|
|
|
|
59,318
|
|
|
|
|
47,012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment income, net
|
|
|
|
704
|
|
|
|
|
1,290
|
|
|
|
|
2,495
|
|
|
|
|
4,511
|
|
|
Interest expense
|
|
|
|
(82
|
)
|
|
|
|
(110
|
)
|
|
|
|
(261
|
)
|
|
|
|
(324
|
)
|
|
Other income (expense), net
|
|
|
|
168
|
|
|
|
|
(1,356
|
)
|
|
|
|
300
|
|
|
|
|
(3,649
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
|
15,281
|
|
|
|
|
7,734
|
|
|
|
|
61,852
|
|
|
|
|
47,550
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
|
6,342
|
|
|
|
|
2,460
|
|
|
|
|
22,717
|
|
|
|
|
15,720
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
$
|
8,939
|
|
|
|
$
|
5,274
|
|
|
|
$
|
39,135
|
|
|
|
$
|
31,830
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share - basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
$
|
0.12
|
|
|
|
$
|
0.07
|
|
|
|
$
|
0.53
|
|
|
|
$
|
0.44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share - diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
$
|
0.12
|
|
|
|
$
|
0.07
|
|
|
|
$
|
0.53
|
|
|
|
$
|
0.43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in per share calculations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
73,944
|
|
|
|
|
73,191
|
|
|
|
|
73,646
|
|
|
|
|
72,725
|
|
|
Diluted
|
|
|
|
74,419
|
|
|
|
|
73,735
|
|
|
|
|
74,207
|
|
|
|
|
73,469
|
|
|
|
|
World Wrestling Entertainment, Inc.
|
|
Consolidated Balance Sheets
|
|
(dollars in thousands)
|
|
(Unaudited)
|
|
|
|
|
|
As of
|
|
|
As of
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
|
|
2009
|
|
|
2008
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and equivalents
|
|
|
|
$
|
152,706
|
|
|
$
|
119,655
|
|
Short-term investments
|
|
|
|
|
53,058
|
|
|
|
57,686
|
|
Accounts receivable, net
|
|
|
|
|
60,613
|
|
|
|
60,133
|
|
Inventory, net
|
|
|
|
|
2,847
|
|
|
|
4,958
|
|
Prepaid expenses and other current assets
|
|
|
|
|
23,691
|
|
|
|
37,596
|
|
Total current assets
|
|
|
|
|
292,915
|
|
|
|
280,028
|
|
|
|
|
|
|
|
|
|
|
PROPERTY AND EQUIPMENT, NET
|
|
|
|
|
85,990
|
|
|
|
92,367
|
|
|
|
|
|
|
|
|
|
|
FEATURE FILM PRODUCTION ASSETS
|
|
|
|
|
28,799
|
|
|
|
31,657
|
|
|
|
|
|
|
|
|
|
|
INVESTMENT SECURITIES
|
|
|
|
|
22,878
|
|
|
|
22,299
|
|
|
|
|
|
|
|
|
|
|
INTANGIBLE ASSETS, NET
|
|
|
|
|
339
|
|
|
|
1,184
|
|
|
|
|
|
|
|
|
|
|
OTHER ASSETS
|
|
|
|
|
1,734
|
|
|
|
1,875
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
|
|
$
|
432,655
|
|
|
$
|
429,410
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
Current portion of long-term debt
|
|
|
|
$
|
1,062
|
|
|
$
|
1,002
|
|
Accounts payable
|
|
|
|
|
21,192
|
|
|
|
18,334
|
|
Accrued expenses and other liabilities
|
|
|
|
|
35,647
|
|
|
|
27,121
|
|
Deferred income
|
|
|
|
|
12,538
|
|
|
|
11,875
|
|
Total current liabilities
|
|
|
|
|
70,439
|
|
|
|
58,332
|
|
|
|
|
|
|
|
|
|
|
LONG-TERM DEBT
|
|
|
|
|
3,068
|
|
|
|
3,872
|
|
NON-CURRENT TAX LIABILITY
|
|
|
|
|
15,431
|
|
|
|
7,232
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY:
|
|
|
|
|
|
|
|
|
Class A common stock
|
|
|
|
|
256
|
|
|
|
252
|
|
Class B common stock
|
|
|
|
|
477
|
|
|
|
477
|
|
Additional paid-in capital
|
|
|
|
|
323,056
|
|
|
|
317,105
|
|
Accumulated other comprehensive income
|
|
|
|
|
2,333
|
|
|
|
1,171
|
|
Retained earnings
|
|
|
|
|
17,595
|
|
|
|
40,969
|
|
Total stockholders' equity
|
|
|
|
|
343,717
|
|
|
|
359,974
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
$
|
432,655
|
|
|
$
|
429,410
|
|
|
|
World Wrestling Entertainment, Inc.
|
|
Consolidated Statements of Cash Flows
|
|
(dollars in thousands)
|
|
(Unaudited)
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
Sept. 30,
|
|
Sept. 30,
|
|
|
|
|
2009
|
|
|
2008
|
|
|
OPERATING ACTIVITIES:
|
|
|
|
|
|
|
Net income
|
|
|
$
|
39,135
|
|
|
|
$
|
31,830
|
|
|
Adjustments to reconcile net income to net cash provided
|
|
|
|
|
|
|
|
by operating activities:
|
|
|
|
|
|
|
|
Amortization/write-off of feature film production assets
|
|
|
|
3,723
|
|
|
|
|
13,220
|
|
|
Revaluation of warrants
|
|
|
|
802
|
|
|
|
|
2,198
|
|
|
Depreciation and amortization
|
|
|
|
10,954
|
|
|
|
|
9,521
|
|
|
Realized (gains)/losses on sale of investments
|
|
|
|
(863
|
)
|
|
|
|
348
|
|
|
Amortization of investment income
|
|
|
|
805
|
|
|
|
|
384
|
|
|
Stock compensation costs
|
|
|
|
5,659
|
|
|
|
|
7,953
|
|
|
Provision for doubtful accounts
|
|
|
|
3,115
|
|
|
|
|
179
|
|
|
Provision for inventory obsolescence
|
|
|
|
1,745
|
|
|
|
|
2,316
|
|
|
Reimbursement of operating expenses by principal shareholder
|
|
|
|
-
|
|
|
|
|
1,950
|
|
|
Provision (benefit) from deferred income taxes
|
|
|
|
6,000
|
|
|
|
|
(1,010
|
)
|
|
Excess tax benefits from stock-based payment arrangements
|
|
|
|
(74
|
)
|
|
|
|
(1,091
|
)
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
|
(3,596
|
)
|
|
|
|
(12,177
|
)
|
|
Inventory
|
|
|
|
366
|
|
|
|
|
(3,721
|
)
|
|
Prepaid expenses and other assets
|
|
|
|
12,615
|
|
|
|
|
(3,138
|
)
|
|
Feature film production assets
|
|
|
|
(1,496
|
)
|
|
|
|
(24,742
|
)
|
|
Accounts payable
|
|
|
|
2,859
|
|
|
|
|
(1,870
|
)
|
|
Accrued expenses and other liabilities
|
|
|
|
10,025
|
|
|
|
|
(6,539
|
)
|
|
Deferred income
|
|
|
|
1,033
|
|
|
|
|
2,084
|
|
|
Net cash provided by operating activities
|
|
|
|
92,807
|
|
|
|
|
17,695
|
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
|
(3,640
|
)
|
|
|
|
(19,591
|
)
|
|
Purchase of film library assets
|
|
|
|
(92
|
)
|
|
|
|
(212
|
)
|
|
Purchase of investment securities
|
|
|
|
(41,489
|
)
|
|
|
|
(104,736
|
)
|
|
Proceeds from sales or maturities of investment securities
|
|
|
|
45,586
|
|
|
|
|
143,634
|
|
|
Net cash provided by investing activities
|
|
|
|
365
|
|
|
|
|
19,095
|
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
Repayments of long-term debt
|
|
|
|
(744
|
)
|
|
|
|
(688
|
)
|
|
Dividends paid
|
|
|
|
(61,605
|
)
|
|
|
|
(60,929
|
)
|
|
Issuance of stock, net
|
|
|
|
864
|
|
|
|
|
771
|
|
|
Proceeds from exercise of stock options
|
|
|
|
1,290
|
|
|
|
|
6,251
|
|
|
Excess tax benefits from stock-based payment arrangements
|
|
|
|
74
|
|
|
|
|
1,091
|
|
|
Net cash used in financing activities
|
|
|
|
(60,121
|
)
|
|
|
|
(53,504
|
)
|
|
|
|
|
|
|
|
|
|
NET INCREASE (DECREASE) IN CASH AND EQUIVALENTS
|
|
|
|
33,051
|
|
|
|
|
(16,714
|
)
|
|
CASH AND EQUIVALENTS, BEGINNING OF PERIOD
|
|
|
|
119,655
|
|
|
|
|
135,805
|
|
|
CASH AND EQUIVALENTS, END OF PERIOD
|
|
|
$
|
152,706
|
|
|
|
$
|
119,091
|
|
|
|
|
World Wrestling Entertainment, Inc.
|
|
Supplemental Information - EBITDA
|
|
(dollars in thousands)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
|
|
Sept. 30,
|
|
|
Sept. 30,
|
|
|
Sept. 30,
|
|
|
Sept. 30,
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income reported on U.S. GAAP basis
|
|
|
|
$
|
8,939
|
|
|
$
|
5,274
|
|
|
|
$
|
39,135
|
|
|
$
|
31,830
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
|
|
6,342
|
|
|
|
2,460
|
|
|
|
|
22,717
|
|
|
|
15,720
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment, interest and other income (expense), net
|
|
|
|
|
790
|
|
|
|
(176
|
)
|
|
|
|
2,534
|
|
|
|
538
|
|
Depreciation and amortization
|
|
|
|
|
3,578
|
|
|
|
3,330
|
|
|
|
|
10,954
|
|
|
|
9,521
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA
|
|
|
|
$
|
18,069
|
|
|
$
|
11,240
|
|
|
|
$
|
70,272
|
|
|
$
|
56,533
|
Non-GAAP Measure:
EBITDA is defined as net income before investment, interest and other
income, income taxes, depreciation and amortization. The Company's
definition of EBITDA does not adjust its U.S. GAAP basis earnings for
the amortization of Feature Film production assets. Although it is not a
recognized measure of performance under U.S. GAAP, EBITDA is presented
because it is a widely accepted financial indicator of a company's
performance. The Company uses EBITDA to measure its own performance and
to set goals for operating managers. EBITDA should not be considered as
an alternative to net income, cash flows from operations or any other
indicator of World Wrestling Entertainment Inc.'s performance or
liquidity, determined in accordance with U.S. GAAP.
|
World Wrestling Entertainment, Inc.
|
|
Supplemental Information- Free Cash Flow
|
|
(dollars in thousands)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
|
|
Sept. 30,
|
|
Sept. 30,
|
|
|
Sept. 30,
|
|
Sept. 30,
|
|
|
|
|
|
2009
|
|
2008
|
|
|
2009
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
|
$ 17,778
|
|
|
$ 14,617
|
|
|
|
$ 92,807
|
|
|
$ 17,695
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less cash used in capital expenditures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property and equipment and other assets
|
|
|
|
(820)
|
|
|
(4,160)
|
|
|
|
(3,732)
|
|
|
(19,803)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free Cash Flow
|
|
|
|
$ 16,958
|
|
|
$ 10,457
|
|
|
|
$ 89,075
|
|
|
$ (2,108)
|
Non-GAAP Measure:
We define Free Cash Flow as net cash provided by operating activities
less cash used for capital expenditures. Although it is not a recognized
measure of liquidity under U.S. GAAP, Free Cash Flow provides useful
information regarding the amount of cash our continuing business is
generating after capital expenditures, available for reinvesting in the
business and for payment of dividends.
World Wrestling Entertainment, Inc. Media: Robert
Zimmerman 203-359-5131 or Investors: Michael
Weitz 203-352-8642
Copyright © 2009, Business Wire, Inc., All rights reserved. Copyright © 2009, NewsBlaze, Daily News
Tags: Business wire, connecticut, Medical, Consulting, Accounting and other Professional Services, Banking and Finance, Sports
|
|
|
|
|
|
|
|
|
Sponsor Links:
|
|
|
|
Writers Wanted
|
|
Help NewsBlaze provide daily news, including top stories, Home and Garden, Technology, The Environment and more.
NewsBlaze Writer
|
|
Relevant Sites:
|
|
|
|
|
|