Published: August 04, 2009
APAC Customer Services Announces Second Quarter 2009 Results
BANNOCKBURN, Ill. - (BUSINESS WIRE) - APAC Customer Services, Inc. (Nasdaq: APAC), a leading provider of
customer care services and solutions, today reported financial results
for its second fiscal quarter ended June 28, 2009.
Revenue for the 2009 second quarter rose 8.8% to $66.0 million from
$60.7 million in the 2008 second quarter. Gross profit for the 2009
second quarter was $15.4 million, or 23.3%, compared to $10.7 million,
or 17.7%, in the prior year period. The company reported net income of
$7.7 million, or $0.14 per diluted share, compared to a net loss of
$63,000, or $0.00 per diluted share, in the prior year quarter. The
company does not expect to owe any U.S. federal income tax in 2009 due
to its net operating loss carryforward and other tax credits. Second
quarter 2009 adjusted EBITDA was $10.8 million compared to $6.0 million
in the 2008 second quarter.
"APAC delivered another solid quarter with increased earnings per share,
strong operating cash flows and a greatly strengthened balance sheet,"
said President and CEO Mike Marrow. "We are especially pleased that
while enhancing our value delivery and service quality for our clients
and winning new business, we improved both our gross and operating
margins and kept expenses steady. Also significant, we ended the quarter
having paid off all of our debt and with almost $10 million in cash.
"We've been gaining momentum as the year has progressed and are now
ramping up several new assignments with both existing and new logo
clients that will enhance our growth rates in the back half of 2009.
These include assignments for a major media corporation, a major
financial institution and a global wireless provider. We are also
pursuing a number of new business opportunities, some of which we
believe have the potential to come to fruition this year. The increased
level of activity illustrates the effectiveness of our strengthened
sales team combined with ongoing operational execution."
"Reflecting these positive developments, we are raising the financial
guidance we provided in May 2009," said Senior Vice President and CFO
Andrew Szafran. "Based on current conditions, we expect year-over-year
revenue growth to be in the low double-digits to mid-teens, versus our
previous guidance of high single-digit to low double-digit growth. We
also expect full-year EPS for 2009 to be in the range of $0.60 - $0.65,
versus our previous EPS guidance of $0.55 - $0.60."
Debt and Liquidity
As of the end of the 2009 second quarter, the company had $9.6 million
in cash on its balance sheet and no outstanding borrowings. Net capital
expenditures during the 2009 second quarter were $2.1 million compared
to $2.0 million in the prior year period.
Second Quarter 2009 Conference Call
Management of APAC Customer Services will hold a conference call,
including a visual presentation on the company's website, to discuss
financial results on Wednesday, August 5, 2009, at 10:00 a.m. Central
Time (11:00 am ET). To participate in the live call by telephone, please
dial (719) 457-2621 and reference APAC's earnings call. No pass code is
required.
The conference call, including the visual presentation, will be
available live in the Investor Relations section of APAC Customer
Services' web site at http://www.apaccustomerservices.com.
Please access the site at least 15 minutes prior to the scheduled start
time in order to download the required audio software (RealPlayer or
Windows Media Player). Information regarding the reconciliation of our
non-GAAP measures to our GAAP results will be posted on our website at http://www.apaccustomerservices.com.
A replay of the webcast and visual presentation will be accessible
through the company's website for 30 days following the live event. For
those unable to listen to the call via the Internet, a replay of the
call will be available until 11:00 p.m. Central Time (midnight ET) on
Thursday, August 6, 2009, by dialing (719) 457-0820. The pass code for
the replay is #2204231.
About APAC Customer Services, Inc.
APAC Customer Services, Inc. (NASDAQ: APAC) is a leading provider of
customer care services and solutions to market leaders in healthcare,
business services, communications, media & publishing, travel &
entertainment and financial services industries. APAC partners with its
clients to deliver custom solutions that enhance bottom-line
performance. For more information, call 1-800-OUTSOURCE. APAC's
comprehensive web site is at http://www.apaccustomerservices.com.
Forward-Looking Statements
This document contains forward-looking statements within the meaning of
the Private Securities Litigation Reform Act of 1995. Generally,
forward-looking statements include expressed expectations, estimates and
projections of future events and financial performance and the
assumptions on which these expressed expectations, estimates and
projections are based. Statements that are not historical facts,
including statements about the beliefs and expectations of the company
and its management are forward-looking statements. All forward-looking
statements are inherently uncertain as they are based on various
expectations and assumptions about future events, and they are subject
to known and unknown risks and uncertainties and other factors that can
cause actual events and results to differ materially from historical
results and those projected. Such statements are based upon the current
beliefs and expectations of the company's management. The company
intends its forward-looking statements to speak only as of the date on
which they were made. The company expressly undertakes no obligation to
update or revise any forward-looking statements as a result of changed
assumptions, new information, future events or otherwise.
The following factors, among others, could cause the company's actual
results to differ from historic results or those expressed or implied in
the forward-looking statements: its revenue is generated from a limited
number of clients and the loss of one or more significant clients or
reduction in demand for services could have a material adverse effect on
the company; the performance of its clients and general economic
conditions; its financial results depend on the ability to effectively
manage production capacity and workforce; the terms of its client
contracts; its ability to sustain profitability; its availability of
cash flows from operations and compliance with debt covenants and
funding requirements under the company's credit facility; its ability to
conduct business internationally, including managing foreign currency
exchange risks; its principal shareholder can exercise significant
control over the company; and its ability to attract and retain
qualified employees.
Other reasons that may cause actual results to differ from historic
results or those expressed or implied in the forward-looking statements
can be found in the company's Annual Report on Form 10-K for the fiscal
year ended December 28, 2008 and its subsequent filing on Form 10-Q for
the fiscal quarter ended March 29, 2009. Our filings are available under
the investor relations section of our website at http://www.apaccustomerservices.com
and on a website maintained by the SEC at http://www.sec.gov.
About Non-GAAP Financial Measures
To supplement our Condensed Consolidated Financial Statements presented
in accordance with GAAP, we use the following measures defined as
non-GAAP measures: EBITDA and adjusted EBITDA. The presentation of these
non-GAAP measures is not intended to be considered in isolation or as a
substitute for the financial information presented in accordance with
GAAP or as a measure of liquidity. The items excluded from these
non-GAAP financial measures are significant components of our financial
statements and must be considered in performing a comprehensive
assessment of our overall financial results. The company expects to use
consistent methods for computation of non-GAAP financial measures. Its
calculations of non-GAAP financial measures may not be consistent with
calculations of similar measures used by other companies.
We believe that these non-GAAP financial measures provide meaningful
supplemental information and are useful in understanding our results of
operations and analyzing of trends because they exclude certain charges
such as interest, taxes and depreciation and amortization expenses. We
also believe that these non-GAAP financial measures are useful to
investors and analysts in allowing for greater transparency with respect
to the supplemental information used by us in our financial and
operational decision-making. In addition, we believe investors, analysts
and lenders benefit from referring to these non-GAAP measures when
assessing our performance and expectations of our future performance.
However, this information should not be used as a substitute for our
GAAP financial information; rather it should be used in conjunction with
financial statement information contained in our Condensed Consolidated
Financial Statements prepared in accordance with GAAP.
The accompanying notes to selected financial and statistical data have
more details on the GAAP financial measures that are most directly
comparable to non-GAAP financial measures and the related
reconciliations between these financial measures. More information on
certain of these non-GAAP financial measures can be found in the
company's Annual Report on Form 10-K for the fiscal year ended December
28, 2008 and its subsequent filing on Form 10-Q for the fiscal quarter
ended March 29, 2009.
|
|
|
APAC Customer Services, Inc. and Subsidiaries
|
|
Condensed Consolidated Statements of Operations
|
|
(Dollars in thousands, except per share data)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen Weeks Ended *
|
|
|
|
Twenty-Six Weeks Ended*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 28,
|
|
|
|
June 29,
|
|
|
|
Fav (Unfav)
|
|
|
|
June 28,
|
|
|
|
June 29,
|
|
|
|
Fav (Unfav)
|
|
|
|
|
|
|
|
2009
|
|
|
|
2008
|
|
|
|
%
|
|
|
|
2009
|
|
|
|
2008
|
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
|
|
|
|
$
|
|
66,042
|
|
|
|
|
$
|
|
60,710
|
|
|
|
|
9%
|
|
|
|
$
|
|
139,288
|
|
|
|
|
$
|
|
124,227
|
|
|
|
|
12%
|
|
Cost of services
|
|
|
|
|
|
|
|
50,638
|
|
|
|
|
|
|
49,978
|
|
|
|
|
(1)
|
|
|
|
|
|
105,334
|
|
|
|
|
|
|
105,724
|
|
|
|
|
0
|
|
Gross profit
|
|
|
|
|
|
|
|
15,404
|
|
|
|
|
|
|
10,732
|
|
|
|
|
44
|
|
|
|
|
|
33,954
|
|
|
|
|
|
|
18,503
|
|
|
|
|
84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
expenses
|
|
|
|
|
|
|
|
7,596
|
|
|
|
|
|
|
7,827
|
|
|
|
|
3
|
|
|
|
|
|
15,350
|
|
|
|
|
|
|
16,395
|
|
|
|
|
6
|
|
Restructuring and other charges
|
|
|
|
|
|
|
|
7
|
|
|
|
|
|
|
437
|
|
|
|
|
98
|
|
|
|
|
|
(49
|
)
|
|
|
|
|
|
2,778
|
|
|
|
|
102
|
|
Total operating expenses
|
|
|
|
|
|
|
|
7,603
|
|
|
|
|
|
|
8,264
|
|
|
|
|
8
|
|
|
|
|
|
15,301
|
|
|
|
|
|
|
19,173
|
|
|
|
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
|
|
|
|
|
7,801
|
|
|
|
|
|
|
2,468
|
|
|
|
|
216
|
|
|
|
|
|
18,653
|
|
|
|
|
|
|
(670
|
)
|
|
|
|
N/M
|
|
Other income
|
|
|
|
|
|
|
|
(23
|
)
|
|
|
|
|
|
(142
|
)
|
|
|
|
(84)
|
|
|
|
|
|
(30
|
)
|
|
|
|
|
|
(174
|
)
|
|
|
|
(83)
|
|
Interest (income) expense, net
|
|
|
|
|
|
|
|
(47
|
)
|
|
|
|
|
|
2,673
|
|
|
|
|
102
|
|
|
|
|
|
42
|
|
|
|
|
|
|
3,595
|
|
|
|
|
99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
|
|
|
|
|
7,871
|
|
|
|
|
|
|
(63
|
)
|
|
|
|
N/M
|
|
|
|
|
|
18,641
|
|
|
|
|
|
|
(4,091
|
)
|
|
|
|
556
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax provision
|
|
|
|
|
|
|
|
135
|
|
|
|
|
|
|
-
|
|
|
|
|
N/M
|
|
|
|
|
|
286
|
|
|
|
|
|
|
-
|
|
|
|
|
N/M
|
|
Net income (loss)
|
|
|
|
|
|
$
|
|
7,736
|
|
|
|
|
$
|
|
(63
|
)
|
|
|
|
N/M
|
|
|
|
$
|
|
18,355
|
|
|
|
|
$
|
|
(4,091
|
)
|
|
|
|
549%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
$
|
|
0.15
|
|
|
|
|
$
|
|
-
|
|
|
|
|
|
|
|
|
$
|
|
0.36
|
|
|
|
|
$
|
|
(0.08
|
)
|
|
|
|
|
|
Diluted
|
|
|
|
|
|
$
|
|
0.14
|
|
|
|
|
$
|
|
-
|
|
|
|
|
|
|
|
|
$
|
|
0.34
|
|
|
|
|
$
|
|
(0.08
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
|
|
51,404
|
|
|
|
|
|
|
50,393
|
|
|
|
|
|
|
|
|
|
|
51,111
|
|
|
|
|
|
|
50,307
|
|
|
|
|
|
|
Diluted
|
|
|
|
|
|
|
|
54,567
|
|
|
|
|
|
|
50,393
|
|
|
|
|
|
|
|
|
|
|
53,241
|
|
|
|
|
|
|
50,307
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* We operate on a 4/4/5 week fiscal month and 13 week fiscal quarter
that ends on the Sunday closest to June 30.
|
|
N/M - Percentage change is not meaningful
|
|
|
|
APAC Customer Services, Inc. and Subsidiaries
|
|
Condensed Consolidated Balance Sheets
|
|
(Dollars in thousands)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 28,
|
|
|
|
Dec 28,
|
|
Assets
|
|
|
|
|
|
2009 *
|
|
|
|
2008 **
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
|
$
|
9,605
|
|
|
|
$
|
618
|
|
Accounts receivable, net
|
|
|
|
|
|
|
32,166
|
|
|
|
|
31,547
|
|
Other current assets
|
|
|
|
|
|
|
4,991
|
|
|
|
|
3,515
|
|
Total current assets
|
|
|
|
|
|
|
46,762
|
|
|
|
|
35,680
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
|
|
|
|
23,535
|
|
|
|
|
22,664
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill and intangibles, net
|
|
|
|
|
|
|
15,568
|
|
|
|
|
16,772
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets
|
|
|
|
|
|
|
1,547
|
|
|
|
|
1,448
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
|
|
|
$
|
87,412
|
|
|
|
$
|
76,564
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders'
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
Short-term debt
|
|
|
|
|
|
$
|
-
|
|
|
|
$
|
6,100
|
|
Accounts payable and other accrued liabilities
|
|
|
|
|
|
|
27,921
|
|
|
|
|
31,129
|
|
Total current liabilities
|
|
|
|
|
|
|
27,921
|
|
|
|
|
37,229
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other liabilities
|
|
|
|
|
|
|
3,216
|
|
|
|
|
3,915
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders' equity
|
|
|
|
|
|
|
56,275
|
|
|
|
|
35,420
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders' equity
|
|
|
|
|
|
$
|
87,412
|
|
|
|
$
|
76,564
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* We operate on a 4/4/5 week fiscal month and 13 week fiscal quarter
that ends on the Sunday closest to June 30.
|
|
**We operate on a 52/53 week fiscal year that ends on the Sunday
closest to December 31.
|
|
|
|
APAC Customer Services, Inc. and Subsidiaries
|
|
Condensed Consolidated Statements of Cash Flows
|
|
(Dollars in thousands)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twenty-Six Weeks Ended*
|
|
|
|
|
|
|
|
June 28,
|
|
|
|
June 29,
|
|
|
|
|
|
|
|
2009
|
|
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
|
|
|
$
|
18,355
|
|
|
|
|
$
|
(4,091
|
)
|
|
Adjustments to reconcile net income (loss) to net cash
|
|
|
|
|
|
|
|
|
|
|
|
provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
5,782
|
|
|
|
|
|
6,422
|
|
|
Stock compensation expense
|
|
|
|
|
|
|
219
|
|
|
|
|
|
844
|
|
|
Amortized gain on sale leaseback
|
|
|
|
|
|
|
(47
|
)
|
|
|
|
|
(63
|
)
|
|
Gain on sale of property and equipment
|
|
|
|
|
|
|
(1
|
)
|
|
|
|
|
(1
|
)
|
|
Non-cash warrant issuances
|
|
|
|
|
|
|
-
|
|
|
|
|
|
215
|
|
|
Income taxes payable
|
|
|
|
|
|
|
283
|
|
|
|
|
|
-
|
|
|
Changes in operating assets and liabilities
|
|
|
|
|
|
|
(6,489
|
)
|
|
|
|
|
11,137
|
|
|
Net cash provided by operating activities
|
|
|
|
|
|
|
18,102
|
|
|
|
|
|
14,463
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of property and equipment, net
|
|
|
|
|
|
|
(5,467
|
)
|
|
|
|
|
(2,786
|
)
|
|
Net proceeds from sale of property and equipment
|
|
|
|
|
|
|
1
|
|
|
|
|
|
8
|
|
|
Net cash used in investing activities
|
|
|
|
|
|
|
(5,466
|
)
|
|
|
|
|
(2,778
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
Net payments on long-term debt
|
|
|
|
|
|
|
-
|
|
|
|
|
|
(14,000
|
)
|
|
Net (payments) borrowings under revolving credit facility
|
|
|
|
|
|
|
(6,100
|
)
|
|
|
|
|
5,436
|
|
|
Payment of financing costs
|
|
|
|
|
|
|
-
|
|
|
|
|
|
(947
|
)
|
|
Stock option transactions including related excess income tax
benefits
|
|
|
|
|
|
|
1,771
|
|
|
|
|
|
82
|
|
|
Net cash used in financing activities
|
|
|
|
|
|
|
(4,329
|
)
|
|
|
|
|
(9,429
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash
|
|
|
|
|
|
|
680
|
|
|
|
|
|
(2,049
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents
|
|
|
|
|
|
|
8,987
|
|
|
|
|
|
207
|
|
|
Cash and cash equivalents:
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
|
|
|
|
|
618
|
|
|
|
|
|
1,426
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
|
|
|
|
$
|
9,605
|
|
|
|
|
$
|
1,633
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* We operate on a 4/4/5 week fiscal month and 13 week fiscal quarter
that ends on the Sunday closest to June 30.
|
|
|
|
|
APAC Customer Services, Inc. and Subsidiaries
|
|
Selected Financial and Statistical Information
|
|
(Dollars in thousands, except per share data)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen Weeks Ended (1)
|
|
|
|
|
Twenty-Six Weeks Ended (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 28,
|
|
|
|
|
June 29,
|
|
|
|
|
|
|
|
|
June 28,
|
|
|
|
|
June 29,
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
|
|
2008
|
|
|
|
Fav (Unfav)
|
|
|
|
|
2009
|
|
|
|
|
2008
|
|
|
|
Fav (Unfav)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Financial Information :
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
|
|
|
$
|
66,042
|
|
|
|
$
|
60,710
|
|
|
|
9%
|
|
|
|
$
|
139,288
|
|
|
|
$
|
124,227
|
|
|
|
12%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
|
|
|
|
7,736
|
|
|
|
|
(63)
|
|
|
|
N/M
|
|
|
|
|
18,355
|
|
|
|
|
(4,091)
|
|
|
|
549%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA (2)
|
|
|
|
|
|
|
10,777
|
|
|
|
|
5,561
|
|
|
|
94%
|
|
|
|
|
24,465
|
|
|
|
|
5,926
|
|
|
|
313%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA (2)
|
|
|
|
|
|
|
10,784
|
|
|
|
|
5,998
|
|
|
|
80%
|
|
|
|
|
24,416
|
|
|
|
|
8,704
|
|
|
|
181%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statistical Information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of customer care centers
|
|
|
|
|
|
|
13
|
|
|
|
|
12
|
|
|
|
1
|
|
|
|
|
13
|
|
|
|
|
12
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End of period number of seats:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic
|
|
|
|
|
|
|
5,177
|
|
|
|
|
4,655
|
|
|
|
522
|
|
|
|
|
5,177
|
|
|
|
|
4,655
|
|
|
|
522
|
|
Off-shore
|
|
|
|
|
|
|
3,486
|
|
|
|
|
3,259
|
|
|
|
227
|
|
|
|
|
3,486
|
|
|
|
|
3,259
|
|
|
|
227
|
|
Total
|
|
|
|
|
|
|
8,663
|
|
|
|
|
7,914
|
|
|
|
749
|
|
|
|
|
8,663
|
|
|
|
|
7,914
|
|
|
|
749
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N/M - Percentage change is not meaningful
|
|
|
|
See attached Notes to Selected Financial and Statistical Information
|
|
|
Notes to Selected Financial and Statistical Information
|
(1)
|
|
|
|
We operate on a thirteen week fiscal quarter that ends on the Sunday
closest to June 30.
|
|
|
|
(2)
|
|
|
|
We define EBITDA as net income (loss) plus the provision (benefit)
for income taxes, depreciation and amortization, and interest
expense. We define adjusted EBITDA as EBITDA adjusted for
restructuring and other charges and asset impairment charges.
|
|
|
|
|
|
|
|
EBITDA and adjusted EBITDA are measures used by our lenders,
investors and analysts to evaluate our financial performance and our
ability to pay interest and repay debt. These measures are also
indicative of our ability to fund the capital investments necessary
for our continued growth. We use these measures, together with our
GAAP financial metrics, to assess our financial performance,
allocate resources, measure our performance against debt covenants,
and evaluate our overall progress towards meeting our long-term
financial objectives.
|
|
|
|
|
|
|
|
EBITDA and adjusted EBITDA are not intended to be considered in
isolation or as a substitute for net income (loss) or cash flow from
operations data presented in accordance with GAAP or as a measure of
liquidity. The items excluded from EBITDA and adjusted EBITDA are
significant components of our financial statements and must be
considered in performing a comprehensive assessment of our overall
financial results.
|
|
|
|
|
|
|
|
EBITDA and adjusted EBITDA can be reconciled to net income (loss),
which we believe to be the most directly comparable financial
measure calculated and presented in accordance with GAAP, as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Thirteen Weeks Ended
|
|
|
|
For the Twenty-Six Weeks Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 28, 2009
|
|
June 29, 2008
|
|
|
|
June 28, 2009
|
|
June 29, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
|
|
|
$
|
7,736
|
|
|
$
|
(63
|
)
|
|
|
|
$
|
18,355
|
|
|
$
|
(4,091
|
)
|
|
|
|
|
|
|
|
Interest (income) expense, net
|
|
|
|
|
|
|
(47
|
)
|
|
|
2,673
|
|
|
|
|
|
42
|
|
|
|
3,595
|
|
|
|
|
|
|
|
|
Income tax provision
|
|
|
|
|
|
|
135
|
|
|
|
-
|
|
|
|
|
|
286
|
|
|
|
-
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
2,953
|
|
|
|
2,951
|
|
|
|
|
|
5,782
|
|
|
|
6,422
|
|
|
|
|
|
|
|
|
EBITDA
|
|
|
|
|
|
$
|
10,777
|
|
|
$
|
5,561
|
|
|
|
|
$
|
24,465
|
|
|
$
|
5,926
|
|
|
|
|
|
|
|
|
Restructuring and other charges
|
|
|
|
|
|
|
7
|
|
|
|
437
|
|
|
|
|
|
(49
|
)
|
|
|
2,778
|
|
|
|
|
|
|
|
|
Asset impairment charges
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
|
|
|
|
$
|
10,784
|
|
|
$
|
5,998
|
|
|
|
|
$
|
24,416
|
|
|
$
|
8,704
|
|
Company: APAC Customer Services, Inc. Andrew B.
Szafran, 847-374-1949 Senior Vice President and Chief Financial
Officer ABSzafran@APACMail.com or Investor
Relations: Lippert/Heilshorn & Associates Harriet
Fried / Jody Burfening, 212-838-3777 HFried@lhai.com
Copyright © 2012, Business Wire, Inc., All rights reserved. Copyright © 2012, NewsBlaze, Daily News
|