Published:
EMS Technologies Announces Third Quarter 2009 Earnings
ATLANTA - (BUSINESS WIRE) - EMS Technologies, Inc. (NASDAQ: ELMG) today announced financial results
for the third quarter of 2009. EMS reported third-quarter revenues of
$85.7 million and earnings from continuing operations of $5.8 million,
or $0.38 per share, on a non-GAAP reporting basis, excluding
acquisition-related items. These earnings included substantial income
tax benefits arising from both additional R&D tax credits and the effect
of pre-tax losses in certain jurisdictions. EBITDA, excluding
acquisition-related items, ("Adjusted EBITDA" ) was $7.1 million for the
third quarter.
Third quarter earnings from continuing operations on a GAAP basis were
$6.0 million or $0.39 per share. The GAAP results included a credit of
$0.2 million to adjust the estimated fair value of the earn-out
liability for a recent acquisition.
For 2009 year-to-date, revenues totaled $274.9 million, and earnings
from continuing operations were $12.9 million, or $0.85 per share, on a
non-GAAP reporting basis, excluding acquisition-related items, while
GAAP earnings from continuing operations were $6.2 million, or $0.41 per
share. Adjusted EBITDA for the nine months was $25.6 million.
Paul Domorski, president and chief executive officer, commented,
"Although present conditions have hurt the short-term outlook for some
of our business areas, they have not dampened our confidence in the
market potential of our products and technologies. We are rolling out
promising new products in aeronautical connectivity and satellite
tracking, as well as defense and logistics, with more developments
underway for the future. We believe these product investments will
enable EMS to emerge as an even stronger competitor as the economy
recovers."
Communications & Tracking Segment Copes With Slowing in Aeronautical
Markets
The Company's recent acquisitions in the Communications & Tracking
("C&T" ) business contributed to this segment's 17 percent increase in
revenue in third-quarter 2009 compared with 2008. Revenues in the third
quarter included $14.0 million of incremental revenue from new
acquisitions.
However, the Company's aeronautical markets have slowed significantly
from their record pace in recent years due to the effects of general
economic conditions. As a result, this segment's Adjusted EBITDA for the
third quarter fell to $3.2 million in 2009 compared with $6.9 million in
2008. However, EMS remains the aeronautical satcom leader, with
significant orders in the third quarter for eNfusion broadband systems
for military and classified customers.
Aircell - which uses EMS's acquired capabilities for in-cabin routers,
servers and wireless access points - continued the rollout of its Gogo
Inflight Internet service for air transport. The Gogo service is now
offered on more than 600 aircraft in service.
EMS also recently unveiled the Iridium-based Forte AirMail solution,
which was developed through another recent EMS acquisition. The Forte
AirMail solution provides travelers on smaller business aircraft with
e-mail access over a Wi-Fi device such as an iPhone or a
BlackBerry. The Forte AirMail product is expected to begin
shipping in the first quarter of 2010. EMS also began to ship its new
air-to-ground router, the ATG4000, which enables business jet travelers
and crews to communicate over Aircell's network with their own
Wi-Fi-enabled devices. And EMS's newest aeronautical networking product,
the CCU-200, will be part of Viasat's Ku-band high-speed data system on
Bombardier Global Express aircraft.
EMS's newly acquired satellite-based tracking business was especially
successful in the military market, receiving an initial multi-million
dollar hardware order with follow-on airtime service for mobile asset
tracking in Afghanistan. The European Union also selected EMS's Blue
Force Tracking system to provide GPS position reports and emergency
location information for the EU's mission to rebuild Afghanistan's
infrastructure.
EMS also continued its development efforts on an advanced dual-panel
satellite-tracking antenna to be used in a broadband Internet service
for long-haul planes from Panasonic Avionics. In the third quarter,
Panasonic announced that Lufthansa will be the launch customer for this
new service. EMS expects to begin shipments to Panasonic on a schedule
to support a service rollout in mid-2010.
"Despite short-term market challenges, we are confident in the long-term
future of the satcom- mobile-connectivity sector. Over the next 10
years, we believe that aero connectivity is a multi-billion-dollar
market opportunity, and EMS is well positioned to serve that market
through our broad portfolio," Domorski said.
Defense & Space Profits Increase with Higher Revenues from Military
Programs
The Defense & Space ("D&S" ) business reported third-quarter sales of
$23.1 million and operating income of $2.2 million in 2009, which was up
46 percent compared with 2008. This improvement reflected higher
military revenues in the 2009 third quarter. The D&S backlog totaled $93
million at the end of the period.
EMS successfully completed its design contract for the U.S. Air Force's
B-2 program in the third quarter, and currently does not expect to
perform additional significant work on this program. This contract has
been the largest contributor to D&S revenues over the past 12 months,
including $6.1 million in revenues during the third quarter of 2009. As
a result of the completion of work on the B-2 program, the D&S business
will begin an operational transition and workforce reduction in the
fourth quarter of 2009 to reduce capacity; however, the extent and cost
of that transition will depend upon the success of business development
efforts and the timing of orders in the D&S pipeline.
EMS received significant D&S orders in the third quarter, such as a
multi-million dollar award for additional production for the Advanced
EHF satellite system. EMS also received orders for recurring production
of radar components, as well as an order for design and initial
production of antenna apertures for the U.S. military's Global Broadcast
Satellite ("GBS" ) system. The lightweight and portable GBS receive-suite
will provide tactical satcom capabilities to U.S. forces in Afghanistan.
Domorski noted, "The fiscal year 2010 budget for the U.S. Department of
Defense increases overall spending in the areas of surveillance,
communications-on-the-move, and unmanned aerial vehicle systems. These
areas are clearly aligned with our demonstrated capabilities, and we
believe they represent the kinds of new business opportunities that can
enable our D&S business to overcome near-term difficulties and
eventually return to its trend of growth."
LXE Expanding Distribution Channels in Q3
The Company's mobile logistics revenues have fluctuated in 2009, with
third-quarter revenue of $26.2 million being 10 percent above the first
quarter but 12 percent below the second quarter. Ongoing economic and
currency uncertainties, particularly in Europe and Asia, appear to have
been significant factors that affected the LXE order flow in the third
quarter. This lower level of sales in the third quarter resulted in a
$1.3 million operating loss and $(0.4) million Adjusted EBITDA from the
LXE business in the third quarter.
Despite the market difficulties, the Company earned significant LXE
orders during the third quarter, including U.S.-based Advance Auto
Parts, which deployed a mix of LXE HX2 wearable terminals and MX7
handheld terminals through its national network of distribution centers.
UK food retailer Morrisons is rolling out a custom version of the LXE
MX7 handheld terminal to handle the retailer's warehouse and
cold-storage environments. The recently launched MX9 ultra-rugged
handheld terminal also began shipping in the third quarter; and
customers are expressing considerable interest in this product for field
service and port applications.
The Company continues to pursue its strategy to expand the LXE
distribution channel. In the United States, channel expansion goals for
the year are on track, with recruitment campaigns nearly doubling the
number of U.S.- based distributors.
"Even with the progress on our plan of improvement for LXE operations,
that business continues to struggle in the current economy. However, we
are encouraged by the increase in sales activity through channel
distributors. As sales through the channels increase and the cost
structure continues to improve, our LXE operations will be better
positioned to pursue opportunities in addition to ports and warehouses,"
said Domorski.
Income Taxes and Discontinued Operations
Third-quarter earnings from continuing operations included an income tax
benefit of $4.1 million. This benefit related to additional research
credits that were recognized after completion of a tax audit of prior
years and also to the tax benefit of operating losses incurred in
certain jurisdictions. The consolidated effective income tax rate for
the remainder of 2009 will depend upon the levels of profitability
achieved in various jurisdictions and the analysis of deferred tax asset
valuation allowances. At present, it appears unlikely that there will be
further significant income tax benefits in the fourth quarter of 2009.
The third-quarter results also included a $0.7 million loss, net of tax,
from discontinued operations. This loss mainly reflected the costs of
litigation of a dispute with the purchaser of a former business unit. It
is uncertain when this dispute may be resolved, but management believes
that the resolution of this matter will not have a material adverse
effect on the Company's consolidated financial position, results of
operations or cash flows.
Revised Guidance for 2009
Domorski concluded, "We have re-evaluated our business prospects for the
fourth quarter in light of developing conditions in our markets and the
results for the third quarter. In addition to specific concerns for our
businesses and markets, the potential for the fourth quarter is affected
by persistent broader uncertainties, including a generally sluggish
economy and volatile foreign currency exchange rates vs. the U.S. dollar.
"We believe that the Communications & Tracking and LXE segments can have
higher revenues and produce significantly improved operating income in
Q4 compared with Q3. But this depends on the timing of key orders in the
C&T pipeline and higher sales from LXE's expanded indirect sales
channels, both of which are uncertain at this time. The Defense & Space
segment is likely to have lower sales and be less profitable in Q4 than
in previous quarters in 2009, due primarily to the absence of revenues
from the B-2 program and to costs associated with the resulting
operational transition. While unlikely to have an effect on the fourth
quarter of 2009, we continue to aggressively pursue new orders that we
believe will help position D&S for a return to growth.
"On balance, we believe that consolidated results for the fourth quarter
are likely to be profitable, but substantially less so than for the
third quarter. As a result, we believe that our full-year earnings from
continuing operations on a non-GAAP reporting basis that excludes
acquisition-related items, are likely to fall in a range of $0.90 to
$1.05 per share. However, these results are particularly dependent on
the uncertainties I have described earlier in this release, and are also
subject to the risks listed below under 'Forward-Looking Statements."
Non-GAAP Financial Measures
The Company has presented its earnings and earnings per share from
continuing operations on a non-GAAP basis, excluding acquisition-related
items. The Company believes that exclusion of these items provides
useful information about the results of its ongoing activities that is
more comparable to results for prior fiscal periods and that is not
subject to volatility arising from the timing and cost of acquisition
activity.
Acquisition-related charges in 2009 have included typical services
required to complete an acquisition, such as legal advice, due diligence
and asset valuation, which are now required to be expensed under FASB
Statement No. 141(R), which is new in 2009. In addition, FASB Statement
No. 141(R) requires that the Company record the earn-out liability
related to one of its recent acquisitions at estimated fair value on a
discounted basis; accretion of that discounted liability and adjustment
to its estimated fair value are reflected in the income statement in the
GAAP results. The accretion of, and adjustments to fair value of, the
earn-out liability will affect GAAP earnings through 2010.
The Company does not expect additional significant acquisition activity
in 2009, but if there is further such activity, its GAAP earnings would
be reduced by the related acquisition costs.
About EMS Technologies, Inc.
EMS Technologies, Inc. (NASDAQ: ELMG) is a leading provider of
wireless connectivity solutions over satellite and terrestrial networks.
EMS keeps people and systems connected, wherever they are - on land, at
sea, in the air or in space. Serving the aeronautical, asset tracking,
defense, and mobile computing industries, EMS products and services
enable universal mobility, visibility and intelligence. EMS has three
operating segments:
-
Communications & Tracking supplies a broad array of terminals and
antennas that enable end-users in aircraft and other mobile platforms
to communicate over satellite and air-to-ground links; this segment
(formerly Satellite Communications) was renamed in 2009 to reflect
recent acquisitions and their highly complementary connectivity
products, including aeronautical wi-fi communications and data
storage, aeronautical voice and tracking, and satellite-based
machine-to-machine mobile communications;
-
Defense & Space supplies highly-engineered subsystems for defense
electronics and sophisticated satellite applications - from military
communications, radar, surveillance and countermeasures to commercial
high-definition television, satellite radio, and live TV for
innovative airlines; and
-
LXE is a leading provider of rugged terminals and wireless data
networks used for logistics applications such as distribution centers,
warehouses and container ports. LXE's automatic identification and
data capture products serve mobile information users at over 7,500
sites worldwide.
Visit www.ems-t.com
for more information.
There will be a conference call at
9:30 AM Eastern time on November 5, 2009 in which the Company's
management will discuss the financial results for the third quarter of
2009. If you would like to participate in this conference, please call
888-674-0222 (international callers call 1-201-604-0498)
approximately 10 minutes before the call is scheduled to begin. A
taped replay of the conference call will also be available through
November 12, 2009 by dialing 888-632-8973 (international callers use
1-201-499-0429) and enter the replay code 88873268 followed by the #
sign.
Forward-Looking Statements
Statements contained in this press release regarding the Company's
expectations for its financial results for 2009 and the potential for
various businesses and products are forward-looking statements. Actual
results could differ materially from those statements as a result of a
wide variety of factors. Such factors include, but are not limited to...
-
economic conditions in the U.S. and abroad and their effect on capital
spending in our principal markets;
-
difficulty predicting the timing of receipt of major customer orders,
and the effect of customer timing decisions on our results;
-
our successful completion of technological development programs and
the effects of technology that may be developed by, and patent rights
that may be held or obtained by, competitors;
-
U.S. defense budget pressures on near-term spending priorities;
-
uncertainties inherent in the process of converting contract awards
into firm contractual orders in the future;
-
volatility of foreign currency exchange rates relative to the U.S.
dollar and their effect on purchasing power by international
customers, and on the cost structure of the our operations outside the
U.S., as well as the potential for realizing foreign exchange gains
and losses associated with assets and liabilities denominated in
foreign currencies;
-
successful resolution of technical problems, proposed scope changes,
or proposed funding changes that may be encountered on contracts;
-
changes in our effective income tax rate caused by the extent to which
actual taxable earnings in the U.S., Canada and other taxing
jurisdictions may vary from expected taxable earnings;
-
successful transition of products from development stages to an
efficient manufacturing environment;
-
changes in the rates at which our products are returned for repair or
replacement under warranty;
-
customer response to new products and services, and general conditions
in our target markets (such as logistics and space-based
communications), and whether these responses and conditions develop
according to our expectations;
-
the increased potential for asset impairment charges as unfavorable
economic or financial market conditions or other developments might
affect the fair value of one or more of our business units;
-
the success of certain of our customers in marketing our line of
high-speed commercial airline communications products as a
complementary offering with their own lines of avionics products;
-
the continued availability of financing for various mobile and
high-speed data communications systems;
-
risk that the recent turmoil in the credit markets may make it more
difficult for some customers to obtain financing and adversely affect
their ability to pay, which in turn could have an adverse impact on
our business, operating results, and financial condition;
-
development of successful working relationships with local business
and government personnel in connection with distribution and
manufacture of products in foreign countries;
-
the demand growth for various mobile and high-speed data
communications services;
-
our ability to attract and retain qualified senior management and
other personnel, particularly those with key technical skills;
-
our ability to effectively integrate our acquired businesses, products
or technologies into our existing businesses and products, and the
risk that any such acquired businesses, products or technologies do
not perform as expected, are subject to undisclosed or unanticipated
liabilities, or are otherwise dilutive to our earnings;
-
the potential effects of Statement of Financial Accounting Standards
No. 141(R), "Business Combinations," which requires, for
acquisitions completed in 2009 and thereafter, that certain
acquisition-related expenditures should be accounted for as period
expenses in the income statement, and that the acquisition-date fair
value will become the measurement objective for all assets acquired
and liabilities assumed, resulting in potential unfavorable effects on
the income statement, including any changes in the amounts expected to
be paid on post-acquisition earn-out agreements, as well as the
accretion of the discounted value of the estimated payments;
-
the potential effects, on cash and results of discontinued operations,
of final resolution of potential liabilities under warranties and
representations that we made, and obligations assumed by purchasers,
in connection with our dispositions of discontinued operations;
-
the availability, capabilities and performance of suppliers of basic
materials, electronic components and sophisticated subsystems on which
we must rely in order to perform according to contract requirements,
or to introduce new products on the desired schedule; and
-
uncertainties associated with U.S. export controls and the export
license process, which restrict our ability to hold technical
discussions with customers, suppliers and internal engineering
resources and can reduce our ability to obtain sales from customers
outside the U.S. or to perform contracts with the desired level of
efficiency or profitability.
Further information concerning relevant factors and risks are identified
under the caption "Risk Factors" in our Annual Report on Form 10-K for
the year ended December 31, 2008 and our Quarterly Report on Form 10-Q
for the period ended July 4, 2009.
|
|
|
|
EMS Technologies, Inc. and Subsidiaries Consolidated Statements
of Operations (In millions, except per-share data) Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Nine Months Ended
|
|
|
|
|
|
October 3
|
|
|
|
September 27
|
|
|
|
October 3
|
|
|
|
September 27
|
|
|
|
|
|
2009
|
|
|
|
2008
|
|
|
|
2009
|
|
|
|
2008
|
|
Net sales
|
|
|
|
$
|
85.7
|
|
|
|
|
87.8
|
|
|
|
|
274.9
|
|
|
|
|
244.6
|
|
|
Cost of sales
|
|
|
|
|
57.0
|
|
|
|
|
55.5
|
|
|
|
|
184.3
|
|
|
|
|
154.1
|
|
|
Gross profit
|
|
|
|
|
28.7
|
|
|
|
|
32.3
|
|
|
|
|
90.6
|
|
|
|
|
90.5
|
|
|
Selling, general and administrative
|
|
|
|
|
21.1
|
|
|
|
|
20.0
|
|
|
|
|
67.3
|
|
|
|
|
60.9
|
|
|
Research & development
|
|
|
|
|
5.2
|
|
|
|
|
5.1
|
|
|
|
|
14.0
|
|
|
|
|
15.6
|
|
|
Acquisition-related items
|
|
|
|
|
(0.2
|
)
|
|
|
|
-
|
|
|
|
|
5.3
|
|
|
|
|
-
|
|
|
Operating income
|
|
|
|
|
2.6
|
|
|
|
|
7.2
|
|
|
|
|
4.0
|
|
|
|
|
14.0
|
|
|
Interest income & other
|
|
|
|
|
-
|
|
|
|
|
0.6
|
|
|
|
|
0.2
|
|
|
|
|
2.3
|
|
|
Interest expense
|
|
|
|
|
(0.5
|
)
|
|
|
|
(0.4
|
)
|
|
|
|
(1.9
|
)
|
|
|
|
(1.2
|
)
|
|
Foreign exchange gain (loss)
|
|
|
|
|
(0.2
|
)
|
|
|
|
(0.4
|
)
|
|
|
|
1.0
|
|
|
|
|
(0.2
|
)
|
|
Acquisition-related FX adjustment
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
(1.4
|
)
|
|
|
|
-
|
|
|
Earnings from continuing operations before income taxes
|
|
|
|
|
1.9
|
|
|
|
|
7.0
|
|
|
|
|
1.9
|
|
|
|
|
14.9
|
|
|
Income tax benefit (expense)
|
|
|
|
|
4.1
|
|
|
|
|
(0.9
|
)
|
|
|
|
4.3
|
|
|
|
|
(1.3
|
)
|
|
Earnings from continuing operations
|
|
|
|
|
6.0
|
|
|
|
|
6.1
|
|
|
|
|
6.2
|
|
|
|
|
13.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations net of tax
|
|
|
|
|
(0.7
|
)
|
|
|
|
-
|
|
|
|
|
(0.7
|
)
|
|
|
|
-
|
|
|
Net earnings
|
|
|
|
$
|
5.3
|
|
|
|
|
6.1
|
|
|
|
|
5.5
|
|
|
|
|
13.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From continuing operations
|
|
|
|
$
|
0.39
|
|
|
|
|
0.39
|
|
|
|
|
0.41
|
|
|
|
|
0.87
|
|
|
From discontinued operations
|
|
|
|
|
(0.05
|
)
|
|
|
|
-
|
|
|
|
|
(0.05
|
)
|
|
|
|
-
|
|
|
|
|
|
|
$
|
0.34
|
|
|
|
|
0.39
|
|
|
|
|
0.36
|
|
|
|
|
0.87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding shares
|
|
|
|
|
15.3
|
|
|
|
|
15.7
|
|
|
|
|
15.3
|
|
|
|
|
15.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental data for continuing operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
|
$
|
10.6
|
|
|
|
|
5.5
|
|
|
|
|
32.6
|
|
|
|
|
12.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
|
|
|
7.1
|
|
|
|
|
11.2
|
|
|
|
|
25.6
|
|
|
|
|
25.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EPS
|
|
|
|
|
0.38
|
|
|
|
|
0.39
|
|
|
|
|
0.85
|
|
|
|
|
0.87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EMS Technologies, Inc. and Subsidiaries Consolidated Condensed
Balance Sheets (In millions) Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 3
2009
|
|
|
|
December 31
2008
|
|
Assets
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
$
|
40.7
|
|
|
|
87.0
|
|
Trade accounts receivable
|
|
|
|
|
60.5
|
|
|
|
65.8
|
|
Revenue in excess of billings on long-term contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27.6
|
|
|
|
30.5
|
|
Inventories
|
|
|
|
|
44.9
|
|
|
|
35.7
|
|
Other current assets
|
|
|
|
|
23.7
|
|
|
|
13.8
|
|
Current assets
|
|
|
|
|
197.4
|
|
|
|
232.8
|
|
Net property, plant and equipment
|
|
|
|
|
47.9
|
|
|
|
40.6
|
|
Goodwill
|
|
|
|
|
79.9
|
|
|
|
31.4
|
|
Other assets
|
|
|
|
|
62.9
|
|
|
|
22.6
|
|
|
|
|
|
$
|
388.1
|
|
|
|
327.4
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
Current installments of long-term debt
|
|
|
|
$
|
1.4
|
|
|
|
1.3
|
|
Accounts payable
|
|
|
|
|
31.2
|
|
|
|
25.4
|
|
Other current liabilities
|
|
|
|
|
51.4
|
|
|
|
40.7
|
|
Current liabilities
|
|
|
|
|
84.0
|
|
|
|
67.4
|
|
Long-term debt, less current installments
|
|
|
|
|
26.7
|
|
|
|
9.3
|
|
Other non-current liabilities
|
|
|
|
|
18.2
|
|
|
|
8.0
|
|
Shareholders' equity
|
|
|
|
|
259.2
|
|
|
|
242.7
|
|
|
|
|
|
$
|
388.1
|
|
|
|
327.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EMS Technologies, Inc. and Subsidiaries Segment Data (In
millions) Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Nine Months Ended
|
|
|
|
|
|
October 3
|
|
|
|
September 27
|
|
|
|
October 3
|
|
|
|
September 27
|
|
|
|
|
|
2009
|
|
|
|
2008
|
|
|
|
2009
|
|
|
|
2008
|
|
Net sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Communications & Tracking
|
|
|
|
$
|
36.4
|
|
|
|
|
31.1
|
|
|
|
|
119.8
|
|
|
|
|
81.7
|
|
|
Defense & Space
|
|
|
|
|
23.1
|
|
|
|
|
18.9
|
|
|
|
|
75.1
|
|
|
|
|
53.4
|
|
|
LXE
|
|
|
|
|
26.2
|
|
|
|
|
37.8
|
|
|
|
|
80.0
|
|
|
|
|
109.5
|
|
|
Total
|
|
|
|
$
|
85.7
|
|
|
|
|
87.8
|
|
|
|
|
274.9
|
|
|
|
|
244.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Communications & Tracking
|
|
|
|
$
|
0.4
|
|
|
|
|
5.2
|
|
|
|
|
8.5
|
|
|
|
|
9.7
|
|
|
Defense & Space
|
|
|
|
|
2.2
|
|
|
|
|
1.5
|
|
|
|
|
7.3
|
|
|
|
|
3.9
|
|
|
LXE
|
|
|
|
|
(1.3
|
)
|
|
|
|
1.7
|
|
|
|
|
(6.2
|
)
|
|
|
|
2.9
|
|
|
Corporate and Other
|
|
|
|
|
1.1
|
|
|
|
|
(1.2
|
)
|
|
|
|
(0.3
|
)
|
|
|
|
(2.5
|
)
|
|
Acquisition-related items
|
|
|
|
|
0.2
|
|
|
|
|
-
|
|
|
|
|
(5.3
|
)
|
|
|
|
-
|
|
|
Total
|
|
|
|
$
|
2.6
|
|
|
|
|
7.2
|
|
|
|
|
4.0
|
|
|
|
|
14.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Communications & Tracking
|
|
|
|
$
|
3.2
|
|
|
|
|
6.9
|
|
|
|
|
18.8
|
|
|
|
|
13.9
|
|
|
Defense & Space
|
|
|
|
|
3.0
|
|
|
|
|
2.3
|
|
|
|
|
9.8
|
|
|
|
|
6.1
|
|
|
LXE
|
|
|
|
|
(0.4
|
)
|
|
|
|
2.5
|
|
|
|
|
(3.7
|
)
|
|
|
|
5.8
|
|
|
Corporate and Other
|
|
|
|
|
1.3
|
|
|
|
|
(0.5
|
)
|
|
|
|
0.7
|
|
|
|
|
(0.1
|
)
|
|
Total
|
|
|
|
$
|
7.1
|
|
|
|
|
11.2
|
|
|
|
|
25.6
|
|
|
|
|
25.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
This press release contains information regarding our earnings from
continuing operations and earnings per share from continuing operations,
excluding acquisition-related items and an acquisition-related foreign
exchange adjustment, and earnings before interest expense, income taxes,
depreciation and amortization and excluding discontinued operations, the
acquisition-related items and acquisition-related foreign exchange
adjustment ("Adjusted EBITDA" ). The Company believes that earnings that
are based on these non-GAAP financial measures provide useful
information to investors, lenders and financial analysts because (i)
these measures are more comparable with the results for prior fiscal
periods, and (ii) by excluding the potential volatility related to the
timing and extent of non-operating activities, such as acquisitions or
revisions of the estimated value of post-closing earn-outs, such results
provide a useful means of evaluating the success of the Company's
ongoing operating activities. Also, the Company uses this information,
together with other appropriate metrics, to set goals for and measure
the performance of its operating businesses, to determine management's
incentive compensation, and to assess the Company's compliance with debt
covenants. Management further considers Adjusted EBITDA an important
indicator of operational strengths and performance of its businesses.
EBITDA measures are used historically by investors, lenders and
financial analysts to estimate the value of a company, to make informed
investment decisions and evaluate performance. Management believes that
Adjusted EBITDA facilitates comparisons of our results of operations
with those of companies having different capital structures. In
addition, a measure similar to Adjusted EBITDA is a component of our
bank lending agreement, which requires certain levels of Adjusted EBITDA
to be achieved by the Company. This information should not be considered
in isolation or in lieu of the Company's operating and other financial
information determined in accordance with GAAP. In addition, because
EBITDA and adjustments to EBITDA are not determined consistently by all
entities, Adjusted EBITDA as presented may not be comparable to
similarly titled measures of other companies.
Following is a reconciliation of our 2009 earnings from continuing
operations and earnings per share from continuing operations to the
non-GAAP financial measures that exclude acquisition-related items and
an acquisition-related foreign exchange adjustment (in millions, except
per share data - unaudited):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Nine Months Ended
|
|
|
|
|
|
October 3, 2009
|
|
|
|
October 3, 2009
|
|
|
|
|
|
Net earnings
|
|
|
|
Earnings
per share
|
|
|
|
Net earnings
|
|
|
|
Earnings
per share
|
|
From continuing operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported
|
|
|
|
$
|
6.0
|
|
|
|
|
0.39
|
|
|
|
|
6.2
|
|
|
|
0.41
|
|
Acquisition-related items
|
|
|
|
|
(0.2
|
)
|
|
|
|
(0.01
|
)
|
|
|
|
5.3
|
|
|
|
0.35
|
|
Acquisition-related foreign exchange adjustment
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
1.4
|
|
|
|
0.09
|
|
As adjusted
|
|
|
|
$
|
5.8
|
|
|
|
|
0.38
|
|
|
|
|
12.9
|
|
|
|
0.85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Following is a reconciliation of net earnings to Adjusted EBITDA and
earnings (loss) from continuing operations before income taxes to
Adjusted EBITDA by segment, for the three months and nine months ended
October 3, 2009 and September 27, 2008 (in millions - unaudited):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
C&T
|
|
|
|
D&S
|
|
|
|
LXE
|
|
|
|
Corporate
and Other
|
|
|
|
Total
|
|
Three Months Ended October 3, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
5.3
|
|
|
Discontinued operations, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.7
|
|
|
Income tax benefit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4.1
|
)
|
|
Earnings (loss) from continuing operations before income taxes
|
|
|
|
$
|
0.2
|
|
|
|
2.2
|
|
|
|
|
(1.2
|
)
|
|
|
|
0.7
|
|
|
|
|
|
1.9
|
|
|
Interest expense
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
0.5
|
|
|
|
|
|
0.5
|
|
|
Depreciation and amortization
|
|
|
|
|
3.0
|
|
|
|
0.8
|
|
|
|
|
0.8
|
|
|
|
|
0.3
|
|
|
|
|
|
4.9
|
|
|
Acquisition-related items
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
(0.2
|
)
|
|
|
|
|
(0.2
|
)
|
|
Adjusted EBITDA
|
|
|
|
$
|
3.2
|
|
|
|
3.0
|
|
|
|
|
(0.4
|
)
|
|
|
|
1.3
|
|
|
|
|
$
|
7.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended October 3, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
5.5
|
|
|
Discontinued operations, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.7
|
|
|
Income tax benefit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4.3
|
)
|
|
Earnings (loss) from continuing operations before income taxes
|
|
|
|
$
|
9.5
|
|
|
|
7.4
|
|
|
|
|
(6.4
|
)
|
|
|
|
(8.6
|
)
|
|
|
|
|
1.9
|
|
|
Interest expense
|
|
|
|
|
0.1
|
|
|
|
(0.1
|
)
|
|
|
|
0.2
|
|
|
|
|
1.7
|
|
|
|
|
|
1.9
|
|
|
Depreciation and amortization
|
|
|
|
|
9.2
|
|
|
|
2.5
|
|
|
|
|
2.5
|
|
|
|
|
0.9
|
|
|
|
|
|
15.1
|
|
|
Acquisition-related items
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
5.3
|
|
|
|
|
|
5.3
|
|
|
Acquisition-related foreign exchange adjustment
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
1.4
|
|
|
|
|
|
1.4
|
|
|
Adjusted EBITDA
|
|
|
|
$
|
18.8
|
|
|
|
9.8
|
|
|
|
|
(3.7
|
)
|
|
|
|
0.7
|
|
|
|
|
$
|
25.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
C&T
|
|
|
|
D&S
|
|
|
|
LXE
|
|
|
|
Corporate
and Other
|
|
|
|
Total
|
|
Three Months Ended September 27,
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
6.1
|
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.9
|
|
Earnings (loss) from continuing operations before income taxes
|
|
|
|
$
|
5.0
|
|
|
|
1.5
|
|
|
|
1.6
|
|
|
|
(1.1
|
)
|
|
|
|
|
7.0
|
|
Interest expense
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
0.1
|
|
|
|
0.3
|
|
|
|
|
|
0.4
|
|
Depreciation and amortization
|
|
|
|
|
1.9
|
|
|
|
0.8
|
|
|
|
0.8
|
|
|
|
0.3
|
|
|
|
|
|
3.8
|
|
Adjusted EBITDA
|
|
|
|
$
|
6.9
|
|
|
|
2.3
|
|
|
|
2.5
|
|
|
|
(0.5
|
)
|
|
|
|
$
|
11.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 27, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
13.6
|
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.3
|
|
Earnings (loss) from continuing operations before income taxes
|
|
|
|
$
|
9.9
|
|
|
|
3.9
|
|
|
|
2.9
|
|
|
|
(1.8
|
)
|
|
|
|
|
14.9
|
|
Interest expense
|
|
|
|
|
0.1
|
|
|
|
-
|
|
|
|
0.2
|
|
|
|
0.9
|
|
|
|
|
|
1.2
|
|
Depreciation and amortization
|
|
|
|
|
3.9
|
|
|
|
2.2
|
|
|
|
2.7
|
|
|
|
0.8
|
|
|
|
|
|
9.6
|
|
Adjusted EBITDA
|
|
|
|
$
|
13.9
|
|
|
|
6.1
|
|
|
|
5.8
|
|
|
|
(0.1
|
)
|
|
|
|
$
|
25.7
|
EMS Technologies, Inc.
Gary B. Shell, 770-729-6512
Chief
Financial Officer
or
Investor Relations: 770-729-6512
investor.relations@ems-t.com
www.ems-t.com
Copyright © 2009, Business Wire, Inc., All rights reserved.
Copyright © 2009, NewsBlaze,
Daily News
Tags: Business wire, High Tech, georgia, PDAs, Printers, Computer, Hardware, manufacturing, Aerospace and defense