Published:
Warner Music Group Corp. Reports Fiscal First Quarter Results for the Period Ended December 31, 2005
Digital Revenue Increases 176% to $69 Million; Net Income Grows 92% to $69 Million or $0.46 per Diluted Share
-- Total revenue of $1,044 million for the first quarter 2006 declined 4%
year-over-year and was flat year-over-year excluding the impact of
exchange rates and the sheet music business sold in May 2005.
-- Digital revenue was $69 million climbing to 7% of total revenue in the
quarter, up 30% sequentially from the fourth quarter 2005 and 176%
from $25 million in the same quarter last year.
-- Operating income rose 11% year-over-year to $144 million in the
quarter driving a 1.9 percentage point improvement in operating
income margin to 13.8%.
-- Operating income before depreciation and amortization (OIBDA) in the
quarter improved 6% year-over-year to $202 million leading to a 1.8
percentage point expansion in OIBDA margin to 19.3%.
-- Net income nearly doubled to $69 million in the quarter from $36
million in the same quarter last year, driving earnings up 47% to
$0.46 per diluted share.
Warner Music Group Corp. (NYSE: WMG) today announced its first quarter
financial results for the three-month period ended December 31, 2005.
"This report demonstrates that we are transforming our vision into results.
Warner Music Group is building on its strong 2005 performance creating
sustained growth of shareholder value," said Edgar Bronfman, Jr., Warner
Music Group's Chairman and CEO. "Our intense focus on and investment in
the digital music business yielded dramatic growth in digital revenue,
which was a major contributor to gains in total worldwide Recorded Music
performance on a constant-currency basis. Our disciplined approach to
profitable growth led to improved OIBDA and margins. In addition, a series
of successful releases and A&R achievements also strengthened our
competitive position -- as reflected by Warner Bros. Records' achieving the
top-ranked label of the year for the first time in nine years."
Michael Fleisher, Warner Music Group's Executive Vice President and CFO,
added: "We believe that our twelve-month performance is the best
indication of the progress we are making in our mission to be a music-based
content company. Over the latest twelve months, Warner Music Group's
worldwide revenue was up 3% year-over-year outpacing the industry."
First Quarter Results
For the first quarter of fiscal 2006, revenue declined by 4% to $1,044
million from $1,088 million in the same quarter of fiscal 2005, primarily
due to exchange rate fluctuations and the contribution from the sheet music
business sold in May 2005. The sheet music business contributed $15
million to Music Publishing revenues and $1 million to each of OIBDA,
Operating Income and Net Income in the first quarter of fiscal 2005. On a
constant-currency basis (excluding a $27 million unfavorable impact of
exchange rates) and excluding the sheet music business, quarterly revenue
dipped 0.2% year-over-year. While reported revenue from both domestic and
international markets each slipped 3% excluding the sheet music business in
the prior year, international revenue actually rose by 1.9% on a
constant-currency basis.
Operating income for the quarter rose by $14 million to $144 million from
$130 million in the prior year. On a constant-dollar basis, the company's
operating income improved by 15% from the comparable fiscal 2005 quarter.
OIBDA for the quarter rose by $12 million to $202 million from $190 million
last year, driving margin improvement of 1.8 percentage points to 19.3%.
Reported net income was $69 million or $0.46 per diluted share for the
quarter compared to $36 million or $0.31 per diluted share in the
comparable prior-year period.
The company also reported a cash balance of $278 million, total long-term
debt of $2.2 billion and net debt (total long-term debt minus cash) of
approximately $2.0 billion, as of December 31, 2005.
For the quarter, free cash flow (calculated by taking cash flow from
operations less capital expenditures and cash paid for investments)
amounted to $13 million compared to $38 million in the comparable fiscal
2005 quarter. Unlevered after-tax cash flow (defined as free cash flow
less cash interest paid and non-recurring management fees) was $60 million
compared to $83 million in the comparable fiscal 2005 quarter (see below
for calculation of Non-GAAP Free Cash Flow).
The current quarter operating cash flow was negatively affected as compared
to the same quarter last year by the shift of employee annual bonus
payments from the second fiscal quarter to the first fiscal quarter, given
the change in the fiscal year-end from November 30 to September 30.
Below is the business segment discussion for the quarter.
Recorded Music
Revenue for the company's Recorded Music business decreased 2% to $920
million. Digital Recorded Music revenue of $64 million represented 7% of
total Recorded Music revenue and grew 36% sequentially from the fourth
quarter of fiscal 2005. Major sellers in the quarter included product from
Madonna, Enya, James Blunt, Green Day and Notorious B.I.G.
While domestic Recorded Music revenue was largely flat, declining 1.5% to
$407 million year-over-year, international Recorded Music revenue grew by
1.8%, excluding $23 million attributable to the negative impact of exchange
rates. This year-over-year international revenue growth was primarily
driven by growth in Europe in the quarter led by the United Kingdom and
strong double-digit gains in the Asia/Pacific region, slightly offset by
modest declines in Latin America.
Recorded Music operating income climbed 9% to $166 million in the quarter
over the prior year, yielding an operating margin of 18.0%, up 1.8
percentage points from the comparable prior-year period.
Recorded Music OIBDA grew 6% to $206 million for the quarter compared to
$194 million in the prior-year comparable period as a result of a more
profitable product mix, including higher-margin digital sales. This drove a
1.8 percentage point expansion in OIBDA margins to 22.4% as compared to the
same quarter last year.
Music Publishing
Music Publishing revenue decreased 15% compared to the same quarter in the
prior year to $131 million in the quarter and was down only 4%
year-over-year on a constant-currency basis excluding a $4 million
unfavorable impact of exchange rates and the impact of the sheet music
business. Digital revenue from Music Publishing amounted to $5 million
which represents 4% of total Music Publishing revenue for the quarter.
Declines in both mechanical revenue and performance revenue of 6% were
partially offset by growth in digital and other revenue sources.
Performance revenue and mechanical revenue results reflect radio airplay
and declines in prior period record sales. Synchronization revenue,
consisting of movie, video game and advertisement deals as well as sales in
newer formats, particularly of ringtones, was flat.
Music Publishing operating income was $6 million in the quarter compared to
$10 million in the prior-year quarter ($9 million excluding the sheet music
business). Music Publishing OIBDA was $21 million for the quarter,
compared to $24 million in the same quarter of fiscal 2005 ($23 million
excluding the sheet music business).
FAS 123 Expenses
FAS 123 expenses, which represent stock compensation expenses, amounted to
$6 million for the quarter ended December 31, 2005 and $2 million for the
quarter ended December 31, 2004. Recorded Music FAS 123 expenses amounted
to $3 million and $2 million, for the quarters ended December 31, 2005 and
2004, respectively. Music Publishing FAS 123 expenses amounted to $1
million for the quarter ended December 31, 2005. Corporate FAS 123 expenses
amounted to $2 million for the quarter ended December 31, 2005.
Financial details for the company's first fiscal quarter 2006 can be found
in the Form 10-Q filed today with the Securities and Exchange Commission.
This morning, management will be hosting a conference call to discuss the
results at 8:30 A.M. EST. The call will be webcast on www.wmg.com.
About Warner Music Group
Warner Music Group became the only stand-alone music company to be publicly
traded in the United States in May 2005. With its broad roster of new
stars and legendary artists, Warner Music Group is home to a collection of
the best-known record labels in the music industry including Asylum,
Atlantic, Bad Boy, Cordless, East West, Elektra, Lava, Maverick, Nonesuch,
Reprise, Rhino, Sire, Warner Bros. and Word. Warner Music International, a
leading company in national and international repertoire, operates through
numerous international affiliates and licensees in more than 50 countries.
Warner Music Group also includes Warner/Chappell Music, one of the world's
leading music publishers, with a catalog of more than one million
copyrights worldwide.
"Safe Harbor" Statement under Private Securities Litigation Reform Act of
1995:
This communication includes forward-looking statements that reflect the
current views of Warner Music Group about future events and financial
performance. Words such as "estimates," "expects," "anticipates,"
"projects," "plans," "intends," "believes," "forecasts" and variations of
such words or similar expressions that predict or indicate future events or
trends, or that do not relate to historical matters, identify
forward-looking statements. All forward-looking statements are made as of
today, and we disclaim any duty to update such statements. Our
expectations, beliefs and projections are expressed in good faith and we
believe there is a reasonable basis for them. However, there can be no
assurance that management's expectations, beliefs and projections will
result or be achieved. Investors should not rely on forward-looking
statements because they are subject to a variety of risks, uncertainties,
and other factors that could cause actual results to differ materially from
our expectations. Please refer to our Form 10-K and Form 10-Q concerning
factors that could cause actual results to differ materially from those
described in our forward-looking statements.
Figure 1. Warner Music Group Corp. - Consolidated Statement of Operations,
Three Months Ended 12/31/05 versus 12/31/04
(dollars in millions except per share amounts)
Three Three
Months Months
Ended Ended
Dec. 31 Dec. 31,
2005 2004 % Change
-------- -------- --------
(unaudited) (unaudited)
Revenues: $ 1,044 $ 1,088 (4%)
Costs and Expenses:
Cost of revenues (530) (581) (9%)
Selling, general and administrative expenses (323) (331) (2%)
Amortization of intangible assets (47) (46) 2%
-------- -------- ------
Total Costs and Expenses $ (900) $ (958) (6%)
-------- -------- ------
Operating Income $ 144 $ 130 11%
Interest expense, net (45) (38) 18%
Equity in losses of equity-method investees - (1) -
Unrealized loss on warrants - (22) -
Minority interest expense - (5) -
Other income, net - 4 -
-------- -------- ------
Net Income before income taxes $ 99 $ 68 46%
Income tax expense (30) (32) (6%)
-------- -------- ------
Net Income $ 69 $ 36 92%
======== ======== ======
Earnings Per Share:
Basic $ 0.49 $ 0.33 46%
Diluted $ 0.46 $ 0.31 47%
Weighted Averages Shares Outstanding:
Basic 141.4 107.5 32%
Diluted 150.5 115.3 31%
Figure 2. Warner Music Group Corp. - Consolidated Balance Sheets as of
12/31/05 and 9/30/05 (dollars in millions)
Dec. 31, Sept. 30,
2005 2005 % Change
-------- -------- --------
(unaudited) (audited)
Assets:
Current Assets
Cash & cash equivalents $ 278 $ 288 (3%)
Accounts receivable, less allowances
of $276 and $218 749 637 18%
Inventories 53 52 2%
Royalty advances (to be recouped w/in
1 year) 205 190 8%
Deferred tax assets 36 36 -
Other current assets 35 39 (10%)
Total Current Assets $ 1,356 $ 1,242 9%
Royalty advances (to be recouped after
1 year) 205 190 8%
Investments 22 21 5%
Property, plant & equipment, net 151 157 (4%)
Goodwill 869 869 -
Intangible assets subject to
amortization, net 1,768 1,815 (3%)
Intangible assets not subject
to amortization 100 100 -
Other assets 104 104 -
-------- -------- ------
Total Assets $ 4,575 $ 4,498 2%
======== ======== ======
Liabilities & Shareholders' Equity:
Current Liabilities
Accounts payable $ 215 $ 247 (13%)
Accrued royalties 1,165 1,057 10%
Taxes & other withholdings 49 23 113%
Current portion of long-term debt 17 17 -
Dividend payable 20 - -
Other current liabilities 339 404 (16%)
-------- -------- ------
Total current liabilities $ 1,805 $ 1,748 3%
Long-term debt $ 2,224 $ 2,229 -
Dividends payable 6 5 20%
Deferred tax liabilities, net 195 201 (3%)
Other noncurrent liabilities 214 226 (5%)
-------- -------- ------
Total Liabilities $ 4,444 $ 4,409 1%
Common stock - - -
Additional paid-in capital 554 548 1%
Retained earnings (deficit) (449) (480) (6%)
Accumulated other comprehensive income 26 21 24%
-------- -------- ------
Total Shareholders' Equity $ 131 $ 89 47%
-------- -------- ------
Total Liabilities & Shareholders' Equity $ 4,575 $ 4,498 2%
======== ======== ======
Figure 3. Warner Music Group Corp. - Summarized Statement of Cash Flows,
Three Months Ended 12/31/05 versus 12/31/04 (dollars in millions)
Three Three
Months Months
Ended Ended
Dec. 31 Dec. 31,
2005 2004 % Change
-------- -------- --------
(unaudited) (unaudited)
Net cash provided by operating activities $ 29 $ 63 (54%)
Net cash used in investing activities (16) (25) (36%)
Net cash used in financing activities (22) (296) (93%)
Effect of foreign currency exchange
rates on cash (1) 9 (111%)
-------- -------- ------
Net decrease in cash $ (10) $ (249) (96%)
======== ======== ======
Supplemental Disclosures Regarding Non-GAAP Financial Information
OIBDA
We evaluate our operating performance based on several factors, including
our primary financial measure of operating income (loss) before non-cash
depreciation of tangible assets and non-cash amortization of intangible
assets (which we refer to as OIBDA). We consider OIBDA to be an important
indicator of the operational strengths and performance of our businesses,
and believe the presentation of OIBDA helps improve the ability to
understand the company's operating performance and evaluate our performance
in comparison to comparable periods. However, a limitation of the use of
OIBDA as a performance measure is that it does not reflect the periodic
costs of certain capitalized tangible and intangible assets used in
generating revenues in our businesses. Accordingly, OIBDA should be
considered in addition to, not as a substitute for, operating income
(loss), net income (loss) and other measures of financial performance
reported in accordance with accounting principles generally accepted in the
U.S.
Figure 4. Warner Music Group Corp. - Reconciliation of OIBDA to Net
Income, Three Months Ended 12/31/05 versus 12/31/04 (dollars in millions)
Three Three
Months Months
Ended Ended
Dec. 31 Dec. 31,
2005 2004 % Change
-------- -------- --------
(unaudited) (unaudited)
OIBDA $ 202 $ 190 6%
Depreciation expense (11) (14) (21%)
Amortization expense (47) (46) 2%
-------- -------- ------
Operating income $ 144 $ 130 11%
Interest expense, net (45) (38) 18%
Equity in losses of equity-method investees - (1) -
Unrealized loss on warrants - (22) -
Minority interest expense - (5) -
Other income, net - 4 -
-------- -------- ------
Income before income taxes $ 99 $ 68 46%
Income tax expense (30) (32) (6%)
-------- -------- ------
Net Income $ 69 $ 36 92%
======== ======== ======
OIBDA Margin 19.3% 17.5%
Operating Income Margin 13.8% 11.9%
Figure 5. Warner Music Group Corp. - Statement of Operations by Segment,
Three Months Ended 12/31/05 versus 12/31/04 (dollars in millions)
Three Three
Months Months
Ended Ended
Dec. 31 Dec. 31,
2005 2004 % Change
-------- -------- --------
(unaudited) (unaudited)
Recorded Music:
Revenue $ 920 $ 940 (2%)
OIBDA 206 194 6%
Depreciation and amortization 40 42 (5%)
-------- -------- ------
Operating Income $ 166 $ 152 9%
======== ======== ======
Music Publishing (a):
Revenue $ 131 $ 155 (15%)
OIBDA 21 24 (13%)
Depreciation and amortization 15 14 7%
-------- -------- ------
Operating Income $ 6 $ 10 (40%)
======== ======== ======
Total:
Revenue $ 1,044 $ 1,088 (4%)
OIBDA 202 190 6%
Depreciation and amortization 58 60 (3%)
-------- -------- ------
Operating Income $ 144 $ 130 11%
======== ======== ======
(a) The sheet music business, which was sold in May 2005, contributed
$15 million to Music Publishing revenues and $1 million to Music
Publishing OIBDA and Operating Income in the three months ended
December 31, 2004, as follows:
Excluding
sheet
Including sheet Sheet music music
music business business business
-------- -------- --------
Revenue 155 15 140
OIBDA 24 1 23
Operating Income 10 1 9
Constant Currency
As exchange rates are an important factor in understanding period to period
comparisons, we believe the presentation of results on a constant currency
basis in addition to reported results helps improve the ability to
understand the company's operating results and evaluate our performance in
comparison to prior periods. Constant currency information compares
results between periods as if exchange rates had remained constant
period-over-period. We use results on a constant currency basis as one
measure to evaluate our performance. However, a limitation of the use of
the constant currency results as a performance measure is that it does not
reflect the $27 million, $23 million and $4 million unfavorable impact of
exchange rates on our Total, Recorded Music and Music Publishing results,
respectively, in the three months ended December 31, 2005 compared to the
comparable prior year quarter. These results should be considered in
addition to, not as a substitute for, results reported in accordance with
accounting principles generally accepted in the U.S. Results on a constant
currency basis, as we present them, may not be comparable to similarly
titled measures used by other companies and is not a measure of performance
presented in accordance with accounting principles generally accepted in
the U.S.
Figure 6. Warner Music Group Corp. - Constant Currency Information -
Consolidated Statement of Operations and Segment Statement of Operations on
a Non-GAAP Constant Currency Basis for the Three Months Ended 12/31/05
versus 12/31/04 (dollars in millions except per share amounts)
Three Three
Months Months
Ended Ended
Dec. 31 Dec. 31,
2005 2004 % Change
-------- -------- --------
(unaudited) (unaudited)
Consolidated Statement of Operations
Revenues: $ 1,044 $ 1,061 (2%)
Costs and Expenses:
Cost of revenues (530) (566) (6%)
Selling, general and administrative expenses (323) (324) -
Amortization of intangible assets (47) (46) 2%
-------- -------- ------
Total Costs and Expenses $ (900) $ (936) (4%)
-------- -------- ------
Operating Income $ 144 $ 125 15%
Interest expense, net (45) (38) 18%
Equity in losses of equity-method investees - (1) -
Unrealized loss on warrants - (22) -
Minority interest expense - (5) -
Other income, net - 4 -
-------- -------- ------
Net Income before income taxes $ 99 $ 63 57%
Income tax expense (30) (32) (6%)
-------- -------- ------
Net Income $ 69 $ 31 123%
======== ======== ======
Segment Statement of Operations
Recorded Music:
Revenue $ 920 $ 917 -
OIBDA 206 189 9%
Depreciation and amortization 40 42 (5%)
-------- -------- ------
Operating Income $ 166 $ 147 13%
======== ======== ======
Music Publishing:
Revenue $ 131 $ 151 (13%)
OIBDA 21 24 (13%)
Depreciation and amortization 15 14 7%
-------- -------- ------
Operating Income $ 6 $ 10 (40%)
======== ======== ======
Total:
Revenue $ 1,044 $ 1,061 (2%)
OIBDA 202 185 9%
Depreciation and amortization 58 60 (3%)
-------- -------- ------
Operating Income $ 144 $ 125 15%
======== ======== ======
Free Cash Flow
Free cash flow reflects our cash flow provided by operating activities less
capital expenditures and cash paid or received for investments. We use
free cash flow, among other measures, to evaluate our operating
performance. Management believes free cash flow provides investors with an
important perspective on the cash available to service debt, make strategic
acquisitions and investments, fund ongoing operations and working capital
needs and pay ongoing regular quarterly dividends. As a result, free cash
flow is a significant measure of our ability to generate long-term value.
It is useful for investors to know whether this ability is being enhanced
or degraded as a result of our operating performance. We believe the
presentation of free cash flow is relevant and useful for investors because
it allows investors to view performance in a manner similar to the method
used by management. In addition, free cash flow is also a primary measure
used externally by our investors and analysts for purposes of valuation and
comparing the operating performance of our company to other companies in
our industry.
As free cash flow is not a measure of performance calculated in accordance
with GAAP, free cash flow should not be considered in isolation of, or as a
substitute for, net income (loss) as an indicator of operating performance
or cash flow provided by operating activities as a measure of liquidity.
Free cash flow, as we calculate it, may not be comparable to similarly
titled measures employed by other companies. In addition, free cash flow
does not necessarily represent funds available for discretionary use and is
not necessarily a measure of our ability to fund our cash needs. As free
cash flow deducts capital expenditures and cash paid or received for
investments from cash flow provided by operating activities, the most
directly comparable GAAP financial measure, users of this information
should consider the types of events and transactions that are not
reflected. We provide below a reconciliation of free cash flow to the most
directly comparable amount reported under GAAP, cash flow provided by
operating activities.
Free cash flow includes cash paid for interest and certain non-recurring
payments. We also review our cash flow adjusted for these items, a measure
we call unlevered after-tax cash flow. Management believes this measure
provides investors with an additional important perspective on our cash
generation ability. We consider unlevered after-tax cash flow excluding
certain non-recurring items to be an important indicator of the performance
of our businesses and believe the presentation is relevant and useful for
investors because it allows investors to view performance in a manner
similar to the method used by management. A limitation of the use of this
measure is that it does not reflect the charges noted and, therefore, does
not necessarily represent funds available for discretionary use, and is not
necessarily a measure of the company's ability to fund its cash needs.
Accordingly, this measure should be considered in addition to, not as a
substitute for, net cash flow provided by operating activities and other
measures of liquidity reported in accordance with accounting principles
generally accepted in the U.S.
Figure 7. Warner Music Group Corp. - Calculation of Free Cash Flow,
Three Months Ended 12/31/05 versus 12/31/04 (dollars in millions)
Three Three
Months Months
Ended Ended
Dec. 31 Dec. 31,
2005 2004
-------- --------
(unaudited) (unaudited)
Net cash flow provided by
operating activities $ 29 $ 63
Less: Capital expenditures 5 6
Less: Cash paid (received) for investments 11 19
-------- --------
Free cash flow (a) $ 13 $ 38
======== ========
(a) - Free cash flow includes cash paid for interest and certain
non-recurring cash payments as follows (in millions):
Three Three
Months Months
Ended Ended
Dec. 31 Dec. 31,
2005 2004
-------- --------
Free cash flow $ 13 $ 38
Plus: Cash paid for interest 47 42
Plus: Cash paid for management fees - 3
-------- --------
Unlevered after-tax cash flow $ 60 $ 83
======== ========
Twelve-Month Results
We believe that, especially given the rhythm of the music release schedule
and associated marketing and promotional expenses, quarterly variations of
results are normal in our businesses. As a result, in addition to viewing
our performance for current periods, we evaluate our operating performance
on a full-year basis. We manage our business based on twelve-month results
and consider twelve-month performance to be an important indicator of the
performance of our businesses and believe the presentation of twelve-month
results help improve the ability to understand the company's operating
performance and evaluate our performance in comparison to prior periods.
These twelve-month results should be considered in addition to, not as a
substitute for, revenue and other measures of financial performance
reported in accordance with accounting principles generally accepted in the
U.S. In addition, the twelve-month periods presented below are not
accounting periods under SEC rules or accounting principles generally
accepted in the U.S. Our twelve months ended December 31, 2005 unaudited
revenues were derived from our unaudited financial statements for each of
the three-month periods ended December 31, 2005, September 30, 2005, June
30, 2005 and March 31, 2005. Our twelve months ended December 31, 2004
unaudited revenues were derived from our unaudited financial statements for
each of the three-month periods ended December 31, 2004, September 30,
2004, June 30, 2004 and March 31, 2004. The three-month period ended March
31, 2004 represents the combination of the two months ended February 29,
2004 of our predecessor company and the one-month ended March 31, 2004 of
our successor company.
Figure 8. Warner Music Group Corp. - Last Twelve Months ("LTM") Revenues
(dollars in millions)
LTM 12/31/05(b) LTM 12/31/04 % Change
-------- -------- --------
(unaudited) (unaudited)
Q2 2005 / Q2 2004(a) $ 767 $ 735 4%
Q3 2005 / Q3 2004 742 726 2%
Q4 2005 / Q4 2004 905 798 13%
Q1 2006 / Q1 2005 1,044 1,088 (4%)
-------- -------- ------
Last Twelve Months Revenues $ 3,458 $ 3,347 3%
======== ======== ======
(a) - The quarter ended March 31, 2004 represents the combination of the
two months ended February 29, 2004 of the predecessor company and the one
month ended March 31, 2004 of the successor company.
(b) - Full fiscal year revenue for the fiscal year ended September 30, 2005
was $3,502.
Distributed by Market Wire
Copyright © 2008, MarketWire
Copyright © 2008, NewsBlaze,
Daily NewsTags: ,Media and Entertainment:BooksandPublishing MediaandEntertainment:Movies;MediaandEntertainment:MusicandRadio;Telecom:TelecommunicationServices;Telecom:Wireless;,NYSE0001,NYSE0001,NY,NEW YORK, NY
_ _Is your favorite bookmark site missing?
Ask for it.
Search News
Daily News
