Newsletter logo   Search News     Daily News   

Published:

Lodgian Reports 2009 Third Quarter Results

ATLANTA, Nov. 5 /PRNewswire-FirstCall/ -- Lodgian, Inc. (NYSE Alternext US: LGN), one of the nation's largest independent hotel owners and operators, today reported results for the 2009 third quarter ended September 30, 2009.

The company will host a 10 a.m. Eastern Time conference call today to discuss results for the 2009 third quarter.

The "35 continuing operations hotels" comprise those Lodgian properties that were not held for sale as of September 30, 2009. Lists of properties, both continuing operations and held for sale, are attached to this press release.

    Statistics for 35 Continuing Operations Hotels

                                                3Q           3Q
                                              2009*        2008*    % Change
                                              ----         ----     --------
    Rooms revenue                          $38,095      $46,679        -18.4%
    RevPAR                                  $62.32       $76.24        -18.3%
    Total revenue                          $50,592      $61,400        -17.6%
    Impairment of long-lived assets       $(34,165)     $(1,393)         n/m
    (Loss)/income from continuing
     operations                           $(39,789)     $(2,259)         n/m
    EBITDA                                $(27,128)     $10,362          n/m
    Adjusted EBITDA (defined below)         $7,075      $11,698        -39.5%


    Consolidated Financial Results

    (Loss)/income from continuing
     operations                           $(39,789)     $(2,259)         n/m
    Income/(loss) from discontinued
     operations                             $2,999      $(3,924)         n/m
    Net (loss) attributable to common
     stock                                $(36,201)     $(6,183)         n/m
    Net (loss) per share attributable
     to common stock                        $(1.70)      $(0.29)         n/m


    *Dollars in thousands except for RevPAR and per share data.

    In this press release, Lodgian uses the term "Adjusted EBITDA" to mean
    earnings before interest, taxes, depreciation and amortization
    ("EBITDA"), but excluding the effects of the following charges:
    impairment losses; restructuring expenses; gains/losses on debt
    extinguishment; and casualty (gains)/losses, net, for properties
    damaged by events such as hurricane, fire or flood.  A reconciliation of
    EBITDA and Adjusted EBITDA to (loss)/income from continuing operations is
    included in the tables that accompany this press release.


Third Quarter 2009 Results

Third quarter 2009 total revenue for continuing operations declined 17.6 percent to $50.6 million, compared to the same period in 2008. Loss from continuing operations was $(39.8) million in the 2009 third quarter, compared to a loss of $(2.3) million in the 2008 third quarter. The 2009 third quarter loss was driven primarily by a $34.2 million impairment charge largely related to seven hotels which are expected to be returned to their lenders. Six of these hotels are expected to be returned to the lender after unsuccessful negotiations to extend and modify the Merrill Lynch Fixed Rate Pool 3 loan agreement.

Net loss attributable to common shares was $(36.2) million, or $(1.70) per diluted share in the 2009 third quarter, compared to a net loss of $(6.2) million, or $(0.29) per diluted share in the 2008 third quarter. The 2009 third quarter net loss includes total impairment charges of $35.4 million in both continuing operations and discontinued operations, including the $34.2 million impairment charge previously mentioned.

EBITDA from continuing operations declined from $10.4 million in the 2008 third quarter to $(27.1) million, including impairment charges. Adjusted EBITDA for the same group of properties, which excludes the effect of impairment charges, decreased 39.5 percent, from $11.7 million in the 2008 third quarter to $7.1 million in the 2009 third quarter. Adjusted EBITDA margins for the continuing operations hotels decreased by 510 basis points to 14.0 percent during the 2009 third quarter compared to the 2008 third quarter due to a significant decline in revenues, despite on-going cost reduction efforts.

Management Comments

"Our results, and the hotel industry as a whole, continue to be impacted by the effects of the global economic slowdown," said Dan Ellis, Lodgian president and chief executive officer. "Every hotel is competing hard for every piece of business. We have been successful in both finding new business and attracting previous accounts back to our hotels. Nonetheless, it remains a fiercely competitive environment. We gave up a little market share in the third quarter, but our continuing operations portfolio still retains a slight edge over its competitive set in revenue per available room (RevPAR), with our RevPAR Index at 100.6.

"We continue our strategic review of the portfolio, evaluating each of our hotels in terms of debt coverage, equity and long-term strategic value, with the goal of further strengthening the company," he said.

Asset Disposition Program and Balance Sheet Update

As of November 1, 2009, one property remained classified as held for sale. Subsequent to the close of the 2009 third quarter, the company sold the Ramada Plaza in Troy, Mich. for gross proceeds of $3.0 million. The company provided seller financing in the amount of $1.75 million, and net proceeds were used for general corporate purposes.

During the 2009 third quarter, the company surrendered control of the Holiday Inn in Phoenix, Ariz. to a court-appointed receiver. As a result, all assets and liabilities were excluded from the company's consolidated balance sheet as of September 30, 2009. The company does not believe the limited recourse provisions of the loan secured by the Holiday Inn will be triggered by this transaction.

As of September 30, 2009, 33 hotels were encumbered as collateral for various mortgage debt facilities totaling approximately $310.5 million. A summary of mortgage debt facilities is included in the supplemental information attached to this release.

The company recently reported that, in conjunction with the development of a strategic plan, it has stopped servicing the debt secured by the Crowne Plaza in Worcester, Mass., and intends to convey the hotel to the lender in full satisfaction of the debt, which had a principal balance of $16.3 million as of September 30, 2009. On a trailing twelve month basis, the cash flow from the hotel was insufficient to service the debt on the property. The company is now in default on this loan, and the lender has accelerated repayment of the loan. The company intends to cooperate with the lender in transferring this hotel to the lender's control.

As previously disclosed, the Merrill Lynch Fixed Rate Pool 3 securitized mortgage debt, with a principal balance of $45.5 million, matured on October 1, 2009 and is now in default. The company had been in discussions with the special servicer regarding extension and modification of the loan; however, no agreement has been reached at this time. The company is now in discussions with the special servicer regarding returning the six hotels to the lender in full satisfaction of the debt. This mortgage indebtedness is non-recourse to the company except in certain limited circumstances, which the company believes do not apply in this case, and is not cross-collateralized with any of the company's other indebtedness.

Conference Call

Lodgian will hold a conference call to discuss its 2009 third quarter results today, November 5, 2009 at 10 a.m. Eastern time. To hear the webcast, interested parties may visit the company's website at www.lodgian.com and click on Investor Relations and then Webcast, Q3 Earnings Conference Call. A recording of the call will be available by telephone until midnight on Thursday, November 12, 2009 by dialing (800) 406-7325, reference number 4173127. A replay of the conference call will be posted on Lodgian's website.

Non-GAAP Financial Measures

The historical non-GAAP financial measures included in this press release are reconciled to the comparable GAAP measures in the schedules attached to this press release.

EBITDA and Adjusted EBITDA

EBITDA and Adjusted EBITDA are non-GAAP measures and should not be used as a substitute for measures such as net income (loss), cash flows from operating activities, or other measures computed in accordance with GAAP. The company uses EBITDA and Adjusted EBITDA to measure its performance and to assist in the assessment of hotel property values. EBITDA is also a widely used industry measure which Lodgian believes provides pertinent information to investors and is an additional indicator of the company's operating performance.

The company defines Adjusted EBITDA as EBITDA excluding the effects of certain charges such as impairment losses; restructuring expenses; gains/losses on debt extinguishment; and casualty losses or gains related to damage to and insurance recoveries for properties damaged by events such as hurricane, fire or flood.

RevPAR Index

RevPAR Index is computed by dividing the company's RevPAR for a particular period by the market's RevPAR over the same period. To derive the market's RevPAR, we identify the hotels that the company considers to be competing hotels for each market in which the company operates. The group of hotels in each market is known as the competitive set. We then obtain RevPAR for each competitive set from Smith Travel Research, a leading provider of lodging industry data. We believe that RevPAR Index is a meaningful indicator of our performance because it measures our hotels in relation to their competitors. We use RevPAR Index to determine if our hotels are increasing market share, which is one of our key business objectives.

About Lodgian

Lodgian is one of the nation's largest independent hotel owners and operators. The company currently owns and manages a portfolio of 36 hotels with 6,749 rooms located in 21 states. Of the company's 36-hotel portfolio, 17 are InterContinental Hotels Group brands (Crowne Plaza, Holiday Inn, and Holiday Inn Express), 12 are Marriott brands (Marriott, Courtyard by Marriott, SpringHill Suites by Marriott, Residence Inn by Marriott and Fairfield Inn by Marriott), two are Hilton brands, and four are affiliated with other nationally recognized franchisors including Starwood, Wyndham and Carlson. One hotel is an independent, unbranded property, which is currently closed and held for sale. For more information about Lodgian, visit the company's website: www.lodgian.com.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the federal securities laws. All statements, other than statements of historical facts, including, among others, statements regarding Lodgian's negotiations with special servicers and lenders, optional maturity extensions, property dispositions, future financial position, business strategy, projected performance and financing needs, are forward-looking statements. Those statements include statements regarding the intent, belief or current expectations of Lodgian and members of its management team, as well as the assumptions on which such statements are based, and generally are identified by the use of words such as "may," "will," "seeks," "anticipates," "believes," "estimates," "expects," "plans," "intends," "should" or similar expressions. Forward-looking statements are not guarantees of future performance and involve risks and uncertainties that actual results may differ materially from those contemplated by such forward-looking statements. Many of these factors are beyond the company's ability to control or predict. Such factors include, but are not limited to, the effects of regional, national and international economic conditions, our ability to refinance or extend maturing mortgage indebtedness, competitive conditions in the lodging industry and increases in room supply, requirements of franchise agreements (including the right of franchisors to immediately terminate their respective agreements if we breach certain provisions), our ability to complete planned hotel dispositions, the effects of unpredictable weather events such as hurricanes, the financial condition of the airline industry and its impact on air travel, the effect of self-insured claims in excess of our reserves and our ability to obtain adequate insurance at reasonable rates, and other factors discussed under Item IA (Risk Factors) in Lodgian's Form 10-K for the year ended December 31, 2008, and as updated in our Forms 10-Q for the quarters ended March 31 and June 30, 2009. We assume no duty to update these statements.

Management believes these forward-looking statements are reasonable; however, undue reliance should not be placed on any forward-looking statements, which are based on current expectations. All written and oral forward-looking statements attributable to Lodgian or persons acting on its behalf are qualified in their entirety by these cautionary statements. Further, forward-looking statements speak only as of the date they are made, and the company undertakes no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time unless otherwise required by law.

    Contact:
    Debi Neary Ethridge
    Vice President, Finance & Investor Relations
    dethridge@lodgian.com
    (404) 365-2719

                          LODGIAN, INC. AND SUBSIDIARIES
                       CONDENSED CONSOLIDATED BALANCE SHEETS
                                    (UNAUDITED)

                                                September 30,   December 31,
                                                     2009            2008
                                                --------------  -------------
                                                   ($ in thousands, except
                                                          share data)
                       ASSETS
    Current assets:
      Cash and cash equivalents                        $24,647        $20,454
      Cash, restricted                                   9,419          8,179
      Accounts receivable (net of allowances:
       2009 - $257; 2008 - $263)                         7,035          7,115
      Inventories                                        3,100          2,983
      Prepaid expenses and other current assets         15,342         21,257
      Assets held for sale                               4,554         33,021
                                                         -----         ------
          Total current assets                          64,097         93,009

    Property and equipment, net                        403,815        447,366
    Deposits for capital expenditures                    5,586         11,408
    Other assets                                         4,893          3,631
                                                         -----          -----
                                                      $478,391       $555,414
                                                      ========       ========

        LIABILITIES AND STOCKHOLDERS' EQUITY

    Current liabilities:
      Accounts payable                                  $5,152         $7,897
      Other accrued liabilities                         23,674         22,897
      Advance deposits                                   1,619          1,293
      Current portion of long-term liabilities         102,614        124,955
      Liabilities related to assets held for
       sale                                                607         16,167
                                                           ---         ------
          Total current liabilities                    133,666        173,209

    Long-term liabilities                              208,935        194,800
                                                       -------        -------
    Total liabilities                                  342,601        368,009

    Commitments and contingencies
    Stockholders' equity:
      Common stock, $.01 par value, 60,000,000
       shares authorized; 25,148,819 and
       25,075,837 issued at September 30, 2009
       and December 31, 2008, respectively                 252            251
      Additional paid-in capital                       331,601        330,785
      Accumulated deficit                             (155,344)      (105,246)
      Accumulated other comprehensive income                64          1,262
      Treasury stock, at cost, 3,827,603 and
       3,806,000 at September 30, 2009 and
       December 31, 2008, respectively                 (39,692)       (39,647)
                                                       -------        -------
          Total stockholders' equity
           attributable to common stock                136,881        187,405
    Noncontrolling interest                             (1,091)             -
                                                        ------            ---
          Total stockholders' equity                   135,790        187,405
                                                       -------        -------
                                                      $478,391       $555,414
                                                      ========       ========



                         LODGIAN, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)


                                       Three Months Ended  Nine Months Ended
                                          September 30,       September 30,
                                          2009     2008      2009      2008
                                          ----     ----      ----      ----
                                      ($ in thousands,    ($ in thousands,
                                      except share data)  except share data)

    Revenues:
    Rooms                              $38,095  $46,679  $114,415  $139,891
    Food and beverage                   10,469   12,545    33,852    40,011
    Other                                2,028    2,176     5,689     6,376
                                         -----    -----     -----     -----
               Total revenues           50,592   61,400   153,956   186,278
                                        ------   ------   -------   -------
    Direct operating expenses:
    Rooms                               10,952   12,200    31,818    35,562
    Food and beverage                    7,784    9,070    23,706    27,740
    Other                                1,264    1,548     3,881     4,473
                                         -----    -----     -----     -----
               Total direct operating
                expenses                20,000   22,818    59,405    67,775
                                        ------   ------    ------    ------
                                        30,592   38,582    94,551   118,503
    Other operating expenses:
    Other hotel operating costs         15,670   18,287    46,229    53,885
    Property and other taxes,
     insurance, and leases               4,147    4,226    12,829    12,338
    Corporate and other                  4,289    4,373    11,458    13,742
    Casualty losses, net                    38      (57)      133       (57)
    Depreciation and amortization        8,774    8,120    26,067    23,578
    Impairment of long-lived assets     34,165    1,393    35,349     9,114
                                        ------    -----    ------     -----
     Total other operating expenses     67,083   36,342   132,065   112,600
                                        ------   ------   -------   -------
    Operating (loss) income            (36,491)   2,240   (37,514)    5,903

    Other income (expenses):
    Interest income and other               16      241        98       907
    Interest expense                    (3,304)  (4,821)  (10,598)  (14,768)
                                        ------   ------   -------   -------
    (Loss) income before income
     taxes and noncontrolling
     interest                          (39,779)  (2,340)  (48,014)   (7,958)
    (Provision) benefit for income
     taxes - continuing operations         (10)      81       (29)       (6)
                                           ---       --       ---        --
    (Loss) income from continuing
     operations                        (39,789)  (2,259)  (48,043)   (7,964)
                                       -------   ------   -------    ------

    Discontinued operations:
    Income (loss) from discontinued
     operations before income taxes      2,841   (3,870)   (3,342)      759
    Benefit (provision) for income
     taxes - discontinued operations       158      (54)      196      (129)
                                           ---      ---       ---      ----
    Income (loss) from discontinued
     operations                          2,999   (3,924)   (3,146)      630
                                         -----   ------    ------       ---

    Net (loss) income                  (36,790)  (6,183)  (51,189)   (7,334)
    Less: Net loss attributable to
     noncontrolling interest               589        -     1,091         -
                                           ---      ---     -----       ---
    Net (loss) income attributable
     to common stock                  $(36,201) $(6,183) $(50,098)  $(7,334)
                                      ========  =======  ========   =======

    Basic and diluted net (loss)
     income per share attributable to
     common stock                       $(1.70)  $(0.29)   $(2.35)   $(0.33)
                                        ======   ======    ======    ======



                 LODGIAN, INC. AND SUBSIDIARIES
       CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS BY
                             QUARTER
                          (UNAUDITED)

                                            2009
                                  Third    Second   First
                                 Quarter  Quarter  Quarter
                                 -------  -------  -------
                                          ($ in thousands)
      Revenues:
        Rooms                    $38,095  $39,685  $36,635
        Food and beverage         10,469   12,545   10,838
        Other                      2,028    1,958    1,703
                                   -----    -----    -----
                                  50,592   54,188   49,176
                                  ------   ------   ------
      Direct operating expenses:
          Rooms                   10,952   10,784   10,082
          Food and beverage        7,784    8,284    7,638
          Other                    1,264    1,319    1,298
                                   -----    -----    -----
                                  20,000   20,387   19,018
                                  ------   ------   ------
                                  30,592   33,801   30,158
    Other operating expenses:
      Other hotel operating
       costs                      15,670   14,931   15,628
      Property and other
       taxes, insurance and
       leases                      4,147    4,471    4,211
      Corporate and other          4,289    3,564    3,605
      Casualty losses (gains),
       net                            38       14       81
      Restructuring                    -        -        -
      Depreciation and
       amortization                8,774    8,800    8,493
      Impairment of long-lived
       assets                     34,165      719      465
                                  ------      ---      ---
      Other operating expenses    67,083   32,499   32,483
                                  ------   ------   ------
    Operating (loss) income      (36,491)   1,302   (2,325)

      Other income (expenses):
        Interest income and
         other                        16       37       45
        Other interest
         expense                  (3,304)  (3,515)  (3,779)
                                  ------   ------   ------
    (Loss) income before
     income taxes                (39,779)  (2,176)  (6,059)
    (Provision) benefit for
     income taxes - continuing
     operations                      (10)      53      (72)
                                     ---       --      ---
    (Loss) income from
     continuing operations       (39,789)  (2,123)  (6,131)
                                 -------   ------   ------

      Discontinued operations:
        Income (loss) from
         discontinued operations
         before income taxes       2,841   (5,256)    (927)
        Benefit (provision) for
         income taxes                158       62      (24)
                                     ---       --      ---
      Income (loss) from
       discontinued
       operations                  2,999   (5,194)    (951)
                                   -----   ------     ----

      Net (loss) income         $(36,790) $(7,317) $(7,082)
        Less: Net loss (income)
         attributable to
         noncontrolling
         interest                    589      342      160
                                     ---      ---      ---
      Net (loss) income
       attributable to common
       stock                    $(36,201) $(6,975) $(6,922)
                                ========  =======  =======



                                                 2008                  2007
                                 Fourth    Third    Second   First    Fourth
                                 Quarter  Quarter  Quarter  Quarter  Quarter
                                 -------  -------  -------  -------  -------
                                              ($ in thousands)
      Revenues:
        Rooms                    $38,732  $46,679  $49,364  $43,848  $40,730
        Food and beverage         13,532   12,545   15,404   12,062   14,429
        Other                      1,886    2,176    2,138    2,062    1,819
                                   -----    -----    -----    -----    -----
                                  54,150   61,400   66,906   57,972   56,978
                                  ------   ------   ------   ------   ------
      Direct operating expenses:
          Rooms                   11,026   12,200   12,179   11,183   10,497
          Food and beverage        9,015    9,070    9,851    8,819    9,054
          Other                    1,333    1,548    1,537    1,388    1,288
                                   -----    -----    -----    -----    -----
                                  21,374   22,818   23,567   21,390   20,839
                                  ------   ------   ------   ------   ------
                                  32,776   38,582   43,339   36,582   36,139
    Other operating expenses:
      Other hotel operating
       costs                      16,075   18,287   17,719   17,879   16,285
      Property and other
       taxes, insurance and
       leases                      4,223    4,226    3,760    4,352    4,334
      Corporate and other          3,063    4,373    3,484    5,885    4,248
      Casualty losses (gains),
       net                         1,152      (57)       -        -        -
      Restructuring                    -        -        -        -      (25)
      Depreciation and
       amortization                8,352    8,120    7,989    7,469    7,464
      Impairment of long-lived
       assets                        354    1,393    5,580    2,141      796
                                     ---    -----    -----    -----      ---
      Other operating expenses    33,219   36,342   38,532   37,726   33,102
                                  ------   ------   ------   ------   ------
    Operating (loss) income         (443)   2,240    4,807   (1,144)   3,037

      Other income (expenses):
        Interest income and
         other                       147      241      276      390      912
        Other interest
         expense                  (4,577)  (4,821)  (4,775)  (5,172)  (5,790)
                                  ------   ------   ------   ------   ------
    (Loss) income before
     income taxes                 (4,873)  (2,340)     308   (5,926)  (1,841)
    (Provision) benefit for
     income taxes - continuing
     operations                      (74)      81      (24)     (63)  (2,262)
                                     ---       --      ---      ---   ------
    (Loss) income from
     continuing operations        (4,947)  (2,259)     284   (5,989)  (4,103)
                                  ------   ------      ---   ------   ------

      Discontinued operations:
        Income (loss) from
         discontinued operations
         before income taxes         199   (3,870)   5,986   (1,357)  (5,824)
        Benefit (provision) for
         income taxes                 98      (54)      97     (172)   1,854
                                      --      ---       --     ----    -----
      Income (loss) from
       discontinued
       operations                    297   (3,924)   6,083   (1,529)  (3,970)
                                     ---   ------    -----   ------   ------

      Net (loss) income          $(4,650) $(6,183)  $6,367  $(7,518) $(8,073)
        Less: Net loss (income)
         attributable to
         noncontrolling
         interest                      -        -        -        -        -
                                     ---      ---      ---      ---      ---
      Net (loss) income
       attributable to common
       stock                     $(4,650) $(6,183)  $6,367  $(7,518) $(8,073)
                                 =======  =======   ======  =======  =======



                         LODGIAN, INC. AND SUBSIDIARIES
        Reconciliation of EBITDA and Adjusted EBITDA (non-GAAP measures)
         with Income/(Loss) from Continuing Operations (a GAAP measure)
                                  (UNAUDITED)


                                      Three Months Ended  Nine Months Ended
                                          September 30,      September 30,
                                          2009     2008      2009     2008
                                          ----     ----      ----     ----
                                       ($ in thousands)   ($ in thousands)
    Continuing operations:
    (Loss) income from continuing
     operations                       $(39,789) $(2,259) $(48,043) $(7,964)
    Net loss attributable to
     noncontrolling interest               589        -     1,091        -
                                           ---      ---     -----      ---
    (Loss) income  from continuing
     operations attributable to
     common stock                     $(39,200) $(2,259) $(46,952) $(7,964)
    Depreciation and amortization        8,774    8,120    26,067   23,578
    Interest income                        (16)    (239)      (99)    (904)
    Interest expense                     3,304    4,821    10,598   14,768
    Provision (benefit) for income
     taxes                                  10      (81)       29        6
                                            --      ---        --        -
    EBITDA from continuing operations $(27,128) $10,362  $(10,357) $29,484
                                      --------  -------  --------  -------
    Adjustments to EBITDA:
    Impairment of long-lived assets    $34,165   $1,393   $35,349   $9,114
    Casualty losses, net                    38      (57)      133      (57)
                                            --      ---       ---      ---
    Adjusted EBITDA from continuing
     operations                         $7,075  $11,698   $25,125  $38,541
                                        ------  -------   -------  -------



    Lodgian, Inc.
    Summary of Mortgage Debt as of September 30, 2009
    ($ in thousands)
    (UNAUDITED)

                         Encumbered     Interest     Maturity    Debt    DSCR
                           Hotels         rate         Date     Balance   (n)
                         -----------    ---------      ----     -------  -----

    Mortgage Debt

                                          LIBOR plus   May
    Goldman Sachs        10 hotels (a)    1.50% (b)    2010 (c) $130,000  3.00

    Merrill Lynch
     Fixed Rate                                        July
     Pool 1               4 hotels (d)     6.58%       2010       36,125  1.39

    Merrill Lynch
     Fixed Rate                                        October
     Pool 3               6 hotels (e)     6.58%       2009       45,500  0.46

    Merrill Lynch
     Fixed Rate                                        July
     Pool 4               6 hotels (f)     6.58% (g)   2012       34,868  1.11

                                           LIBOR plus  March
    IXIS                  3 hotels (h)     2.95% (i)   2010 (j)   20,753  1.35

                          Holiday Inn      LIBOR plus  December
    IXIS                   Hilton Head     2.90% (k)   2009 (l)   18,353  1.85

    Wachovia-             Crowne Plaza                 February
     Worcester             Worcester       6.04%       2011       16,270  0.36

                          Holiday Inn
    Wachovia- Palm         Express                     February
     Desert                Palm Desert     6.04%       2011        5,676  0.46

                          Springhill
    Wachovia-              Suites                      June
     Pinehurst             Pinehurst       5.78%       2010        2,937  1.30
                                           ----                    -----
                                           4.08% (m)            $310,482
                                                                ========

    Notes:
    (a) The hotels that secure this debt are: Crowne Plaza Albany; Holiday
        Inn BWI; Residence Inn Dedham; Hilton Ft. Wayne; Radisson Kenner;
        Courtyard Lafayette; Holiday Inn Meadow Lands; Holiday Inn Santa Fe;
        Crowne Plaza Silver Spring; and Courtyard Tulsa.

    (b) We have purchased an interest rate cap that caps LIBOR at 5.0% and
        expires in May 2011.
    (c) This loan can be extended for as many as two years, subject to
        satisfying certain conditions.
    (d) The hotels that secure this debt are: Courtyard Atlanta-Buckhead;
        Marriott Denver; Four Points Philadelphia; and Holiday Inn
        Strongsville.
    (e) The hotels that secure this debt are: Courtyard Abilene; Courtyard
        Bentonville; Courtyard Florence; Holiday Inn Inner Harbor; Crowne
        Plaza Houston; and Fairfield Inn Merrimack.

    (f) The hotels that secure this debt are: Hilton Columbia; Wyndham DFW;
        Residence Inn Little Rock; Holiday Inn Myrtle Beach; Courtyard
        Paducah; and Crowne Plaza West Palm Beach.

    (g) There is an exit fee associated with this loan.  The amount of the
        fee will increase each year but, assuming the loan is held for the
        full term, will effectively increase the current interest rate by
        100 basis points per annum.

    (h) The hotels that secure this debt are: Crowne Plaza Phoenix; Radisson
        Phoenix; Crowne Plaza Pittsburgh.
    (i) We have purchased an interest rate cap that caps LIBOR at 4.5% and
        expires in March 2011.
    (j) This loan can be extended for one additional year, subject to
        satisfying certain conditions.
    (k) We have purchased an interest rate cap that caps LIBOR at 5.0% and
        expires in December 2010.
    (l) This loan can be extended for one additional year, subject to
        satisfying certain conditions.
    (m) Annual effective weighted average cost of debt at September 30, 2009
    (n) Debt Service Coverage Ratio ("DSCR") is calculated using trailing
        twelve month NOI divided by actual trailing twelve month debt
        service, both through September 2009.



    Lodgian, Inc.
    2009 Supplemental Operating Information
    (UNAUDITED)
                                         Three months ended
    Hotel      Room                    September   September    Increase
    Count      Count                   30, 2009    30, 2008    (Decrease)
    ------     -----                   --------    -------- ----------------
     35        6,644  All Continuing
                       Operations
                       hotels
                      Occupancy           65.0%       71.7%            (9.3)%
                      ADR               $95.89     $106.37  ($10.48)   (9.9)%
                      RevPAR            $62.32      $76.24  ($13.92)  (18.3)%
                      RevPAR Index       100.6%      102.3%    (1.7)%  (1.7)%

     31        5,964  Continuing
                       Operations
                       less hotels
                       under
                       renovation
                       in the third
                       quarter 2008
                       or 2009
                      Occupancy           64.5%       72.1%           (10.5)%
                      ADR               $97.69     $107.83  ($10.14)   (9.4)%
                      RevPAR            $63.04      $77.74  ($14.70)  (18.9)%
                      RevPAR Index       102.4%      104.4%    (2.0)%  (1.9)%

     12        1,398  Marriott Hotels
                      Occupancy           69.4%       77.1%           (10.0)%
                      ADR               $98.27     $114.09  ($15.82)  (13.9)%
                      RevPAR            $68.25      $87.99  ($19.74)  (22.4)%
                      RevPAR Index       109.2%      110.2%    (1.0)%  (0.9)%

      2          396  Hilton Hotels
                      Occupancy           54.9%       68.3%           (19.6)%
                      ADR              $108.36     $112.15   ($3.79)   (3.4)%
                      RevPAR            $59.46      $76.63  ($17.17)  (22.4)%
                      RevPAR Index        90.0%      100.2%   (10.2)% (10.2)%

     17        3,975  IHG Hotels
                      Occupancy           64.1%       71.0%            (9.7)%
                      ADR               $99.53     $106.20   ($6.67)   (6.3)%
                      RevPAR            $63.78      $75.42  ($11.64)  (15.4)%
                      RevPAR Index       101.7%      103.5%    (1.8)%  (1.7)%

      4          875  Other Brands -
                       Radisson,
                       Wyndham
                       and Four
                       Points by
                       Sheraton
                      Occupancy           66.6%       67.5%            (1.3)%
                      ADR               $71.39      $90.44  ($19.05)  (21.1)%
                      RevPAR            $47.54      $61.02  ($13.48)  (22.1)%
                      RevPAR Index        84.3%       86.2%    (1.9)%  (2.2)%



    Lodgian, Inc.
    2009 Supplemental Operating Information
    (UNAUDITED)

                                       Nine months ended
    Hotel     Room                   September   September      Increase
    Count     Count                  30, 2009    30, 2008      (Decrease)
    -----     -----                  ---------   --------   ---------------
      35      6,644  All Continuing
                      Operations
                      hotels
                     Occupancy           64.1%       71.1%            (9.8)%
                     ADR               $98.30     $107.81   ($9.51)   (8.8)%
                     RevPAR            $63.04      $76.69  ($13.65)  (17.8)%
                     RevPAR Index       100.5%      100.6%    (0.1)%  (0.1)%

      24      4,324  Continuing
                      Operations less
                      hotels under
                      renovation in
                      the first,
                      second or third
                      quarter 2008 or
                      2009
                     Occupancy           64.8%       72.4%           (10.5)%
                     ADR               $95.13     $104.55   ($9.42)   (9.0)%
                     RevPAR            $61.66      $75.66  ($14.00)  (18.5)%
                     RevPAR Index       101.0%      101.9%    (0.9)%  (0.9)%

      12      1,398  Marriott Hotels
                     Occupancy           67.8%       73.7%            (8.0)%
                     ADR              $100.89     $113.68  ($12.79)  (11.3)%
                     RevPAR            $68.35      $83.79  ($15.44)  (18.4)%
                     RevPAR Index       111.8%      110.4%     1.4%    1.3%

       2        396 Hilton Hotels
                    Occupancy            57.6%       66.7%           (13.6)%
                    ADR               $109.94     $112.44   ($2.50)   (2.2)%
                    RevPAR             $63.36      $74.96  ($11.60)  (15.5)%
                    RevPAR Index         95.3%       98.4%    (3.1)%  (3.2)%

      17      3,975 IHG Hotels
                    Occupancy            63.2%       71.3%           (11.4)%
                    ADR               $100.84     $107.63   ($6.79)   (6.3)%
                    RevPAR             $63.68      $76.71  ($13.03)  (17.0)%
                    RevPAR Index        100.3%      101.5%    (1.2)%  (1.2)%

       4        875 Other Brands -
                     Radisson,
                     Wyndham and
                     Four Points by
                     Sheraton
                    Occupancy            65.7%       68.4%            (3.9)%
                    ADR                $78.34      $96.54  ($18.20)  (18.9)%
                    RevPAR             $51.46      $66.05  ($14.59)  (22.1)%
                    RevPAR Index         84.5%       82.9%     1.6%    1.9%



    Lodgian, Inc.
    Hotel Portfolio as of November 1, 2009

            Location                           Brand                   Rooms

    Continuing Operations
    ---------------------
      Bentonville, AR                     Courtyard by Marriott           90
      Little Rock, AR                     Residence Inn by Marriott       96
      Phoenix, AZ                         Crowne Plaza                   295
      Phoenix, AZ                         Radisson                       159
      Palm Desert, CA                     Holiday Inn Express            129
      Denver, CO                          Marriott                       238
      Melbourne, FL                       Crowne Plaza                   270
      West Palm Beach, FL                 Crowne Plaza                   219
      Atlanta, GA                         Courtyard by Marriott          181
      Ft. Wayne, IN                       Hilton                         244
      Florence, KY                        Courtyard by Marriott           78
      Paducah, KY                         Courtyard by Marriott          100
      Kenner, LA                          Radisson                       244
      Lafayette, LA                       Courtyard by Marriott           90
      Dedham, MA                          Residence Inn by Marriott       81
      Worcester, MA                       Crowne Plaza                   243
      Baltimore (BWI Airport), MD         Holiday Inn                    259
      Baltimore (Inner Harbor), MD        Holiday Inn                    365
      Columbia, MD                        Hilton                         152
      Silver Spring, MD                   Crowne Plaza                   231
      Pinehurst, NC                       Springhill Suites by Marriott  107
      Merrimack, NH                       Fairfield Inn by Marriott      115
      Santa Fe, NM                        Holiday Inn                    130
      Albany, NY                          Crowne Plaza                   384
      Strongsville, OH                    Holiday Inn                    303
      Tulsa, OK                           Courtyard by Marriott          122
      Monroeville, PA                     Holiday Inn                    187
      Philadelphia, PA                    Four Points by Sheraton        190
      Pittsburgh - Washington, PA         Holiday Inn                    138
      Pittsburgh, PA                      Crowne Plaza                   193
      Hilton Head, SC                     Holiday Inn                    202
      Myrtle Beach, SC                    Holiday Inn                    133
      Abilene, TX                         Courtyard by Marriott          100
      Dallas (DFW Airport), TX            Wyndham                        282
      Houston, TX                         Crowne Plaza                   294
                                                                         ---
                                                                       6,644
                                                                       =====

    Held For Sale
    -------------
      Memphis, TN                         Independent                    105



SOURCE Lodgian, Inc.

Tags: ,HRT,TRA,LEI,CRL,RLT,ERN,CCA,GA-Lodgian-earnings

  care2 logo  digg logo  
 

Be Interviewed today

Editorial Cartoons
Political Cartoons

newsletter logo
Get Chitika Premium



Sponsor Links:

Writers Wanted
Help NewsBlaze provide daily news, including top stories, Home and Garden, Technology, The Environment and more. NewsBlaze Writer
Relevant Sites:
NewsBlaze 
Copyright © 2004-2009 NewsBlaze LLC
Use of this website is subject to our Terms of Service and Privacy Policy       Support    Press Room