Published:
GrafTech Reports Third Quarter 2009 Results
PARMA, Ohio - (BUSINESS WIRE) - GrafTech International Ltd. (NYSE:GTI) today announced financial results
for the third quarter ended September 30, 2009.
2009 Third Quarter Highlights (Q3 2009
as compared to Q2 2009)
-
Net sales increased five percent to $165 million over the second
quarter of 2009.
-
Gross profit was $47 million, an increase of $1 million versus the
second quarter of 2009.
-
Operating income increased 29 percent to $25 million. Operating income
margin expanded nearly three percentage points to 15.2 percent.
-
Net income was $7 million, or $0.06 per diluted share, versus net loss
of $37 million, or $0.31 per diluted share, in the second quarter of
2009.
-
On an operating basis, net income before special items* was $18
million, or $0.15 per diluted share, as compared to $15 million, or
$0.12 per diluted share, in the second quarter of 2009.
-
Net cash provided by operating activities was $61 million, a $15
million improvement over operating cash flow generated in the second
quarter of 2009. This solid cash flow performance allowed us to
complete the early redemption of all remaining 10-year Senior Notes,
originally issued in 2002, and reduce our net debt* to $4 million.
-
As a result of stronger than expected third quarter results and
anticipation of a solid fourth quarter, we are increasing 2009 annual
operating income guidance by more than 25 percent.
2009 Third Quarter Highlights (Q3 2009
as compared to Q3 2008)
-
Net sales were $165 million, versus $316 million in the third quarter
of 2008, primarily the result of lower volumes associated with
significantly reduced demand driven by the global economic recession.
-
Gross profit declined to $47 million or 28.3 percent of sales, as
compared to $114 million or 36.1 percent of sales in the third quarter
of 2008. The reduction in gross profit percentage was largely the
result of unfavorable fixed cost absorption associated with lower
sales volumes and the flow-through of higher cost raw materials.
-
Operating income was $25 million, versus $87 million in the third
quarter of 2008. Operating income margin decreased to 15.2 percent of
sales, from 27.5 percent in the same period in 2008.
-
Net income was $7 million, or $0.06 per diluted share, versus net
income of $83 million, or $0.70 per diluted share, in the third
quarter of 2008.
-
On an operating basis, net income before special items* was $18
million, or $0.15 per diluted share, as compared to $66 million, or
$0.55 per diluted share, in the third quarter of 2008.
-
Net cash provided by operating activities was $61 million, versus $67
million in the third quarter of 2008.
-
Net debt* was $4 million, a reduction of $127 million year-over-year.
Craig Shular, Chief Executive Officer of GrafTech, commented, "Our team
continues to execute on productivity initiatives and remains focused on
maximizing flow-through of sales dollars to bottom line results. On the
cash flow front, this discipline has allowed us to remain cash flow
positive in a very difficult operating environment. As a result, we
exited the quarter virtually debt free. On the operating income front,
we expect second half 2009 results to be approximately double the first
half 2009 as a result of increased sales and continued tight cost
control."
Industrial Materials Segment
The Industrial Materials segment's net sales were $137 million in the
2009 third quarter, as compared to $266 million in the 2008 third
quarter. Net sales in the quarter increased $7 million from $130 million
in the 2009 second quarter, as a result of slightly higher graphite
electrode sales volume and prices.
Operating income for the Industrial Materials segment was $24 million,
versus $74 million in the third quarter 2008. The decline was primarily
due to lower sales volume for graphite electrodes related to the sharp
reduction in global steel operating rates and the flow-through of higher
cost raw materials.
Engineered Solutions Segment
Net sales for the Engineered Solutions segment were $28 million in the
2009 third quarter, as compared to $50 million in the 2008 third
quarter. Net sales for the quarter were flat as compared to the second
quarter 2009.
Operating income for the Engineered Solutions segment was $1 million, as
compared to $13 million in the 2008 third quarter. The decrease was
largely the result of lower sales volume across multiple product lines
and an unfavorable product mix.
Corporate
Selling and administrative and research and development expenses
declined $6 million to $21 million in the 2009 third quarter versus the
same period last year. The reduction was largely due to approximately $3
million lower variable compensation expense in the third quarter 2009.
The balance of the reduction is primarily related to successful
execution of previously announced cost savings initiatives and effective
resolution to various contingent liabilities.
Interest expense in the quarter was $1 million, versus $3 million in the
third quarter 2008. The reduction was driven primarily by the Company's
successful deleveraging initiatives.
Mr. Shular commented, "In the third quarter, we completed the early
redemption of the Senior Notes, which originally totaled $550 million
and represented our most expensive debt. For the full year 2009, we
expect to generate approximately $150 million of operating net cash. The
improvement to our balance sheet was recognized by Standard & Poor's,
which has placed the Company's corporate credit ratings on positive
watch."
Other expense, net, was $11 million in the 2009 third quarter, as
compared to other income, net, of $17 million in the third quarter 2008.
The change in the quarter is largely due to the foreign currency
remeasurement of intercompany loans which generated a non-cash loss of
approximately $10 million in the current quarter.
The effective income tax rate in the third quarter 2009, excluding
special charges, was 24 percent, as compared to 21 percent in the 2008
third quarter. For the full year 2009, we continue to expect the
effective tax rate to be in the range of 22 percent to 25 percent.
Outlook
Based on International Monetary Fund (IMF) projections and other
economic forecasts, the global recession has begun to ease, driven by
strength in Asian economies and unprecedented global government
intervention. While stabilization has begun, steel end market demand
remains far below pre-crisis levels and the pace of recovery is
anticipated to be slow. As a result, steel producers continue to operate
at low rates in order to match current market demand.
Third quarter results came in better than expected due to stronger than
anticipated European steel operating rates as well as continued
increases in steel operating rates in several geographies. As a result,
we believe customers in various geographies have completed their
graphite electrode destocking activities earlier than initially expected
and began reordering in the third quarter. Accordingly, we are
increasing our 2009 full year operating income guidance to reflect the
improved third quarter performance and anticipation of a solid fourth
quarter.
While the global economy remains fragile, we continue to expect an
improvement in fourth quarter results as customers will have largely
completed inventory destocking initiatives and continue restocking.
Given global economic conditions, which have been and may continue to be
volatile and uncertain, GrafTech expects the following full year 2009
results:
-
Operating income targeted to be in the range of $80 million to $85
million (previous guidance was $60 million to $70 million);
-
The effective tax rate to be in the range of 22 percent to 25 percent;
-
Capital expenditures to be approximately $50 million to $55 million;
-
Depreciation expense to be in the range of $32 million to $34 million
(previous guidance was approximately $35 million);
-
Cash flow from operations targeted to be approximately $150 million.
In conjunction with this earnings release, you are invited to listen
to our earnings call being held today at 11:00 a.m. Eastern Time. The
call will be webcast and available at www.graftech.com,
in the investor relations section. A conference call will also be
available. The dial-in number is 800-894-3831 for domestic and
763-416-5291 for international. The rebroadcast webcast will be
available following the call, and for 30 days thereafter, at www.graftech.com,
in the investor relations section. GrafTech also makes its
complete financial reports that have been filed with the Securities and
Exchange Commission available at www.graftech.com.
This includes its quarterly report on Form 10-Q for the period reported.
Upon request, GrafTech will provide its stockholders with a hard copy of
its complete financial statements free of charge.
GrafTech International Ltd. is one of the world's largest
manufacturers and providers of high quality synthetic and natural
graphite and carbon based products and technical and research and
development services, with customers in 70 countries engaged in the
manufacture of steel, automotive products and electronics. We
manufacture graphite electrodes, products essential to the production of
electric arc furnace steel. We also manufacture thermal
management, fuel cell and other specialty graphite and carbon products
for, and provide services to, the electronics, power generation, solar,
oil and gas, transportation, petrochemical and other metals markets. We
operate 11 manufacturing facilities strategically located on four
continents. For additional information on GrafTech International Ltd.,
call 216-676-2000, or visit our website at www.graftech.com.
NOTE ON FORWARD-LOOKING STATEMENTS: This news release and
related discussions may contain forward-looking statements about such
matters as: our preliminary unaudited results for the third quarter
ended September 30, 2009 and outlook for the 2009 fourth quarter and for
2009 as a whole; regional and global economic and industry market
conditions, including our expectations concerning their impact on the
markets we serve and, our profitability, operating income, cash flow,
and liquidity; conditions and changes in the global financial and credit
markets and their impact on us and our customers and suppliers; the
impact of actions being taken to improve our cost competitiveness and
liquidity; estimated future capital expenditures and their impact on
product quality and efficiencies; changes in production capacity,
inventories, or operating rates in our operations and our customers'
operations or possible suspensions thereof; growth rates for, future
prices and sales of, and demand for our products and our customers
products; costs of materials and production, including anticipated
changes therein; our position in markets we serve; investments and
acquisitions that we have made or may make in the future; tax rates and
the effects of jurisdictional mix and nonrecurring and other items;
future operational and financial performance; strategic and growth
plans; currency exchange and interest rates; financing activities
including those with respect to our credit facilities which expire in
July 2010, factoring and supply chain financing; stock repurchase plans;
raw material and supply chain management; future sales, costs, working
capital, revenues, business opportunities; operational and financial
performance; and debt levels. We have no duty to update these
statements. Our expectations and targets are not predictions of
actual performance and historically our performance has deviated, often
significantly, from our expectations and targets. Actual future events,
circumstances, performance and trends could differ materially,
positively or negatively, from those set forth in these statements due
to various factors, including: the extent of any adjustments to our
preliminary 2009 third quarter results; the actual timing of the filing
of our Form 10-Q with the SEC and potential effects of delays in such
filing; the adoption of government fiscal and monetary stimulus and
stabilization plans that could significantly impact us and our industry;
further downturns, production suspensions, or changes in steel and other
markets we serve or that our customers serve that could result in
additional loss of revenue, profitability, and cash flow; a protracted
regional or global financial or economic crisis that could cause us not
to achieve our growth and diversification plans or meet market
expectations, or to lose market share; challenging economic conditions
may lead to more intensified price competition and price or margin
decreases; reductions in capacity or production by us and our customers;
delays in customer destocking activities or failure of demand to
increase thereafter; graphite electrode manufacturing capacity
increases; differences between actual graphite electrode prices and spot
or announced prices; changes in inventory management and utilization or
in supply chain management; consolidation of steel producers;
limitations on the amounts of or delays in the timing of our capital
expenditures; absence of successful development and commercialization of
new or improved products or subsequent displacement thereof by other
products or technologies; failure to expand manufacturing capacity or
inadequacy in production lead times to meet growth in demand, if any;
investments and acquisitions that we make or may make in the future,
failure to successfully integrate into our business or the failure of
such investments and acquisitions to provide the performance or returns
expected; inability to protect our intellectual property rights or
infringement of intellectual property rights of others; unanticipated
developments in legal proceedings or litigation; non-realization of
anticipated benefits from organizational changes and restructurings;
significant changes in our provision for income taxes and effective
income tax rate; unanticipated developments relating to health, safety
or environmental compliance or remediation obligations or liabilities to
third parties, changes in labor relations; significant changes in the
availability or cost of key and other raw materials, including petroleum
based coke, or energy; changes in market prices of our securities, or
other events that affect our financing and capital structure plans or
limit our ability to obtain financing for working capital, growth, or
other initiatives on acceptable terms; changes in interest or currency
exchange rates or competitive conditions, including growth by producers
in developing countries and the mix, distribution, and pricing of their
products; inflation or deflation; changes in appropriation of or failure
to satisfy conditions to government grants; failure to achieve earnings
or other estimates; business interruptions adversely affecting our
ability to supply our products; and other risks and uncertainties,
including those detailed in our SEC filings, as well as future decisions
by us. This news release does not constitute an offer or solicitation as
to any securities. References to street or analyst earnings estimates
mean those published by First Call.
|
GRAFTECH INTERNATIONAL LTD. AND SUBSIDIARIES CONSOLIDATED
BALANCE SHEETS (Dollars in thousands, except share
data) (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2008
|
|
At September 30, 2009
|
|
|
ASSETS
|
|
(as adjusted)
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
11,664
|
|
|
$
|
8,665
|
|
|
|
Accounts and notes receivable, net of allowance for doubtful
accounts of $4,110 at December 31, 2008 and $5,061 at September 30,
2009
|
|
|
146,986
|
|
|
|
104,450
|
|
|
|
Inventories
|
|
|
290,397
|
|
|
|
251,802
|
|
|
|
Loan to non-consolidated affiliate
|
|
|
-
|
|
|
|
6,000
|
|
|
|
Prepaid expenses and other current assets
|
|
|
14,376
|
|
|
|
19,044
|
|
|
|
Total current assets
|
|
|
463,423
|
|
|
|
389,961
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment
|
|
|
873,932
|
|
|
|
957,015
|
|
|
|
Less: accumulated depreciation
|
|
|
536,562
|
|
|
|
591,672
|
|
|
|
Net property, plant and equipment
|
|
|
337,370
|
|
|
|
365,343
|
|
|
|
Deferred income taxes
|
|
|
1,907
|
|
|
|
6,516
|
|
|
|
Goodwill
|
|
|
7,166
|
|
|
|
8,784
|
|
|
|
Other assets
|
|
|
12,887
|
|
|
|
12,089
|
|
|
|
Investment in non-consolidated affiliate
|
|
|
118,925
|
|
|
|
64,460
|
|
|
|
Restricted cash
|
|
|
1,451
|
|
|
|
2,450
|
|
|
|
Total assets
|
|
$
|
943,129
|
|
|
$
|
849,603
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
55,132
|
|
|
$
|
41,248
|
|
|
|
Interest payable
|
|
|
953
|
|
|
|
7
|
|
|
|
Short-term debt
|
|
|
9,347
|
|
|
|
10,256
|
|
|
|
Accrued income and other taxes
|
|
|
34,861
|
|
|
|
33,134
|
|
|
|
Other accrued liabilities
|
|
|
140,330
|
|
|
|
64,814
|
|
|
|
Total current liabilities
|
|
|
240,623
|
|
|
|
149,459
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
Principal
|
|
|
50,328
|
|
|
|
2,145
|
|
|
|
Fair value adjustments for hedge instruments
|
|
|
191
|
|
|
|
-
|
|
|
|
Unamoritized premium (discount)
|
|
|
38
|
|
|
|
(651
|
)
|
|
|
Total long-term debt
|
|
|
50,557
|
|
|
|
1,494
|
|
|
|
Other long-term obligations
|
|
|
118,272
|
|
|
|
121,723
|
|
|
|
Deferred income taxes
|
|
|
29,087
|
|
|
|
30,012
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity:
|
|
|
|
|
|
|
|
|
Preferred stock, par value $.01, 10,000,000 shares authorized, none
issued
|
|
|
-
|
|
|
|
-
|
|
|
|
Common stock, par value $.01, 150,000,000 shares authorized at
December 31, 2008 and 225,000,000 authorized at September 30, 2009,
122,634,854 shares issued at December 31, 2008 and 123,945,414
shares issued at September 30, 2009
|
|
|
1,226
|
|
|
|
1,239
|
|
|
|
Additional paid-in capital
|
|
|
1,290,381
|
|
|
|
1,298,108
|
|
|
|
Accumulated other comprehensive loss
|
|
|
(355,960
|
)
|
|
|
(299,557
|
)
|
|
|
Accumulated deficit
|
|
|
(317,752
|
)
|
|
|
(339,510
|
)
|
|
|
Less: cost of common stock held in treasury, 3,974,345 shares at
December 31, 2008 and September 30, 2009
|
|
|
(112,511
|
)
|
|
|
(112,511
|
)
|
|
|
Less: common stock held in employee benefit and compensation trusts,
55,728 shares at December 31, 2008 and 69,661 shares at September
30, 2009
|
|
|
(794
|
)
|
|
|
(854
|
)
|
|
Total stockholders' equity
|
|
|
504,590
|
|
|
|
546,915
|
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
943,129
|
|
|
$
|
849,603
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GRAFTECH INTERNATIONAL LTD. AND SUBSIDIARIES CONSOLIDATED
STATEMENT OF OPERATIONS (Dollars in thousands, except
share and per share data) (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
|
|
|
2008
|
|
2009
|
|
2008
|
|
2009
|
|
|
|
(as adjusted)
|
|
|
|
|
(as adjusted)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
315,748
|
|
|
$
|
164,879
|
|
|
$
|
925,288
|
|
|
$
|
456,679
|
|
|
Cost of sales
|
|
|
201,795
|
|
|
|
118,226
|
|
|
|
588,884
|
|
|
|
332,244
|
|
|
Gross profit
|
|
|
113,953
|
|
|
|
46,653
|
|
|
|
336,404
|
|
|
|
124,435
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
|
2,479
|
|
|
|
2,871
|
|
|
|
6,579
|
|
|
|
8,048
|
|
|
Selling and administrative expenses
|
|
|
24,754
|
|
|
|
18,589
|
|
|
|
71,033
|
|
|
|
63,319
|
|
|
Restructuring charges, net
|
|
|
7
|
|
|
|
120
|
|
|
|
349
|
|
|
|
88
|
|
|
Operating income
|
|
|
86,713
|
|
|
|
25,073
|
|
|
|
258,443
|
|
|
|
52,980
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in losses and write-down of investment in non-consolidated
affiliate
|
|
|
-
|
|
|
|
953
|
|
|
|
-
|
|
|
|
54,343
|
|
|
Other (income) expense, net
|
|
|
(16,919
|
)
|
|
|
10,710
|
|
|
|
7,035
|
|
|
|
8,446
|
|
|
Interest expense
|
|
|
3,427
|
|
|
|
1,168
|
|
|
|
16,859
|
|
|
|
4,236
|
|
|
Interest income
|
|
|
(204
|
)
|
|
|
(251
|
)
|
|
|
(782
|
)
|
|
|
(552
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before provision for income taxes
|
|
|
100,409
|
|
|
|
12,493
|
|
|
|
235,331
|
|
|
|
(13,493
|
)
|
|
Provision for (benefit from) income taxes
|
|
|
17,009
|
|
|
|
5,629
|
|
|
|
69,392
|
|
|
|
8,265
|
|
|
Net income (loss)
|
|
$
|
83,400
|
|
|
$
|
6,864
|
|
|
$
|
165,939
|
|
|
$
|
(21,758
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income (loss) per common
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share
|
|
$
|
0.70
|
|
|
$
|
0.06
|
|
|
$
|
1.52
|
|
|
$
|
(0.18
|
)
|
|
Weighted average common shares outstanding
|
|
|
118,764
|
|
|
|
119,928
|
|
|
|
109,063
|
|
|
|
119,596
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per common
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share
|
|
$
|
0.70
|
|
|
$
|
0.06
|
|
|
$
|
1.45
|
|
|
$
|
(0.18
|
)
|
|
Weighted average common shares outstanding
|
|
|
119,965
|
|
|
|
120,716
|
|
|
|
118,920
|
|
|
|
119,596
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GRAFTECH INTERNATIONAL LTD. AND SUBSIDIARIES CONSOLIDATED
STATEMENTS OF CASH FLOWS (Dollars in thousands) (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
|
|
|
|
2008
|
|
2009
|
|
2008
|
|
2009
|
|
|
|
|
(as adjusted)
|
|
|
|
|
(as adjusted)
|
|
|
|
|
Cash flow from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
83,400
|
|
|
$
|
6,864
|
|
|
$
|
165,939
|
|
|
$
|
(21,758
|
)
|
|
Adjustments to reconcile net income (loss) to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
9,332
|
|
|
|
7,703
|
|
|
|
26,748
|
|
|
|
23,905
|
|
|
Deferred income taxes
|
|
|
(880
|
)
|
|
|
(11,677
|
)
|
|
|
10,212
|
|
|
|
(10,829
|
)
|
|
Equity in losses and write-down of investment in non-consolidated
affiliate
|
|
|
-
|
|
|
|
953
|
|
|
|
-
|
|
|
|
54,343
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on redemption of debentures
|
|
|
-
|
|
|
|
-
|
|
|
|
(4,060
|
)
|
|
|
-
|
|
|
Currency (gains) losses
|
|
|
(22,065
|
)
|
|
|
8,817
|
|
|
|
(7,752
|
)
|
|
|
5,135
|
|
|
Post retirement and pension plan changes
|
|
|
5,098
|
|
|
|
1,290
|
|
|
|
6,679
|
|
|
|
6,688
|
|
|
Stock based compensation, including incentive compensation paid in
company stock
|
|
|
1,488
|
|
|
|
999
|
|
|
|
3,861
|
|
|
|
5,957
|
|
|
Interest expense
|
|
|
519
|
|
|
|
380
|
|
|
|
7,488
|
|
|
|
1,040
|
|
|
Other (credits) charges, net
|
|
|
(9,915
|
)
|
|
|
2,067
|
|
|
|
(7,298
|
)
|
|
|
14,666
|
|
|
Dividends from non-consolidated affiliate
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
122
|
|
|
(Increase) decrease in working capital1
|
|
|
5,442
|
|
|
|
44,290
|
|
|
|
(29,560
|
)
|
|
|
47,693
|
|
|
Long-term assets and liabilities
|
|
|
(5,501
|
)
|
|
|
(414
|
)
|
|
|
(2,978
|
)
|
|
|
(5,259
|
)
|
|
Net cash provided by operating activities
|
|
|
66,918
|
|
|
|
61,272
|
|
|
|
169,279
|
|
|
|
121,703
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
(20,056
|
)
|
|
|
(10,580
|
)
|
|
|
(47,610
|
)
|
|
|
(40,544
|
)
|
|
Proceeds from derivative instruments
|
|
|
87
|
|
|
|
170
|
|
|
|
311
|
|
|
|
433
|
|
|
Investment in and loan to non-consolidated affiliate
|
|
|
(1,779
|
)
|
|
|
(6,000
|
)
|
|
|
(136,390
|
)
|
|
|
(6,000
|
)
|
|
Proceeds from sale of assets
|
|
|
301
|
|
|
|
43
|
|
|
|
319
|
|
|
|
112
|
|
|
Change in restricted cash
|
|
|
257
|
|
|
|
(980
|
)
|
|
|
91
|
|
|
|
(999
|
)
|
|
Net cash used in investing activities
|
|
|
(21,190
|
)
|
|
|
(17,347
|
)
|
|
|
(183,279
|
)
|
|
|
(46,998
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term debt borrowings, net
|
|
|
(3,368
|
)
|
|
|
(1,756
|
)
|
|
|
11,625
|
|
|
|
773
|
|
|
Revolving Facility borrowings
|
|
|
25,036
|
|
|
|
10,000
|
|
|
|
180,661
|
|
|
|
124,715
|
|
|
Revolving Facility reductions
|
|
|
(67
|
)
|
|
|
(43,231
|
)
|
|
|
(70,877
|
)
|
|
|
(155,231
|
)
|
|
Long-term debt additions
|
|
|
-
|
|
|
|
1,837
|
|
|
|
-
|
|
|
|
1,837
|
|
|
Long-term debt reductions
|
|
|
(54,910
|
)
|
|
|
(19,906
|
)
|
|
|
(179,418
|
)
|
|
|
(20,035
|
)
|
|
Excess tax benefit from stock-based compensation
|
|
|
2,137
|
|
|
|
-
|
|
|
|
14,273
|
|
|
|
10
|
|
|
Supply chain financing
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(30,115
|
)
|
|
Long-term financing obligations
|
|
|
(296
|
)
|
|
|
(279
|
)
|
|
|
(296
|
)
|
|
|
(815
|
)
|
|
Purchase of treasury shares
|
|
|
(15,927
|
)
|
|
|
-
|
|
|
|
(21,250
|
)
|
|
|
-
|
|
|
Proceeds from exercise of stock options
|
|
|
595
|
|
|
|
32
|
|
|
|
36,910
|
|
|
|
89
|
|
|
Net cash provided by (used in) financing activities
|
|
|
(46,800
|
)
|
|
|
(53,303
|
)
|
|
|
(28,372
|
)
|
|
|
(78,772
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
(1,072
|
)
|
|
|
(9,378
|
)
|
|
|
(42,372
|
)
|
|
|
(4,067
|
)
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
(1,359
|
)
|
|
|
414
|
|
|
|
(1,237
|
)
|
|
|
1,068
|
|
|
Cash and cash equivalents at beginning of period
|
|
|
13,563
|
|
|
|
17,629
|
|
|
|
54,741
|
|
|
|
11,664
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
11,132
|
|
|
$
|
8,665
|
|
|
$
|
11,132
|
|
|
$
|
8,665
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1Net change in working capital due to the following
components:
|
|
|
|
|
|
|
|
|
|
|
|
|
(Increase) decrease in current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts and notes receivable
|
|
$
|
(12,410
|
)
|
|
$
|
(9,506
|
)
|
|
$
|
(60,596
|
)
|
|
$
|
64,187
|
|
|
Effect of factoring on accounts receivable
|
|
|
323
|
|
|
|
(175
|
)
|
|
|
24,096
|
|
|
|
(15,993
|
)
|
|
Inventories
|
|
|
(5,450
|
)
|
|
|
32,352
|
|
|
|
(11,009
|
)
|
|
|
62,819
|
|
|
Prepaid expenses and other current assets
|
|
|
241
|
|
|
|
245
|
|
|
|
(735
|
)
|
|
|
(596
|
)
|
|
Restructuring payments
|
|
|
(57
|
)
|
|
|
(1
|
)
|
|
|
(873
|
)
|
|
|
(12
|
)
|
|
Increase (decrease) in accounts payable and accruals
|
|
|
20,202
|
|
|
|
9,258
|
|
|
|
10,540
|
|
|
|
(62,672
|
)
|
|
Increase in accrued income taxes
|
|
|
4,899
|
|
|
|
13,077
|
|
|
|
17,837
|
|
|
|
906
|
|
|
(Decrease) in interest payable
|
|
|
(2,306
|
)
|
|
|
(960
|
)
|
|
|
(8,820
|
)
|
|
|
(946
|
)
|
|
(Increase) decrease in working capital
|
|
$
|
5,442
|
|
|
$
|
44,290
|
|
|
$
|
(29,560
|
)
|
|
$
|
47,693
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GRAFTECH INTERNATIONAL LTD. AND SUBSIDIARIES SEGMENT
DATA SUMMARY (Dollars in thousands) (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
|
|
|
2008
|
|
2009
|
|
2008
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial Materials
|
|
$
|
266,046
|
|
|
$
|
136,721
|
|
|
$
|
789,456
|
|
|
$
|
371,076
|
|
|
Engineered Solutions
|
|
|
49,702
|
|
|
|
28,158
|
|
|
|
135,832
|
|
|
|
85,603
|
|
|
Net sales
|
|
$
|
315,748
|
|
|
$
|
164,879
|
|
|
$
|
925,288
|
|
|
$
|
456,679
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial Materials
|
|
$
|
74,180
|
|
|
$
|
23,828
|
|
|
$
|
228,491
|
|
|
$
|
46,986
|
|
|
Engineered Solutions
|
|
|
12,533
|
|
|
|
1,245
|
|
|
|
29,952
|
|
|
|
5,994
|
|
|
Operating income
|
|
$
|
86,713
|
|
|
$
|
25,073
|
|
|
$
|
258,443
|
|
|
$
|
52,980
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial Materials
|
|
|
27.9
|
%
|
|
|
17.4
|
%
|
|
|
28.9
|
%
|
|
|
12.7
|
%
|
|
Engineered Solutions
|
|
|
25.2
|
%
|
|
|
4.4
|
%
|
|
|
22.1
|
%
|
|
|
7.0
|
%
|
|
Operating income margin
|
|
|
27.5
|
%
|
|
|
15.2
|
%
|
|
|
27.9
|
%
|
|
|
11.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GRAFTECH INTERNATIONAL LTD. AND SUBSIDIARIES SELECTED
SECOND QUARTER 2009 DATA (Dollars in thousands) (Unaudited)
|
|
|
|
|
|
|
|
|
For the Three Months Ended June 30,
|
|
|
|
2009
|
|
|
|
|
|
|
Net Sales
|
|
$
|
157,774
|
|
|
Industrial Materials Net Sales
|
|
$
|
129,834
|
|
|
Engineered Solutions Net Sales
|
|
$
|
27,940
|
|
|
Gross Profit
|
|
$
|
45,688
|
|
|
Operating Income
|
|
$
|
19,484
|
|
|
Net Income
|
|
$
|
(37,091
|
)
|
|
Net Income Before Special Items*
|
|
$
|
14,778
|
|
|
Net Cash Provided by Operating Activities
|
|
$
|
46,107
|
|
|
|
|
|
|
|
|
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES GRAFTECH
INTERNATIONAL LTD. AND SUBSIDIARIES (Dollars in
thousands, except per share data) (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Net Income and Earnings per
Share Reconciliation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended September
30, 2008
|
|
For the Three Months Ended September
30, 2009
|
|
|
|
|
Income
|
|
EPS Impact
|
|
Income
|
|
EPS Impact
|
|
Net Income
|
|
$
|
83,400
|
|
|
$
|
0.70
|
|
|
$
|
6,864
|
|
|
$
|
0.06
|
|
|
Adjustments, net of tax, per diluted share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Equity in losses of and write down of investment in
non-consolidated affiliate
|
|
|
-
|
|
|
|
-
|
|
|
|
766
|
|
|
|
0.01
|
|
|
|
- Non-recurring tax adjustments
|
|
|
274
|
|
|
|
-
|
|
|
|
(1,253
|
)
|
|
|
(0.02
|
)
|
|
|
- Restructuring and Other (income) expense, net
|
|
|
(17,636
|
)
|
|
|
(0.15
|
)
|
|
|
12,085
|
|
|
|
0.10
|
|
|
Net Income before special items
|
|
$
|
66,038
|
|
|
$
|
0.55
|
|
|
$
|
18,462
|
|
|
$
|
0.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended September 30,
2008
|
|
For the Nine Months Ended September 30,
2009
|
|
|
|
|
Income
|
|
EPS Impact
|
|
Income
|
|
EPS Impact
|
|
Net Income
|
|
$
|
165,939
|
|
|
$
|
1.45
|
|
|
$
|
(21,758
|
)
|
|
$
|
(0.18
|
)
|
|
Adjustments, net of tax, per diluted share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Equity in losses of and write down of investment in
non-consolidated affiliate
|
|
|
-
|
|
|
|
-
|
|
|
|
46,953
|
|
|
|
0.39
|
|
|
|
- Non-recurring tax adjustments
|
|
|
902
|
|
|
|
0.01
|
|
|
|
2,662
|
|
|
|
0.02
|
|
|
|
- Accounting standards codification ACS 470-2
|
|
|
5,841
|
|
|
|
0.05
|
|
|
|
-
|
|
|
|
-
|
|
|
|
- Restructuring and Other (income) expense, net
|
|
|
10,928
|
|
|
|
0.09
|
|
|
|
10,208
|
|
|
|
0.09
|
|
|
Net Income before special items
|
|
$
|
183,610
|
|
|
$
|
1.60
|
|
|
$
|
38,065
|
|
|
$
|
0.32
|
|
For 2008, the non-GAAP earnings per diluted share includes 13.6 million
shares underlying our previously outstanding contingently convertible
debentures and excludes approximately $3 million (before and after tax)
in the second quarter of 2008 and $6 million (before and after tax)
through June 19, 2008 of contingently convertible debenture interest
expense.
NOTE ON RECONCILIATION OF EARNINGS DATA: Income (loss) excluding the
items mentioned above is a non-GAAP financial measure that GrafTech
calculates according to the schedule above, using GAAP amounts from the
Consolidated Financial Statements. GrafTech believes that the excluded
items are not primarily related to core operational activities. GrafTech
believes that income (loss) excluding items that are not primarily
related to core operational activities is generally viewed as providing
useful information regarding a company's operating profitability.
Management uses income (loss) excluding these items as well as other
financial measures in connection with its decision-making activities.
Income (loss) excluding these items should not be considered in
isolation or as a substitute for net income (loss), income (loss) from
continuing operations or other consolidated income data prepared in
accordance with GAAP. GrafTech's method for calculating income (loss)
excluding these items may not be comparable to methods used by other
companies.
|
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES GRAFTECH
INTERNATIONAL LTD. AND SUBSIDIARIES (Dollars in
thousands) (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Debt Reconciliation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At September 30, 2008
|
|
At December 31, 2008
|
|
At June 30, 2009
|
|
At September 30, 2009
|
|
Long-term debt
|
|
$
|
130,577
|
|
$
|
50,557
|
|
$
|
53,712
|
|
$
|
1,494
|
|
|
Short-term debt
|
|
|
11,982
|
|
|
9,347
|
|
|
12,019
|
|
|
10,256
|
|
|
Supply chain financing
|
|
|
-
|
|
|
30,115
|
|
|
-
|
|
|
-
|
|
|
Total debt
|
|
$
|
142,559
|
|
$
|
90,019
|
|
$
|
65,731
|
|
$
|
11,750
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value adjustments for hedge instruments
|
|
|
204
|
|
|
191
|
|
|
165
|
|
|
-
|
|
|
Unamortized premium (discount)
|
|
|
41
|
|
|
38
|
|
|
33
|
|
|
(651
|
)
|
|
Cash and cash equivalents
|
|
|
11,132
|
|
|
11,664
|
|
|
17,629
|
|
|
8,665
|
|
|
Net Debt
|
|
$
|
131,182
|
|
$
|
78,126
|
|
$
|
47,904
|
|
$
|
3,736
|
|
NOTE ON NET DEBT RECONCILIATION: Net debt is a non-GAAP financial
measure that GrafTech calculates according to the schedule above, using
GAAP amounts from the Consolidated Financial Statements. GrafTech
excludes the unamortized bond premium from its sale of $150 million
aggregate principal amount of additional senior notes in May 2002 at a
price of 104.5% of principal amount. The premium received in excess of
principal amount is amortized to reduce interest expense over the term
of the senior notes. GrafTech also excludes the fair value adjustments
for hedge instruments, which includes interest rate swaps that have been
marked-to-market and realized gains or (losses) on interest rate swaps.
GrafTech believes that net debt is generally accepted as providing
useful information regarding a company's indebtedness and that net debt
provides meaningful information to investors to assist them to analyze
leverage. Management uses net debt as well as other financial measures
in connection with its decision-making activities. Net debt should not
be considered in isolation or as a substitute for total debt or total
debt and other long-term obligations calculated in accordance with GAAP.
GrafTech's method for calculating net debt may not be comparable to
methods used by other companies and is not the same as the method for
calculating net debt under its senior secured revolving credit facility.
GrafTech does not forecast the fair value adjustment for hedging
instruments.
*Non-GAAP financial measures. See attached reconciliations.
GTI-G
GrafTech International Ltd. Kelly Taylor, Manager, Investor
Relations, 216-676-2000
Copyright © 2009, Business Wire, Inc., All rights reserved. Copyright © 2009, NewsBlaze, Daily News
Tags: Business wire, ohio, tennessee, westvirginia, , High Tech, Consumer Electronics, PDAs, Printers, Computer, Hardware, manufacturing, Medical, Consulting, Accounting and other Professional Services, Banking and Finance
|