Published:
PokerTek Announces Third Quarter 2009 Financial Results
MATTHEWS, N.C. - (BUSINESS WIRE) - PokerTek, Inc. (NASDAQ: PTEK) today reported financial results for the
third quarter and year-to-date periods ended September 30, 2009.
Third Quarter and Year-to-Date Highlights
-
Net loss improved 27% for the quarter and 19% year-to-date
-
Loss per share improved by 31% for the quarter and 21% year-to-date
-
EBITDAS improved 60% for the quarter and 41% year-to-date. EBITDAS of
$(0.2) million for the third quarter approaching breakeven
-
Cash used in operating activities improved 30% for the quarter and 64%
year-to-date
-
Operating expenses declined 41% for the quarter and 35% year-to-date.
-
PokerPro table count decreased from 272 at September 30, 2008 to 255
at September 30, 2009
-
144 Heads-Up Challenge units placed on recurring revenue programs.
Recent Announcements and Events
-
Debt conversion completed
-
Credit facilities renewed with Silicon Valley Bank
-
Private Placement and Share Purchase transactions completed
-
New PokerPro locations:
-
Silver Legacy Resort Casino in Reno, Nevada
-
Red Shores at Summerside Raceway in Summerside, New Brunswick
-
Dooly's Elmwood in Moncton, New Brunswick
-
Legends in St. John, New Brunswick
-
Emotion Casino in Puerto Vallarta, Mexico
Management Comments
"Our goals entering the third quarter were aimed squarely at driving our
expenses lower and strengthening our balance sheet. With clear progress
in these areas, we now look forward to shifting focus from cost
reduction to revenue growth," said Mark Roberson, Acting Chief Executive
and Chief Financial Officer.
"During the quarter, we expanded into the Atlantic provinces of Canada,
representing our first installations in non-traditional bar environments
with our first lottery customer. In addition, rule changes were recently
enacted in Mexico allowing electronic table games for the first time and
we placed our first table in Puerto Vallarta this quarter. These are
both examples of new market opportunities that play directly to the
strengths of PokerPro."
Revenues
Revenues declined overall as our business shifted from a product sale
focus, which produces larger up-front revenues, to a business with
heavier emphasis on recurring license revenues which are spread over
time. Total revenue for the third quarter of 2009 was $1.6 million, a
decrease of 64% from the third quarter of 2008, and $5.2 million for the
first nine months of 2009, a decrease of 54% from the comparable period
of 2008.
Revenue from recurring licensing and servicing fees totaled $1.3 million
for the third quarter, a decrease of $0.2 million or 12% from the
comparable period of 2008. For the first nine months of 2009, recurring
license and service fees totaled $3.9 million, a decrease of $0.5
million or 12% from the first nine months of 2008. Heads-Up Challenge
transitioned from product sale to a recurring revenue model with 144
units placed. Recurring revenues as a percent of total revenues
increased from 39% for the first nine months of 2008 to 75% for the
comparable period of 2009.
Revenues from one-time product sales totaled $0.2 million for the third
quarter, a decrease of $2.5 million or 92% from the third quarter of
2008. For the first nine months of 2009, product sales totaled $1.3
million, a decrease of $5.6 million or 81% from the first nine months of
2008.
Product sales of Heads-Up Challenge contributed $0.2 million for the
third quarter, down from $1.5 million in the third quarter of 2008 due
to the transition from product sale through distribution to an
operator-direct recurring revenue model in mid-2009. We sold no new
PokerPro systems to Aristocrat during 2009, which had accounted for $1.2
million and $2.8 million during the third quarter and first nine months
of 2008, respectively.
Direct Cost of Revenue
Direct cost of revenue for the third quarter of 2009 was $0.9 million, a
decrease of 68% from the comparable period of 2008. For the first nine
months of 2009, direct cost of revenue was $3.1 million, a decrease of
55% from the comparable period of 2008. As a percent of total revenue,
direct cost of revenue was 57% of revenue for the third quarter of 2009
as compared to 64% for the comparable period of 2008, and 59% for the
first nine months of 2009 as compared to 61% for the first nine months
of 2008.
The decline in direct costs is directly attributable to the lower unit
product sales of both PokerPro and Heads-Up Challenge, partially offset
by higher depreciation of leased PokerPro products.
Operating Expenses
Operating expenses were $1.9 million for the third quarter of 2009, a
decrease of $1.3 million, or 41% from the third quarter of 2008. For the
first nine months of 2009, operating expenses were $6.5 million, a
decrease of $3.5 million or 35% from the comparable period of 2008.
The decline in operating expenses is primarily attributable to cost
reduction initiatives to reduce our cash spending and to align the
operating structure with current revenues, providing a more effective
base from which to grow our revenues moving forward. In addition,
non-cash stock compensation expenses declined due to increased
forfeitures.
Operating Results
Net loss per common share was $0.11 for the third quarter, an
improvement of 31% from $0.16 for the third quarter 2008. Net loss was
$1.3 million for the third quarter of 2009, an improvement of 27% from
$1.8 million for the third quarter of 2008. For the first nine months of
2009, net loss per common share was $0.42, an improvement of 21% from
$0.53 for the comparable period of 2008. Net loss was $4.7 million for
the first nine months of 2009, an improvement of 19% from $5.8 million
for the first nine months of 2008.
EBITDAS, a non-GAAP financial measure, was $(0.2) million for the third
quarter, an improvement of 60% from $(0.5) million for the third quarter
of 2008. For the first nine months of 2009, EBITDAS was $(1.6) million,
an improvement of 41% from $(2.6) million for the comparable period of
2008.
Balance Sheet and Cash Flow Information
During the third quarter, the company completed several transactions to
strengthen the balance sheet:
-
$2.5 million credit facility renewed with Silicon Valley Bank
-
$0.5 million investments from ICP Electronics
-
$0.5 million Private Placement
-
$1.2 million conversion of long-term debt to common equity. Term of
remaining $0.8 million long-term debt extended to 2012 with reduced
cash interest rate and option for payments in common stock
Cash and cash equivalents were $1.1 million as of September 30, 2009.
Cash used in operations improved for the third quarter to $0.5 million
from $2.0 million during 2008. For the first nine months of 2009, cash
used in operating activities improved from $5.1 million to $1.8 million.
Conference Call
PokerTek will host a conference call to discuss its third quarter
results on Tuesday, November 3, 2009 at 5:30 p.m. EST. Interested
parties may listen to and participate in the conference call by dialing
(888) 680-0890 (U.S./Canada) or (617) 213-4857 (Other) and entering
passcode 52324639. A live webcast of the conference call will be
available through a link on our website, www.pokertek.com,
under the heading "Investors," as well as at www.earnings.com
and www.streetevents.com.
For those unable to participate in the live call, an archived replay
will be made available for one year on our website. A replay of the
conference call will also be available approximately two hours after the
conclusion of the call for approximately 24 hours by dialing (888)
286-8010 (U.S./Canada) or (617) 801-6888 (Other) and entering passcode
94293535.
Use of Non-GAAP Measures
PokerTek, Inc. prepares its consolidated financial statements in
accordance with United States generally accepted accounting principles
("GAAP" ). In addition to disclosing financial results prepared in
accordance with GAAP, the Company discloses information regarding
EBITDAS, which differs from the term EBITDA as it is commonly used. In
addition to adjusting net loss to exclude taxes, interest, and
depreciation and amortization, EBITDAS also excludes noncash charges and
share-based compensation expense. EBITDA and EBITDAS are not measures of
performance defined in accordance with GAAP. However, EBITDAS is used
internally by PokerTek's management and by its lenders in planning and
evaluating the company's operating performance. Accordingly, management
believes that disclosure of this metric offers investors, lenders and
other stakeholders with an additional view of the Company's operations
that, when coupled with the GAAP results, provides a more complete
understanding of the Company's financial results.
EBITDAS should not be considered as an alternative to net loss or to net
cash used in operating activities as a measure of operating results or
of liquidity. It may not be comparable to similarly titled measures used
by other companies, and it excludes financial information that some may
consider important in evaluating the Company's performance. A
reconciliation of GAAP net loss to EBITDAS is included in the
accompanying financial schedules.
About PokerTek, Inc.
PokerTek, Inc. (NASDAQ:PTEK), headquartered in Matthews, NC, develops
and markets products for the casino and amusement industries. PokerTek
developed PokerPro automated poker tables and related software
applications to increase casino revenue, reduce expenses, and attract
new players into poker rooms by offering interactive poker that is fast,
fun and mistake-free. Heads-Up Challenge is a two-player table that
allows bar and restaurant patrons to compete head-to-head in various
games for amusement purposes. Heads-Up Challenge increases earnings for
game operators and provides patrons unique and challenging on-site
entertainment. Both products are installed worldwide.
For more information, please visit the Company's website at www.pokertek.com
or contact Mark Roberson, the Company's Acting Chief Executive Officer
and Chief Financial Officer, at 704.849.0860 x101.
This press release contains forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as amended, which
are made in accordance with the Private Securities Litigation Reform Act
of 1995. The forward-looking statements herein include, but are not
limited to, the expected adoption of the PokerPro systems by casinos and
other customers, the expected adoption of the Heads-Up Challenge product
by bars, restaurants and other customers, and the expected acceptance of
the PokerPro systems and Heads-Up Challenge product by players. Our
actual results may differ materially from those implied in these
forward-looking statements as a result of many factors, including, but
not limited to, the impact of global macroeconomic and credit conditions
on our business and the business of our suppliers and customers, overall
industry environment, customer acceptance of our products, delay in the
introduction of new products, further approvals of regulatory
authorities, adverse court rulings, production and/or quality control
problems, the denial, suspension or revocation of permits or licenses by
regulatory or governmental authorities, termination or non-renewal of
customer contracts, competitive pressures, and our financial condition,
including our ability to maintain sufficient liquidity to operate our
business. These and other risks and uncertainties are described in more
detail in our most recent annual report on Form 10-K and other reports
filed with the Securities and Exchange Commission. Forward-looking
statements speak only as of the date they are made. We undertake no
obligation to update or revise such statements to reflect new
circumstances or unanticipated events as they occur, except as required
by applicable laws, and you are urged to review and consider disclosures
that we make in the reports that we file with the Securities and
Exchange Commission that discuss other factors germane to our business.
|
POKERTEK, INC.
|
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
License and service fees
|
|
$
|
1,344,191
|
|
|
$
|
1,521,341
|
|
|
$
|
3,937,345
|
|
|
$
|
4,463,280
|
|
|
Product sales
|
|
|
217,490
|
|
|
|
2,772,144
|
|
|
|
1,279,236
|
|
|
|
6,871,791
|
|
|
Total revenue
|
|
|
1,561,681
|
|
|
|
4,293,485
|
|
|
|
5,216,581
|
|
|
|
11,335,071
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct cost of revenue:
|
|
|
|
|
|
|
|
|
|
Depreciation of PokerPro systems
|
|
|
663,633
|
|
|
|
676,135
|
|
|
|
2,002,041
|
|
|
|
1,902,713
|
|
|
Amortization of deferred product costs
|
|
|
29,069
|
|
|
|
-
|
|
|
|
29,069
|
|
|
|
-
|
|
|
Cost of product sales
|
|
|
193,509
|
|
|
|
2,088,570
|
|
|
|
1,071,947
|
|
|
|
5,042,443
|
|
|
Total direct cost of revenue
|
|
|
886,211
|
|
|
|
2,764,705
|
|
|
|
3,103,057
|
|
|
|
6,945,156
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
1,302,398
|
|
|
|
2,132,956
|
|
|
|
4,790,911
|
|
|
|
6,831,297
|
|
|
Research and development
|
|
|
279,642
|
|
|
|
603,845
|
|
|
|
934,963
|
|
|
|
2,136,413
|
|
|
Share-based compensation expense
|
|
|
220,964
|
|
|
|
368,553
|
|
|
|
590,341
|
|
|
|
892,185
|
|
|
Depreciation
|
|
|
62,434
|
|
|
|
50,735
|
|
|
|
192,982
|
|
|
|
150,720
|
|
|
Total operating expenses
|
|
|
1,865,438
|
|
|
|
3,156,089
|
|
|
|
6,509,197
|
|
|
|
10,010,615
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
(1,189,968
|
)
|
|
|
(1,627,309
|
)
|
|
|
(4,395,673
|
)
|
|
|
(5,620,700
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
(76,403
|
)
|
|
|
(50,576
|
)
|
|
|
(257,674
|
)
|
|
|
(24,078
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net loss before income taxes
|
|
|
(1,266,371
|
)
|
|
|
(1,677,885
|
)
|
|
|
(4,653,347
|
)
|
|
|
(5,644,778
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Income tax provision
|
|
|
(19,117
|
)
|
|
|
(75,150
|
)
|
|
|
(83,087
|
)
|
|
|
(198,623
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(1,285,488
|
)
|
|
$
|
(1,753,035
|
)
|
|
$
|
(4,736,434
|
)
|
|
$
|
(5,843,401
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per common share - basic and diluted
|
|
$
|
(0.11
|
)
|
|
$
|
(0.16
|
)
|
|
$
|
(0.42
|
)
|
|
$
|
(0.53
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding - basic and diluted
|
|
|
11,811,726
|
|
|
|
10,934,464
|
|
|
|
11,287,756
|
|
|
|
10,934,464
|
|
|
POKERTEK, INC.
|
|
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
September 30, 2009
|
|
|
|
Assets
|
|
(unaudited)
|
|
December 31, 2008
|
|
Current assets:
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
1,109,527
|
|
|
$
|
1,481,530
|
|
|
Investments
|
|
|
-
|
|
|
|
3,900,000
|
|
|
Accounts receivable, net
|
|
|
1,065,035
|
|
|
|
1,600,464
|
|
|
Inventory
|
|
|
2,986,876
|
|
|
|
3,547,099
|
|
|
Prepaid expenses and other assets
|
|
|
124,164
|
|
|
|
213,222
|
|
|
Total current assets
|
|
|
5,285,602
|
|
|
|
10,742,315
|
|
|
|
|
|
|
|
|
Other assets:
|
|
|
|
|
|
PokerPro systems, net
|
|
|
1,947,556
|
|
|
|
3,821,376
|
|
|
Property and equipment, net
|
|
|
456,239
|
|
|
|
599,772
|
|
|
Deferred product costs, net
|
|
|
505,022
|
|
|
|
-
|
|
|
Other assets
|
|
|
459,845
|
|
|
|
542,214
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
8,654,264
|
|
|
$
|
15,705,677
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
Accounts payable
|
|
$
|
612,591
|
|
|
$
|
1,590,681
|
|
|
Accrued liabilities
|
|
|
558,330
|
|
|
|
859,179
|
|
|
Customer deposits and deferred revenue
|
|
|
488,372
|
|
|
|
194,051
|
|
|
Long-term debt, current portion
|
|
|
25,635
|
|
|
|
2,889,261
|
|
|
Total current liabilities
|
|
|
1,684,928
|
|
|
|
5,533,172
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
819,186
|
|
|
|
2,038,635
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
2,504,114
|
|
|
|
7,571,807
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity:
|
|
|
|
|
|
Preferred stock, no par value per share; authorized
5,000,000, none issued and outstanding
|
|
|
-
|
|
|
|
-
|
|
|
Common stock, no par value per share; authorized
100,000,000 shares, issued and outstanding
13,762,886 shares at September 30, 2009 and
December 31, 2008
|
|
|
-
|
|
|
|
-
|
|
|
Additional paid-in capital
|
|
|
45,212,047
|
|
|
|
42,459,333
|
|
|
Accumulated deficit
|
|
|
(39,061,897
|
)
|
|
|
(34,325,463
|
)
|
|
Total shareholders' equity
|
|
|
6,150,150
|
|
|
|
8,133,870
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders' equity
|
|
$
|
8,654,264
|
|
|
$
|
15,705,677
|
|
|
POKERTEK, INC.
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30,
|
|
|
|
|
2009
|
|
|
|
2008
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
Net loss
|
|
$
|
(4,736,434
|
)
|
|
$
|
(5,843,401
|
)
|
|
Adjustments to reconcile net loss to net cash used in operating
activities:
|
|
|
|
|
|
Depreciation
|
|
|
2,195,023
|
|
|
|
2,053,433
|
|
|
Amortization
|
|
|
29,069
|
|
|
|
-
|
|
|
Share-based compensation expense
|
|
|
590,341
|
|
|
|
892,185
|
|
|
Provision for accounts and other receivables
|
|
|
41,962
|
|
|
|
11,485
|
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
Accounts and other receivables
|
|
|
493,467
|
|
|
|
(1,058,583
|
)
|
|
Prepaid expenses and other assets
|
|
|
171,427
|
|
|
|
(107,109
|
)
|
|
Inventory
|
|
|
1,040,473
|
|
|
|
(514,417
|
)
|
|
PokerPro systems
|
|
|
(128,221
|
)
|
|
|
(1,099,155
|
)
|
|
Deferred product costs
|
|
|
(534,091
|
)
|
|
|
-
|
|
|
Accounts payable and accrued expenses
|
|
|
(1,296,816
|
)
|
|
|
458,572
|
|
|
Customer deposits and deferred revenue
|
|
|
294,321
|
|
|
|
140,400
|
|
|
Net cash used in operating activities
|
|
|
(1,839,479
|
)
|
|
|
(5,066,590
|
)
|
|
Cash flows from investing activities:
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
(49,449
|
)
|
|
|
(119,583
|
)
|
|
Sale of investments
|
|
|
3,900,000
|
|
|
|
2,050,000
|
|
|
Net cash provided by investing activities
|
|
|
3,850,551
|
|
|
|
1,930,417
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
Proceeds from long-term debt
|
|
|
-
|
|
|
|
2,000,000
|
|
|
Proceeds from short-term debt
|
|
|
-
|
|
|
|
2,620,086
|
|
|
Repayments of short-term debt
|
|
|
(2,865,357
|
)
|
|
|
(173,641
|
)
|
|
Proceeds from issuance of common stock, net of expenses
|
|
|
500,000
|
|
|
|
-
|
|
|
Repayments of capital lease
|
|
|
(17,718
|
)
|
|
|
(5,485
|
)
|
|
Net cash provided by (used in) financing activities
|
|
|
(2,383,075
|
)
|
|
|
4,440,960
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
(372,003
|
)
|
|
|
1,304,787
|
|
|
Cash and cash equivalents, beginning of year
|
|
|
1,481,530
|
|
|
|
1,229,980
|
|
|
Cash and cash equivalents, end of period
|
|
$
|
1,109,527
|
|
|
$
|
2,534,767
|
|
|
POKERTEK, INC.
|
|
RECONCILIATION TO EBITDAS
|
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss, as reported
|
|
$
|
(1,285,488
|
)
|
|
$
|
(1,753,035
|
)
|
|
$
|
(4,736,434
|
)
|
|
$
|
(5,843,401
|
)
|
|
Interest expense, net
|
|
|
76,403
|
|
|
|
50,576
|
|
|
|
257,674
|
|
|
|
24,078
|
|
|
Income tax provision
|
|
|
19,117
|
|
|
|
75,150
|
|
|
|
83,087
|
|
|
|
198,623
|
|
|
Other taxes
|
|
|
3,597
|
|
|
|
3,132
|
|
|
|
25,462
|
|
|
|
43,198
|
|
|
Depreciation and amortization
|
|
|
755,136
|
|
|
|
726,870
|
|
|
|
2,224,092
|
|
|
|
2,053,433
|
|
|
Share-based compensation expense
|
|
|
220,964
|
|
|
|
368,553
|
|
|
|
590,341
|
|
|
|
892,185
|
|
|
EBITDAS(1)
|
|
$
|
(210,271
|
)
|
|
$
|
(528,754
|
)
|
|
$
|
(1,555,778
|
)
|
|
$
|
(2,631,884
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(1) EBITDAS is defined as net loss before interest, taxes,
depreciation, amortization, share-based compensation, and non-cash
charges. EBITDAS does not purport to represent net earnings or
net cash used in operating activities, as those terms are defined
under generally accepted accounting principles, and should not be
considered as an alternative to such measurements or as indicators
of the Company's performance. The Company's definition of EBITDAS
may not be comparable with similarly titled measures used by other
companies.
|
PokerTek, Inc. Tracy Egan, 704-849-0860 x106
Copyright © 2009, Business Wire, Inc., All rights reserved. Copyright © 2009, NewsBlaze, Daily News
Tags: Business wire, north carolina, Games and Multimedia
|